Kepo.id Price Monitor

#	Variant	Kepo Display	Kepo Final	Takapedia Display	Takapedia Final	SipShop Display	SipShop Final	Benchmark	Benchmark Final	▶ Recommended Display	New Kepo Final	Gap Now	Gap Required	Excess	Action	HPP (COGS)	Margin	Margin %	P/L	COGS Source
1	Membership Mingguan	Rp 27.407	Rp 27.802	Rp 29.447	Rp 29.741	Rp 25.628	Rp 25.884	SipShop	Rp 25.884	Rp 25.467	Rp 25.834	Rp -1.918	Rp 50	Rp -1.968	LOWER	-	-	-	-	-
2	Membership Bulanan	Rp 81.974	Rp 83.154	Rp 88.270	Rp 89.153	Rp 76.828	Rp 77.596	SipShop	Rp 77.596	Rp 76.445	Rp 77.546	Rp -5.558	Rp 50	Rp -5.608	LOWER	-	-	-	-	-
3	BP Card	Rp 42.692	Rp 43.307	Rp 44.141	Rp 44.582	Rp 42.928	Rp 43.357	SipShop	Rp 43.357	Rp 42.692	Rp 43.307	Rp 50	Rp 50	Rp 0	KEEP	-	-	-	-	-
4	5 Diamonds	Rp 851	Rp 863	Rp 965	Rp 975	Rp 863	Rp 872	SipShop	Rp 872	Rp 849	Rp 861	Rp 9	Rp 10	Rp -1	KEEP	Rp 865	Rp -14	-1.6%	LOSS	IDV
5	12 Diamonds	Rp 1.840	Rp 1.866	Rp 1.930	Rp 1.949	Rp 1.858	Rp 1.877	SipShop	Rp 1.877	Rp 1.840	Rp 1.866	Rp 11	Rp 10	Rp 1	KEEP	Rp 1.730	Rp 110	6.4%	PROFIT	IDV
6	70 Diamonds	Rp 9.212	Rp 9.345	Rp 9.642	Rp 9.738	Rp 9.262	Rp 9.355	SipShop	Rp 9.355	Rp 9.212	Rp 9.345	Rp 10	Rp 10	Rp 0	KEEP	Rp 8.650	Rp 562	6.5%	PROFIT	IDV
7	100 Diamonds	Rp 13.617	Rp 13.813	Rp 15.430	Rp 15.584	Rp 13.687	Rp 13.824	SipShop	Rp 13.824	Rp 13.617	Rp 13.813	Rp 11	Rp 10	Rp 1	KEEP	Rp 13.840	Rp -223	-1.6%	LOSS	IDV
8	140 Diamonds	Rp 18.433	Rp 18.698	Rp 19.283	Rp 19.476	Rp 18.524	Rp 18.709	SipShop	Rp 18.709	Rp 18.433	Rp 18.698	Rp 11	Rp 10	Rp 1	KEEP	Rp 17.300	Rp 1.133	6.5%	PROFIT	IDV
9	210 Diamonds	Rp 28.750	Rp 29.164	Rp 28.925	Rp 29.214	-	-	Takapedia	Rp 29.214	Rp 28.750	Rp 29.164	Rp 50	Rp 50	Rp 0	KEEP	Rp 25.950	Rp 2.800	10.8%	PROFIT	IDV
10	300 Diamonds	Rp 40.261	Rp 40.841	-	-	Rp 40.486	Rp 40.891	SipShop	Rp 40.891	Rp 40.261	Rp 40.841	Rp 50	Rp 50	Rp 0	KEEP	Rp 38.060	Rp 2.201	5.8%	PROFIT	IDV
11	355 Diamonds	Rp 46.059	Rp 46.722	Rp 48.206	Rp 48.688	Rp 46.310	Rp 46.773	SipShop	Rp 46.773	Rp 46.059	Rp 46.722	Rp 51	Rp 50	Rp 1	KEEP	Rp 43.250	Rp 2.809	6.5%	PROFIT	IDV
12	360 Diamonds	Rp 46.914	Rp 47.590	Rp 49.171	Rp 49.663	Rp 47.168	Rp 47.640	SipShop	Rp 47.640	Rp 46.914	Rp 47.590	Rp 50	Rp 50	Rp 0	KEEP	Rp 44.115	Rp 2.799	6.3%	PROFIT	IDV
13	10 Diamonds	Rp 1.702	Rp 1.727	Rp 1.930	Rp 1.949	Rp 1.720	Rp 1.737	SipShop	Rp 1.737	Rp 1.702	Rp 1.727	Rp 10	Rp 10	Rp 0	KEEP	Rp 1.730	Rp -28	-1.6%	LOSS	IDV
14	15 Diamonds	Rp 2.556	Rp 2.593	Rp 2.894	Rp 2.923	Rp 2.577	Rp 2.603	SipShop	Rp 2.603	Rp 2.556	Rp 2.593	Rp 10	Rp 10	Rp 0	KEEP	Rp 2.595	Rp -39	-1.5%	LOSS	IDV
15	20 Diamonds	Rp 3.408	Rp 3.457	Rp 3.859	Rp 3.898	Rp 3.434	Rp 3.468	SipShop	Rp 3.468	Rp 3.408	Rp 3.457	Rp 11	Rp 10	Rp 1	KEEP	Rp 3.460	Rp -52	-1.5%	LOSS	IDV
16	25 Diamonds	Rp 4.261	Rp 4.322	Rp 4.823	Rp 4.871	Rp 4.290	Rp 4.333	SipShop	Rp 4.333	Rp 4.261	Rp 4.322	Rp 11	Rp 10	Rp 1	KEEP	Rp 4.325	Rp -64	-1.5%	LOSS	IDV
17	30 Diamonds	Rp 5.114	Rp 5.188	Rp 5.788	Rp 5.846	Rp 5.147	Rp 5.198	SipShop	Rp 5.198	Rp 5.114	Rp 5.188	Rp 10	Rp 10	Rp 0	KEEP	Rp 5.190	Rp -76	-1.5%	LOSS	IDV
18	40 Diamonds	Rp 6.384	Rp 6.476	Rp 7.717	Rp 7.794	Rp 6.429	Rp 6.493	SipShop	Rp 6.493	Rp 6.390	Rp 6.482	Rp 17	Rp 10	Rp 7	RAISE	Rp 6.920	Rp -536	-7.7%	LOSS	IDV
19	50 Diamonds	Rp 6.804	Rp 6.902	Rp 7.714	Rp 7.791	Rp 6.844	Rp 6.912	SipShop	Rp 6.912	Rp 6.804	Rp 6.902	Rp 10	Rp 10	Rp 0	KEEP	Rp 6.920	Rp -116	-1.7%	LOSS	IDV
20	55 Diamonds	Rp 8.631	Rp 8.755	Rp 8.679	Rp 8.766	-	-	Takapedia	Rp 8.766	Rp 8.631	Rp 8.755	Rp 11	Rp 10	Rp 1	KEEP	Rp 7.785	Rp 846	10.9%	PROFIT	IDV
21	75 Diamonds	Rp 10.066	Rp 10.211	Rp 10.607	Rp 10.713	Rp 10.120	Rp 10.221	SipShop	Rp 10.221	Rp 10.066	Rp 10.211	Rp 10	Rp 10	Rp 0	KEEP	Rp 9.515	Rp 551	5.8%	PROFIT	IDV
22	80 Diamonds	Rp 10.920	Rp 11.077	Rp 11.571	Rp 11.687	Rp 10.978	Rp 11.088	SipShop	Rp 11.088	Rp 10.920	Rp 11.077	Rp 11	Rp 10	Rp 1	KEEP	Rp 10.380	Rp 540	5.2%	PROFIT	IDV
23	90 Diamonds	Rp 12.635	Rp 12.817	Rp 13.501	Rp 13.636	Rp 12.700	Rp 12.827	SipShop	Rp 12.827	Rp 12.635	Rp 12.817	Rp 10	Rp 10	Rp 0	KEEP	Rp 12.110	Rp 525	4.3%	PROFIT	IDV
24	120 Diamonds	Rp 16.026	Rp 16.257	Rp 17.356	Rp 17.530	Rp 16.106	Rp 16.267	SipShop	Rp 16.267	Rp 16.026	Rp 16.257	Rp 10	Rp 10	Rp 0	KEEP	Rp 15.570	Rp 456	2.9%	PROFIT	IDV
25	130 Diamonds	Rp 17.734	Rp 17.989	Rp 19.285	Rp 19.478	Rp 17.822	Rp 18.000	SipShop	Rp 18.000	Rp 17.734	Rp 17.989	Rp 11	Rp 10	Rp 1	KEEP	Rp 17.300	Rp 434	2.5%	PROFIT	IDV
26	145 Diamonds	Rp 19.288	Rp 19.566	Rp 20.248	Rp 20.450	Rp 19.382	Rp 19.576	SipShop	Rp 19.576	Rp 19.288	Rp 19.566	Rp 10	Rp 10	Rp 0	KEEP	Rp 18.165	Rp 1.123	6.2%	PROFIT	IDV
27	150 Diamonds	Rp 20.141	Rp 20.431	Rp 21.212	Rp 21.424	Rp 20.240	Rp 20.442	SipShop	Rp 20.442	Rp 20.141	Rp 20.431	Rp 11	Rp 10	Rp 1	KEEP	Rp 19.030	Rp 1.111	5.8%	PROFIT	IDV
28	160 Diamonds	Rp 21.851	Rp 22.166	Rp 23.141	Rp 23.372	Rp 21.956	Rp 22.176	SipShop	Rp 22.176	Rp 21.851	Rp 22.166	Rp 10	Rp 10	Rp 0	KEEP	Rp 20.760	Rp 1.091	5.3%	PROFIT	IDV
29	170 Diamonds	Rp 22.902	Rp 23.232	Rp 25.071	Rp 25.322	Rp 23.023	Rp 23.253	SipShop	Rp 23.253	Rp 22.913	Rp 23.243	Rp 21	Rp 10	Rp 11	RAISE	Rp 22.490	Rp 412	1.8%	PROFIT	IDV
30	190 Diamonds	Rp 25.203	Rp 25.566	Rp 26.998	Rp 27.268	Rp 25.362	Rp 25.616	SipShop	Rp 25.616	Rp 25.203	Rp 25.566	Rp 50	Rp 50	Rp 0	KEEP	Rp 24.220	Rp 983	4.1%	PROFIT	IDV
31	200 Diamonds	Rp 28.750	Rp 29.164	Rp 28.926	Rp 29.215	-	-	Takapedia	Rp 29.215	Rp 28.750	Rp 29.164	Rp 51	Rp 50	Rp 1	KEEP	Rp 25.950	Rp 2.800	10.8%	PROFIT	IDV
32	280 Diamonds	Rp 36.844	Rp 37.375	Rp 38.565	Rp 38.951	Rp 37.054	Rp 37.425	SipShop	Rp 37.425	Rp 36.844	Rp 37.375	Rp 50	Rp 50	Rp 0	KEEP	Rp 34.600	Rp 2.244	6.5%	PROFIT	IDV
33	375 Diamonds	Rp 49.476	Rp 50.188	Rp 52.065	Rp 52.586	Rp 49.742	Rp 50.239	SipShop	Rp 50.239	Rp 49.476	Rp 50.188	Rp 51	Rp 50	Rp 1	KEEP	Rp 46.710	Rp 2.766	5.9%	PROFIT	IDV
34	405 Diamonds	Rp 52.867	Rp 53.628	-	-	Rp 53.148	Rp 53.679	SipShop	Rp 53.679	Rp 52.867	Rp 53.628	Rp 51	Rp 50	Rp 1	KEEP	Rp 50.170	Rp 2.697	5.4%	PROFIT	IDV
35	400 Diamonds	Rp 52.867	Rp 53.628	Rp 56.888	Rp 57.457	Rp 53.148	Rp 53.679	SipShop	Rp 53.679	Rp 52.867	Rp 53.628	Rp 51	Rp 50	Rp 1	KEEP	Rp 50.170	Rp 2.697	5.4%	PROFIT	IDV
36	425 Diamonds	Rp 55.277	Rp 56.073	Rp 57.848	Rp 58.426	Rp 55.567	Rp 56.123	SipShop	Rp 56.123	Rp 55.277	Rp 56.073	Rp 50	Rp 50	Rp 0	KEEP	Rp 51.900	Rp 3.377	6.5%	PROFIT	IDV
37	475 Diamonds	Rp 62.084	Rp 62.978	Rp 65.561	Rp 66.217	Rp 62.405	Rp 63.029	SipShop	Rp 63.029	Rp 62.084	Rp 62.978	Rp 51	Rp 50	Rp 1	KEEP	Rp 58.820	Rp 3.264	5.5%	PROFIT	IDV
38	495 Diamonds	Rp 64.492	Rp 65.421	Rp 67.489	Rp 68.164	Rp 64.823	Rp 65.471	SipShop	Rp 65.471	Rp 64.492	Rp 65.421	Rp 50	Rp 50	Rp 0	KEEP	Rp 60.550	Rp 3.942	6.5%	PROFIT	IDV
39	500 Diamonds	Rp 65.347	Rp 66.288	Rp 68.453	Rp 69.138	Rp 65.681	Rp 66.338	SipShop	Rp 66.338	Rp 65.347	Rp 66.288	Rp 50	Rp 50	Rp 0	KEEP	Rp 61.415	Rp 3.932	6.4%	PROFIT	IDV
40	510 Diamonds	Rp 67.055	Rp 68.021	Rp 70.382	Rp 71.086	Rp 67.433	Rp 68.107	SipShop	Rp 68.107	Rp 67.090	Rp 68.056	Rp 86	Rp 50	Rp 36	RAISE	Rp 63.145	Rp 3.910	6.2%	PROFIT	IDV
41	545 Diamonds	Rp 71.301	Rp 72.328	-	-	Rp 71.661	Rp 72.378	SipShop	Rp 72.378	Rp 71.301	Rp 72.328	Rp 50	Rp 50	Rp 0	KEEP	Rp 67.470	Rp 3.831	5.7%	PROFIT	IDV
42	565 Diamonds	Rp 73.709	Rp 74.770	Rp 77.130	Rp 77.901	Rp 74.080	Rp 74.821	SipShop	Rp 74.821	Rp 73.709	Rp 74.770	Rp 51	Rp 50	Rp 1	KEEP	Rp 69.200	Rp 4.509	6.5%	PROFIT	IDV
43	635 Diamonds	Rp 82.924	Rp 84.118	Rp 86.771	Rp 87.639	Rp 83.336	Rp 84.169	SipShop	Rp 84.169	Rp 82.924	Rp 84.118	Rp 51	Rp 50	Rp 1	KEEP	Rp 77.850	Rp 5.074	6.5%	PROFIT	IDV
44	720 Diamonds	Rp 92.142	Rp 93.469	Rp 96.411	Rp 97.375	Rp 92.593	Rp 93.519	SipShop	Rp 93.519	Rp 92.142	Rp 93.469	Rp 50	Rp 50	Rp 0	KEEP	Rp 86.500	Rp 5.642	6.5%	PROFIT	IDV
45	725 Diamonds	Rp 92.996	Rp 94.335	Rp 97.375	Rp 98.349	Rp 93.451	Rp 94.386	SipShop	Rp 94.386	Rp 92.996	Rp 94.335	Rp 51	Rp 50	Rp 1	KEEP	Rp 87.365	Rp 5.631	6.4%	PROFIT	IDV
46	740 Diamonds	Rp 95.558	Rp 96.934	Rp 100.269	Rp 101.272	Rp 96.025	Rp 96.985	SipShop	Rp 96.985	Rp 95.558	Rp 96.934	Rp 51	Rp 50	Rp 1	KEEP	Rp 89.960	Rp 5.598	6.2%	PROFIT	IDV
47	770 Diamonds	Rp 98.900	Rp 100.324	Rp 104.124	Rp 105.165	Rp 99.431	Rp 100.425	SipShop	Rp 100.425	Rp 98.900	Rp 100.324	Rp 101	Rp 100	Rp 1	KEEP	Rp 93.420	Rp 5.480	5.9%	PROFIT	IDV
48	790 Diamonds	Rp 101.308	Rp 102.767	Rp 106.052	Rp 107.113	Rp 101.910	Rp 102.929	SipShop	Rp 102.929	Rp 101.369	Rp 102.829	Rp 162	Rp 100	Rp 62	RAISE	Rp 95.150	Rp 6.158	6.5%	PROFIT	IDV
49	800 Diamonds	Rp 103.017	Rp 104.500	Rp 107.982	Rp 109.062	Rp 103.565	Rp 104.601	SipShop	Rp 104.601	Rp 103.017	Rp 104.500	Rp 101	Rp 100	Rp 1	KEEP	Rp 96.880	Rp 6.137	6.3%	PROFIT	IDV
50	860 Diamonds	Rp 110.525	Rp 112.117	Rp 115.693	Rp 116.850	Rp 111.106	Rp 112.217	SipShop	Rp 112.217	Rp 110.525	Rp 112.117	Rp 100	Rp 100	Rp 0	KEEP	Rp 103.800	Rp 6.725	6.5%	PROFIT	IDV
51	930 Diamonds	Rp 119.741	Rp 121.465	Rp 125.335	Rp 126.588	Rp 120.362	Rp 121.566	SipShop	Rp 121.566	Rp 119.741	Rp 121.465	Rp 101	Rp 100	Rp 1	KEEP	Rp 112.450	Rp 7.291	6.5%	PROFIT	IDV
52	1000 Diamonds	Rp 128.958	Rp 130.815	Rp 134.976	Rp 136.326	Rp 129.619	Rp 130.915	SipShop	Rp 130.915	Rp 128.958	Rp 130.815	Rp 100	Rp 100	Rp 0	KEEP	Rp 121.100	Rp 7.858	6.5%	PROFIT	IDV
53	1050 Diamonds	Rp 135.766	Rp 137.721	Rp 142.689	Rp 144.116	Rp 136.457	Rp 137.822	SipShop	Rp 137.822	Rp 135.766	Rp 137.721	Rp 101	Rp 100	Rp 1	KEEP	Rp 128.020	Rp 7.746	6.1%	PROFIT	IDV
54	1075 Diamonds	Rp 138.174	Rp 140.164	Rp 144.616	Rp 146.062	Rp 138.875	Rp 140.264	SipShop	Rp 140.264	Rp 138.174	Rp 140.164	Rp 100	Rp 100	Rp 0	KEEP	Rp 129.750	Rp 8.424	6.5%	PROFIT	IDV
55	1080 Diamonds	Rp 139.027	Rp 141.029	Rp 145.581	Rp 147.037	Rp 139.733	Rp 141.130	SipShop	Rp 141.130	Rp 139.027	Rp 141.029	Rp 101	Rp 100	Rp 1	KEEP	Rp 130.615	Rp 8.412	6.4%	PROFIT	IDV
56	1440 Diamonds	Rp 184.256	Rp 186.909	Rp 192.821	Rp 194.749	Rp 185.158	Rp 187.010	SipShop	Rp 187.010	Rp 184.256	Rp 186.909	Rp 101	Rp 100	Rp 1	KEEP	Rp 173.000	Rp 11.256	6.5%	PROFIT	IDV
57	1450 Diamonds	Rp 184.256	Rp 186.909	Rp 192.820	Rp 194.748	Rp 185.158	Rp 187.010	SipShop	Rp 187.010	Rp 184.256	Rp 186.909	Rp 101	Rp 100	Rp 1	KEEP	Rp 173.000	Rp 11.256	6.5%	PROFIT	IDV
58	2000 Diamonds	Rp 256.199	Rp 259.888	Rp 268.986	Rp 271.676	Rp 257.811	Rp 260.389	SipShop	Rp 260.389	Rp 256.199	Rp 259.888	Rp 501	Rp 500	Rp 1	KEEP	Rp 241.335	Rp 14.864	6.2%	PROFIT	IDV
59	2020 Diamonds	Rp 271.167	Rp 275.072	Rp 272.844	Rp 275.572	-	-	Takapedia	Rp 275.572	Rp 271.167	Rp 275.072	Rp 500	Rp 500	Rp 0	KEEP	Rp 243.065	Rp 28.102	11.6%	PROFIT	IDV
60	2140 Diamonds	Rp 274.643	Rp 278.598	Rp 288.269	Rp 291.152	Rp 276.335	Rp 279.098	SipShop	Rp 279.098	Rp 274.643	Rp 278.598	Rp 500	Rp 500	Rp 0	KEEP	Rp 258.635	Rp 16.008	6.2%	PROFIT	IDV
61	2180 Diamonds	Rp 276.113	Rp 280.089	Rp 289.230	Rp 292.122	Rp 277.812	Rp 280.590	SipShop	Rp 280.590	Rp 276.113	Rp 280.089	Rp 501	Rp 500	Rp 1	KEEP	Rp 259.500	Rp 16.613	6.4%	PROFIT	IDV
62	2200 Diamonds	Rp 279.610	Rp 283.636	Rp 293.088	Rp 296.019	Rp 281.654	Rp 284.471	SipShop	Rp 284.471	Rp 279.939	Rp 283.970	Rp 835	Rp 500	Rp 335	RAISE	Rp 262.960	Rp 16.650	6.3%	PROFIT	IDV
63	2720 Diamonds	Rp 347.581	Rp 352.586	Rp 365.399	Rp 369.053	Rp 349.998	Rp 353.498	SipShop	Rp 353.498	Rp 347.986	Rp 352.997	Rp 912	Rp 500	Rp 412	RAISE	Rp 326.970	Rp 20.611	6.3%	PROFIT	IDV
64	3000 Diamonds	Rp 382.052	Rp 387.554	Rp 401.070	Rp 405.081	Rp 384.212	Rp 388.054	SipShop	Rp 388.054	Rp 382.052	Rp 387.554	Rp 500	Rp 500	Rp 0	KEEP	Rp 359.840	Rp 22.212	6.2%	PROFIT	IDV
65	3640 Diamonds	Rp 460.625	Rp 467.258	Rp 482.049	Rp 486.869	Rp 463.000	Rp 467.630	SipShop	Rp 467.630	Rp 460.498	Rp 467.129	Rp 372	Rp 500	Rp -128	LOWER	Rp 432.500	Rp 28.125	6.5%	PROFIT	IDV
66	4000 Diamonds	Rp 507.590	Rp 514.899	Rp 531.219	Rp 536.531	Rp 510.295	Rp 515.398	SipShop	Rp 515.398	Rp 507.588	Rp 514.897	Rp 499	Rp 500	Rp -1	KEEP	Rp 476.615	Rp 30.975	6.5%	PROFIT	IDV
67	4450 Diamonds	Rp 565.479	Rp 573.622	Rp 591.960	Rp 597.880	Rp 568.438	Rp 574.122	SipShop	Rp 574.122	Rp 565.479	Rp 573.622	Rp 500	Rp 500	Rp 0	KEEP	Rp 531.110	Rp 34.369	6.5%	PROFIT	IDV
68	5500 Diamonds	Rp 698.847	Rp 708.910	Rp 731.752	Rp 739.070	Rp 702.387	Rp 709.411	SipShop	Rp 709.411	Rp 698.847	Rp 708.910	Rp 501	Rp 500	Rp 1	KEEP	Rp 656.535	Rp 42.312	6.4%	PROFIT	IDV
69	6000 Diamonds	Rp 762.547	Rp 773.528	Rp 798.275	Rp 806.258	Rp 766.364	Rp 774.028	SipShop	Rp 774.028	Rp 762.547	Rp 773.528	Rp 500	Rp 500	Rp 0	KEEP	Rp 716.220	Rp 46.327	6.5%	PROFIT	IDV
70	6480 Diamonds	Rp 826.249	Rp 838.147	Rp 862.874	Rp 871.503	Rp 830.344	Rp 838.647	SipShop	Rp 838.647	Rp 826.249	Rp 838.147	Rp 500	Rp 500	Rp 0	KEEP	Rp 774.175	Rp 52.074	6.7%	PROFIT	IDV
71	7290 Diamonds	Rp 923.423	Rp 936.720	Rp 964.097	Rp 973.738	Rp 927.942	Rp 937.221	SipShop	Rp 937.221	Rp 923.423	Rp 936.720	Rp 501	Rp 500	Rp 1	KEEP	Rp 866.730	Rp 56.693	6.5%	PROFIT	IDV
72	8010 Diamonds	Rp 1.015.149	Rp 1.029.767	Rp 1.060.507	Rp 1.071.112	Rp 1.020.562	Rp 1.030.768	SipShop	Rp 1.030.768	Rp 1.015.149	Rp 1.029.767	Rp 1.001	Rp 1.000	Rp 1	KEEP	Rp 953.230	Rp 61.919	6.5%	PROFIT	IDV
73	9800 Diamonds	Rp 1.243.317	Rp 1.261.221	Rp 1.299.605	Rp 1.312.601	Rp 1.250.398	Rp 1.262.902	SipShop	Rp 1.262.902	Rp 1.243.988	Rp 1.261.901	Rp 1.681	Rp 1.000	Rp 681	RAISE	Rp 1.167.750	Rp 75.567	6.5%	PROFIT	IDV
74	14580 Diamonds	Rp 1.846.820	Rp 1.873.414	Rp 1.928.193	Rp 1.947.475	Rp 1.855.856	Rp 1.874.415	SipShop	Rp 1.874.415	Rp 1.846.820	Rp 1.873.414	Rp 1.001	Rp 1.000	Rp 1	KEEP	Rp 1.733.460	Rp 113.360	6.5%	PROFIT	IDV
75	36500 Diamonds	Rp 4.623.599	Rp 4.690.179	Rp 4.820.483	Rp 4.868.688	Rp 4.644.732	Rp 4.691.179	SipShop	Rp 4.691.179	Rp 4.623.599	Rp 4.690.179	Rp 1.000	Rp 1.000	Rp 0	KEEP	Rp 4.338.840	Rp 284.759	6.6%	PROFIT	IDV
76	73100 Diamonds	Rp 9.261.168	Rp 9.394.529	Rp 9.640.965	Rp 9.737.375	Rp 9.302.504	Rp 9.395.529	SipShop	Rp 9.395.529	Rp 9.261.168	Rp 9.394.529	Rp 1.000	Rp 1.000	Rp 0	KEEP	Rp 8.688.060	Rp 573.108	6.6%	PROFIT	IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.