Kepo.id Price Monitor — Free Fire

Report generated: 2026-08-10
78
Total Variants
26
Lower
8
Keep
44
Raise
65
Profit
8
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.463 Rp 25.718 SipShop Rp 25.718 Rp 25.303 Rp 25.667 Rp -2.084 Rp 50 Rp -2.134 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 76.333 Rp 77.096 SipShop Rp 77.096 Rp 75.952 Rp 77.046 Rp -6.058 Rp 50 Rp -6.108 LOWER - - - - -
3 Membership Mingguan Rp 27.407 Rp 27.802 - - Rp 27.576 Rp 27.852 SipShop Rp 27.852 Rp 27.407 Rp 27.802 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 BP Card Rp 42.423 Rp 43.034 Rp 44.141 Rp 44.582 Rp 42.928 Rp 43.357 SipShop Rp 43.357 Rp 42.692 Rp 43.307 Rp 323 Rp 50 Rp 273 RAISE - - - - -
5 Membership Bulanan Rp 81.974 Rp 83.154 - - Rp 82.381 Rp 83.205 SipShop Rp 83.205 Rp 81.974 Rp 83.154 Rp 51 Rp 50 Rp 1 KEEP - - - - -
6 5 Diamonds Rp 846 Rp 858 Rp 965 Rp 975 Rp 871 Rp 880 SipShop Rp 880 Rp 857 Rp 869 Rp 22 Rp 10 Rp 12 RAISE Rp 865 Rp -19 -2.2% LOSS IDV
7 12 Diamonds Rp 1.828 Rp 1.854 Rp 1.930 Rp 1.949 Rp 1.847 Rp 1.865 SipShop Rp 1.865 Rp 1.828 Rp 1.854 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 98 5.7% PROFIT IDV
8 70 Diamonds Rp 9.195 Rp 9.327 Rp 9.642 Rp 9.738 Rp 9.228 Rp 9.320 SipShop Rp 9.320 Rp 9.177 Rp 9.309 Rp -7 Rp 10 Rp -17 LOWER Rp 8.650 Rp 545 6.3% PROFIT IDV
9 100 Diamonds Rp 13.669 Rp 13.866 Rp 15.430 Rp 15.584 Rp 13.849 Rp 13.987 SipShop Rp 13.987 Rp 13.778 Rp 13.976 Rp 121 Rp 10 Rp 111 RAISE Rp 13.840 Rp -171 -1.2% LOSS IDV
10 140 Diamonds Rp 18.401 Rp 18.666 Rp 19.283 Rp 19.476 Rp 18.455 Rp 18.640 SipShop Rp 18.640 Rp 18.365 Rp 18.629 Rp -26 Rp 10 Rp -36 LOWER Rp 17.300 Rp 1.101 6.4% PROFIT IDV
11 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
12 300 Diamonds Rp 40.195 Rp 40.774 - - Rp 40.411 Rp 40.815 SipShop Rp 40.815 Rp 40.186 Rp 40.765 Rp 41 Rp 50 Rp -9 LOWER Rp 38.060 Rp 2.135 5.6% PROFIT IDV
13 355 Diamonds Rp 45.977 Rp 46.639 Rp 48.206 Rp 48.688 Rp 46.138 Rp 46.599 SipShop Rp 46.599 Rp 45.888 Rp 46.549 Rp -40 Rp 50 Rp -90 LOWER Rp 43.250 Rp 2.727 6.3% PROFIT IDV
14 360 Diamonds Rp 46.832 Rp 47.506 Rp 49.171 Rp 49.663 Rp 47.203 Rp 47.675 SipShop Rp 47.675 Rp 46.948 Rp 47.624 Rp 169 Rp 50 Rp 119 RAISE Rp 44.115 Rp 2.717 6.2% PROFIT IDV
15 10 Diamonds Rp 1.704 Rp 1.729 Rp 1.930 Rp 1.949 Rp 1.735 Rp 1.752 SipShop Rp 1.752 Rp 1.717 Rp 1.742 Rp 23 Rp 10 Rp 13 RAISE Rp 1.730 Rp -26 -1.5% LOSS IDV
16 15 Diamonds Rp 2.559 Rp 2.596 Rp 2.894 Rp 2.923 Rp 2.600 Rp 2.626 SipShop Rp 2.626 Rp 2.578 Rp 2.615 Rp 30 Rp 10 Rp 20 RAISE Rp 2.595 Rp -36 -1.4% LOSS IDV
17 20 Diamonds Rp 3.412 Rp 3.461 Rp 3.859 Rp 3.898 Rp 3.464 Rp 3.499 SipShop Rp 3.499 Rp 3.439 Rp 3.489 Rp 38 Rp 10 Rp 28 RAISE Rp 3.460 Rp -48 -1.4% LOSS IDV
18 25 Diamonds Rp 4.267 Rp 4.328 Rp 4.823 Rp 4.871 Rp 4.329 Rp 4.372 SipShop Rp 4.372 Rp 4.300 Rp 4.362 Rp 44 Rp 10 Rp 34 RAISE Rp 4.325 Rp -58 -1.3% LOSS IDV
19 30 Diamonds Rp 5.122 Rp 5.196 Rp 5.788 Rp 5.846 Rp 5.194 Rp 5.246 SipShop Rp 5.246 Rp 5.161 Rp 5.235 Rp 50 Rp 10 Rp 40 RAISE Rp 5.190 Rp -68 -1.3% LOSS IDV
20 40 Diamonds Rp 6.370 Rp 6.462 Rp 7.717 Rp 7.794 Rp 6.428 Rp 6.492 SipShop Rp 6.492 Rp 6.389 Rp 6.481 Rp 30 Rp 10 Rp 20 RAISE Rp 6.920 Rp -550 -7.9% LOSS IDV
21 50 Diamonds Rp 6.950 Rp 7.050 Rp 7.714 Rp 7.791 Rp 6.925 Rp 6.994 SipShop Rp 6.994 Rp 6.884 Rp 6.983 Rp -56 Rp 10 Rp -66 LOWER Rp 6.920 Rp 30 0.4% PROFIT IDV
22 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
23 75 Diamonds Rp 10.050 Rp 10.195 Rp 10.607 Rp 10.713 Rp 10.133 Rp 10.234 SipShop Rp 10.234 Rp 10.078 Rp 10.223 Rp 39 Rp 10 Rp 29 RAISE Rp 9.515 Rp 535 5.6% PROFIT IDV
24 80 Diamonds Rp 10.904 Rp 11.061 Rp 11.571 Rp 11.687 Rp 10.969 Rp 11.079 SipShop Rp 11.079 Rp 10.911 Rp 11.068 Rp 18 Rp 10 Rp 8 RAISE Rp 10.380 Rp 524 5.0% PROFIT IDV
25 90 Diamonds Rp 12.621 Rp 12.803 Rp 13.501 Rp 13.636 Rp 12.732 Rp 12.859 SipShop Rp 12.859 Rp 12.666 Rp 12.848 Rp 56 Rp 10 Rp 46 RAISE Rp 12.110 Rp 511 4.2% PROFIT IDV
26 120 Diamonds Rp 16.052 Rp 16.283 Rp 17.356 Rp 17.530 Rp 16.192 Rp 16.354 SipShop Rp 16.354 Rp 16.111 Rp 16.343 Rp 71 Rp 10 Rp 61 RAISE Rp 15.570 Rp 482 3.1% PROFIT IDV
27 130 Diamonds Rp 17.769 Rp 18.025 Rp 19.285 Rp 19.478 Rp 17.922 Rp 18.101 SipShop Rp 18.101 Rp 17.834 Rp 18.091 Rp 76 Rp 10 Rp 66 RAISE Rp 17.300 Rp 469 2.7% PROFIT IDV
28 145 Diamonds Rp 19.254 Rp 19.531 Rp 20.248 Rp 20.450 Rp 19.336 Rp 19.529 SipShop Rp 19.529 Rp 19.241 Rp 19.518 Rp -2 Rp 10 Rp -12 LOWER Rp 18.165 Rp 1.089 6.0% PROFIT IDV
29 150 Diamonds Rp 20.109 Rp 20.399 Rp 21.212 Rp 21.424 Rp 20.203 Rp 20.405 SipShop Rp 20.405 Rp 20.105 Rp 20.395 Rp 6 Rp 10 Rp -4 LOWER Rp 19.030 Rp 1.079 5.7% PROFIT IDV
30 160 Diamonds Rp 21.817 Rp 22.131 Rp 23.141 Rp 23.372 Rp 21.937 Rp 22.156 SipShop Rp 22.156 Rp 21.831 Rp 22.145 Rp 25 Rp 10 Rp 15 RAISE Rp 20.760 Rp 1.057 5.1% PROFIT IDV
31 170 Diamonds Rp 23.131 Rp 23.464 Rp 25.071 Rp 25.322 Rp 23.111 Rp 23.342 SipShop Rp 23.342 Rp 23.000 Rp 23.331 Rp -122 Rp 10 Rp -132 LOWER Rp 22.490 Rp 641 2.9% PROFIT IDV
32 190 Diamonds Rp 25.203 Rp 25.566 Rp 26.998 Rp 27.268 Rp 25.454 Rp 25.709 SipShop Rp 25.709 Rp 25.294 Rp 25.658 Rp 143 Rp 50 Rp 93 RAISE Rp 24.220 Rp 983 4.1% PROFIT IDV
33 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
34 280 Diamonds Rp 36.778 Rp 37.308 Rp 38.565 Rp 38.951 Rp 36.944 Rp 37.313 SipShop Rp 37.313 Rp 36.734 Rp 37.263 Rp 5 Rp 50 Rp -45 LOWER Rp 34.600 Rp 2.178 6.3% PROFIT IDV
35 375 Diamonds Rp 49.353 Rp 50.064 Rp 52.065 Rp 52.586 Rp 49.796 Rp 50.294 SipShop Rp 50.294 Rp 49.530 Rp 50.243 Rp 230 Rp 50 Rp 180 RAISE Rp 46.710 Rp 2.643 5.7% PROFIT IDV
36 400 Diamonds Rp 52.812 Rp 53.572 Rp 56.888 Rp 57.457 Rp 53.257 Rp 53.790 SipShop Rp 53.790 Rp 52.977 Rp 53.740 Rp 218 Rp 50 Rp 168 RAISE Rp 50.170 Rp 2.642 5.3% PROFIT IDV
37 405 Diamonds Rp 52.812 Rp 53.572 - - Rp 53.257 Rp 53.790 SipShop Rp 53.790 Rp 52.977 Rp 53.740 Rp 218 Rp 50 Rp 168 RAISE Rp 50.170 Rp 2.642 5.3% PROFIT IDV
38 425 Diamonds Rp 55.178 Rp 55.973 Rp 57.848 Rp 58.426 Rp 55.402 Rp 55.956 SipShop Rp 55.956 Rp 55.112 Rp 55.906 Rp -17 Rp 50 Rp -67 LOWER Rp 51.900 Rp 3.278 6.3% PROFIT IDV
39 475 Diamonds Rp 62.012 Rp 62.905 Rp 65.561 Rp 66.217 Rp 62.519 Rp 63.144 SipShop Rp 63.144 Rp 62.198 Rp 63.094 Rp 239 Rp 50 Rp 189 RAISE Rp 58.820 Rp 3.192 5.4% PROFIT IDV
40 495 Diamonds Rp 64.377 Rp 65.304 Rp 67.489 Rp 68.164 Rp 64.631 Rp 65.277 SipShop Rp 65.277 Rp 64.301 Rp 65.227 Rp -27 Rp 50 Rp -77 LOWER Rp 60.550 Rp 3.827 6.3% PROFIT IDV
41 500 Diamonds Rp 65.232 Rp 66.171 Rp 68.453 Rp 69.138 Rp 65.727 Rp 66.384 SipShop Rp 66.384 Rp 65.392 Rp 66.334 Rp 213 Rp 50 Rp 163 RAISE Rp 61.415 Rp 3.817 6.2% PROFIT IDV
42 510 Diamonds Rp 66.941 Rp 67.905 Rp 70.382 Rp 71.086 Rp 67.456 Rp 68.131 SipShop Rp 68.131 Rp 67.114 Rp 68.080 Rp 226 Rp 50 Rp 176 RAISE Rp 63.145 Rp 3.796 6.0% PROFIT IDV
43 545 Diamonds Rp 71.212 Rp 72.237 - - Rp 71.781 Rp 72.499 SipShop Rp 72.499 Rp 71.420 Rp 72.448 Rp 262 Rp 50 Rp 212 RAISE Rp 67.470 Rp 3.742 5.5% PROFIT IDV
44 565 Diamonds Rp 73.577 Rp 74.637 Rp 77.130 Rp 77.901 Rp 73.860 Rp 74.599 SipShop Rp 74.599 Rp 73.490 Rp 74.548 Rp -38 Rp 50 Rp -88 LOWER Rp 69.200 Rp 4.377 6.3% PROFIT IDV
45 635 Diamonds Rp 82.777 Rp 83.969 Rp 86.771 Rp 87.639 Rp 83.089 Rp 83.920 SipShop Rp 83.920 Rp 82.679 Rp 83.870 Rp -49 Rp 50 Rp -99 LOWER Rp 77.850 Rp 4.927 6.3% PROFIT IDV
46 720 Diamonds Rp 91.977 Rp 93.301 Rp 96.411 Rp 97.375 Rp 92.249 Rp 93.171 SipShop Rp 93.171 Rp 91.799 Rp 93.121 Rp -130 Rp 50 Rp -180 LOWER Rp 86.500 Rp 5.477 6.3% PROFIT IDV
47 725 Diamonds Rp 92.832 Rp 94.169 Rp 97.375 Rp 98.349 Rp 93.513 Rp 94.448 SipShop Rp 94.448 Rp 93.057 Rp 94.397 Rp 279 Rp 50 Rp 229 RAISE Rp 87.365 Rp 5.467 6.3% PROFIT IDV
48 740 Diamonds Rp 95.395 Rp 96.769 Rp 100.269 Rp 101.272 Rp 96.106 Rp 97.067 SipShop Rp 97.067 Rp 95.639 Rp 97.016 Rp 298 Rp 50 Rp 248 RAISE Rp 89.960 Rp 5.435 6.0% PROFIT IDV
49 770 Diamonds Rp 98.762 Rp 100.184 Rp 104.124 Rp 105.165 Rp 99.567 Rp 100.563 SipShop Rp 100.563 Rp 99.036 Rp 100.462 Rp 379 Rp 100 Rp 279 RAISE Rp 93.420 Rp 5.342 5.7% PROFIT IDV
50 790 Diamonds Rp 101.128 Rp 102.584 Rp 106.052 Rp 107.113 Rp 101.547 Rp 102.562 SipShop Rp 102.562 Rp 101.007 Rp 102.462 Rp -22 Rp 100 Rp -122 LOWER Rp 95.150 Rp 5.978 6.3% PROFIT IDV
51 800 Diamonds Rp 102.837 Rp 104.318 Rp 107.982 Rp 109.062 Rp 103.639 Rp 104.675 SipShop Rp 104.675 Rp 103.090 Rp 104.574 Rp 357 Rp 100 Rp 257 RAISE Rp 96.880 Rp 5.957 6.1% PROFIT IDV
52 860 Diamonds Rp 110.197 Rp 111.784 Rp 115.693 Rp 116.850 Rp 110.776 Rp 111.884 SipShop Rp 111.884 Rp 110.197 Rp 111.784 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 6.397 6.2% PROFIT IDV
53 930 Diamonds Rp 119.527 Rp 121.248 Rp 125.335 Rp 126.588 Rp 120.005 Rp 121.205 SipShop Rp 121.205 Rp 119.385 Rp 121.104 Rp -43 Rp 100 Rp -143 LOWER Rp 112.450 Rp 7.077 6.3% PROFIT IDV
54 1000 Diamonds Rp 128.728 Rp 130.582 Rp 134.976 Rp 136.326 Rp 129.234 Rp 130.526 SipShop Rp 130.526 Rp 128.574 Rp 130.425 Rp -56 Rp 100 Rp -156 LOWER Rp 121.100 Rp 7.628 6.3% PROFIT IDV
55 1050 Diamonds Rp 135.562 Rp 137.514 Rp 142.689 Rp 144.116 Rp 136.166 Rp 137.528 SipShop Rp 137.528 Rp 135.477 Rp 137.428 Rp 14 Rp 100 Rp -86 LOWER Rp 128.020 Rp 7.542 5.9% PROFIT IDV
56 1075 Diamonds Rp 137.927 Rp 139.913 Rp 144.616 Rp 146.062 Rp 138.463 Rp 139.848 SipShop Rp 139.848 Rp 137.764 Rp 139.748 Rp -65 Rp 100 Rp -165 LOWER Rp 129.750 Rp 8.177 6.3% PROFIT IDV
57 1080 Diamonds Rp 138.782 Rp 140.780 Rp 145.581 Rp 147.037 Rp 139.823 Rp 141.221 SipShop Rp 141.221 Rp 139.117 Rp 141.120 Rp 441 Rp 100 Rp 341 RAISE Rp 130.615 Rp 8.167 6.3% PROFIT IDV
58 1440 Diamonds Rp 183.927 Rp 186.576 Rp 192.821 Rp 194.749 Rp 184.608 Rp 186.454 SipShop Rp 186.454 Rp 183.708 Rp 186.353 Rp -122 Rp 100 Rp -222 LOWER Rp 173.000 Rp 10.927 6.3% PROFIT IDV
59 1450 Diamonds Rp 183.927 Rp 186.576 Rp 192.820 Rp 194.748 Rp 184.469 Rp 186.314 SipShop Rp 186.314 Rp 183.570 Rp 186.213 Rp -262 Rp 100 Rp -362 LOWER Rp 173.000 Rp 10.927 6.3% PROFIT IDV
60 2000 Diamonds Rp 255.621 Rp 259.302 Rp 268.986 Rp 271.676 Rp 257.886 Rp 260.465 SipShop Rp 260.465 Rp 256.274 Rp 259.964 Rp 1.163 Rp 500 Rp 663 RAISE Rp 241.335 Rp 14.286 5.9% PROFIT IDV
61 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
62 2140 Diamonds Rp 274.021 Rp 277.967 Rp 288.269 Rp 291.152 Rp 276.410 Rp 279.174 SipShop Rp 279.174 Rp 274.718 Rp 278.674 Rp 1.207 Rp 500 Rp 707 RAISE Rp 258.635 Rp 15.386 5.9% PROFIT IDV
63 2180 Diamonds Rp 275.532 Rp 279.500 Rp 289.230 Rp 292.122 Rp 276.689 Rp 279.456 SipShop Rp 279.456 Rp 274.996 Rp 278.956 Rp -44 Rp 500 Rp -544 LOWER Rp 259.500 Rp 16.032 6.2% PROFIT IDV
64 2200 Diamonds Rp 278.950 Rp 282.967 Rp 293.088 Rp 296.019 Rp 281.346 Rp 284.159 SipShop Rp 284.159 Rp 279.632 Rp 283.659 Rp 1.192 Rp 500 Rp 692 RAISE Rp 262.960 Rp 15.990 6.1% PROFIT IDV
65 2720 Diamonds Rp 346.766 Rp 351.759 Rp 365.399 Rp 369.053 Rp 349.641 Rp 353.137 SipShop Rp 353.137 Rp 347.631 Rp 352.637 Rp 1.378 Rp 500 Rp 878 RAISE Rp 326.970 Rp 19.796 6.1% PROFIT IDV
66 3000 Diamonds Rp 381.200 Rp 386.689 Rp 401.070 Rp 405.081 Rp 384.346 Rp 388.189 SipShop Rp 388.189 Rp 382.185 Rp 387.688 Rp 1.500 Rp 500 Rp 1.000 RAISE Rp 359.840 Rp 21.360 5.9% PROFIT IDV
67 3640 Diamonds Rp 459.530 Rp 466.147 Rp 482.049 Rp 486.869 Rp 461.130 Rp 465.741 SipShop Rp 465.741 Rp 458.636 Rp 465.240 Rp -406 Rp 500 Rp -906 LOWER Rp 432.500 Rp 27.030 6.2% PROFIT IDV
68 4000 Diamonds Rp 506.385 Rp 513.677 Rp 531.219 Rp 536.531 Rp 510.303 Rp 515.406 SipShop Rp 515.406 Rp 507.596 Rp 514.905 Rp 1.729 Rp 500 Rp 1.229 RAISE Rp 476.615 Rp 29.770 6.2% PROFIT IDV
69 4450 Diamonds Rp 564.147 Rp 572.271 Rp 591.960 Rp 597.880 Rp 568.468 Rp 574.153 SipShop Rp 574.153 Rp 565.509 Rp 573.652 Rp 1.882 Rp 500 Rp 1.382 RAISE Rp 531.110 Rp 33.037 6.2% PROFIT IDV
70 5500 Diamonds Rp 697.218 Rp 707.258 Rp 731.752 Rp 739.070 Rp 702.462 Rp 709.487 SipShop Rp 709.487 Rp 698.922 Rp 708.986 Rp 2.229 Rp 500 Rp 1.729 RAISE Rp 656.535 Rp 40.683 6.2% PROFIT IDV
71 6000 Diamonds Rp 760.105 Rp 771.051 Rp 798.275 Rp 806.258 Rp 765.817 Rp 773.475 SipShop Rp 773.475 Rp 762.002 Rp 772.975 Rp 2.424 Rp 500 Rp 1.924 RAISE Rp 716.220 Rp 43.885 6.1% PROFIT IDV
72 6480 Diamonds Rp 822.599 Rp 834.444 Rp 862.874 Rp 871.503 Rp 828.669 Rp 836.956 SipShop Rp 836.956 Rp 824.582 Rp 836.456 Rp 2.512 Rp 500 Rp 2.012 RAISE Rp 774.175 Rp 48.424 6.3% PROFIT IDV
73 7290 Diamonds Rp 921.235 Rp 934.501 Rp 964.097 Rp 973.738 Rp 927.957 Rp 937.237 SipShop Rp 937.237 Rp 923.439 Rp 936.737 Rp 2.736 Rp 500 Rp 2.236 RAISE Rp 866.730 Rp 54.505 6.3% PROFIT IDV
74 8010 Diamonds Rp 1.012.741 Rp 1.027.324 Rp 1.060.507 Rp 1.071.112 Rp 1.020.577 Rp 1.030.783 SipShop Rp 1.030.783 Rp 1.015.164 Rp 1.029.782 Rp 3.459 Rp 1.000 Rp 2.459 RAISE Rp 953.230 Rp 59.511 6.2% PROFIT IDV
75 9800 Diamonds Rp 1.240.374 Rp 1.258.235 Rp 1.299.605 Rp 1.312.601 Rp 1.245.943 Rp 1.258.402 SipShop Rp 1.258.402 Rp 1.239.552 Rp 1.257.402 Rp 167 Rp 1.000 Rp -833 LOWER Rp 1.167.750 Rp 72.624 6.2% PROFIT IDV
76 14580 Diamonds Rp 1.842.443 Rp 1.868.974 Rp 1.928.193 Rp 1.947.475 Rp 1.855.886 Rp 1.874.445 SipShop Rp 1.874.445 Rp 1.846.850 Rp 1.873.445 Rp 5.471 Rp 1.000 Rp 4.471 RAISE Rp 1.733.460 Rp 108.983 6.3% PROFIT IDV
77 36500 Diamonds Rp 4.612.671 Rp 4.679.093 Rp 4.820.483 Rp 4.868.688 Rp 4.644.866 Rp 4.691.315 SipShop Rp 4.691.315 Rp 4.623.733 Rp 4.690.315 Rp 12.222 Rp 1.000 Rp 11.222 RAISE Rp 4.338.840 Rp 273.831 6.3% PROFIT IDV
78 73100 Diamonds Rp 9.239.179 Rp 9.372.223 Rp 9.640.965 Rp 9.737.375 Rp 9.302.534 Rp 9.395.559 SipShop Rp 9.395.559 Rp 9.261.197 Rp 9.394.558 Rp 23.336 Rp 1.000 Rp 22.336 RAISE Rp 8.688.060 Rp 551.119 6.3% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.