Kepo.id Price Monitor

#	Variant	Kepo Display	Kepo Final	Takapedia Display	Takapedia Final	SipShop Display	SipShop Final	Benchmark	Benchmark Final	▶ Recommended Display	New Kepo Final	Gap Now	Gap Required	Excess	Action	HPP (COGS)	Margin	Margin %	P/L	COGS Source
1	Membership Mingguan	Rp 27.407	Rp 27.802	Rp 29.447	Rp 29.741	Rp 25.628	Rp 25.884	SipShop	Rp 25.884	Rp 25.467	Rp 25.834	Rp -1.918	Rp 50	Rp -1.968	LOWER	-	-	-	-	-
2	Membership Bulanan	Rp 81.974	Rp 83.154	Rp 88.270	Rp 89.153	Rp 76.828	Rp 77.596	SipShop	Rp 77.596	Rp 76.445	Rp 77.546	Rp -5.558	Rp 50	Rp -5.608	LOWER	-	-	-	-	-
3	BP Card	Rp 42.692	Rp 43.307	Rp 44.141	Rp 44.582	Rp 42.928	Rp 43.357	SipShop	Rp 43.357	Rp 42.692	Rp 43.307	Rp 50	Rp 50	Rp 0	KEEP	-	-	-	-	-
4	5 Diamonds	Rp 849	Rp 861	Rp 965	Rp 975	Rp 865	Rp 874	SipShop	Rp 874	Rp 851	Rp 863	Rp 13	Rp 10	Rp 3	RAISE	Rp 865	Rp -16	-1.8%	LOSS	IDV
5	12 Diamonds	Rp 1.843	Rp 1.870	Rp 1.930	Rp 1.949	Rp 1.861	Rp 1.880	SipShop	Rp 1.880	Rp 1.843	Rp 1.870	Rp 10	Rp 10	Rp 0	KEEP	Rp 1.730	Rp 113	6.5%	PROFIT	IDV
6	70 Diamonds	Rp 9.229	Rp 9.362	Rp 9.642	Rp 9.738	Rp 9.279	Rp 9.372	SipShop	Rp 9.372	Rp 9.229	Rp 9.362	Rp 10	Rp 10	Rp 0	KEEP	Rp 8.650	Rp 579	6.7%	PROFIT	IDV
7	100 Diamonds	Rp 13.680	Rp 13.877	Rp 15.430	Rp 15.584	Rp 13.750	Rp 13.888	SipShop	Rp 13.888	Rp 13.680	Rp 13.877	Rp 11	Rp 10	Rp 1	KEEP	Rp 13.840	Rp -160	-1.2%	LOSS	IDV
8	140 Diamonds	Rp 18.433	Rp 18.698	Rp 19.283	Rp 19.476	Rp 18.524	Rp 18.709	SipShop	Rp 18.709	Rp 18.433	Rp 18.698	Rp 11	Rp 10	Rp 1	KEEP	Rp 17.300	Rp 1.133	6.5%	PROFIT	IDV
9	210 Diamonds	Rp 28.750	Rp 29.164	Rp 28.925	Rp 29.214	-	-	Takapedia	Rp 29.214	Rp 28.750	Rp 29.164	Rp 50	Rp 50	Rp 0	KEEP	Rp 25.950	Rp 2.800	10.8%	PROFIT	IDV
10	300 Diamonds	Rp 40.331	Rp 40.912	-	-	Rp 40.556	Rp 40.962	SipShop	Rp 40.962	Rp 40.331	Rp 40.912	Rp 50	Rp 50	Rp 0	KEEP	Rp 38.060	Rp 2.271	6.0%	PROFIT	IDV
11	355 Diamonds	Rp 46.142	Rp 46.806	Rp 48.206	Rp 48.688	Rp 46.393	Rp 46.857	SipShop	Rp 46.857	Rp 46.142	Rp 46.806	Rp 51	Rp 50	Rp 1	KEEP	Rp 43.250	Rp 2.892	6.7%	PROFIT	IDV
12	360 Diamonds	Rp 46.998	Rp 47.675	Rp 49.171	Rp 49.663	Rp 47.252	Rp 47.725	SipShop	Rp 47.725	Rp 46.998	Rp 47.675	Rp 50	Rp 50	Rp 0	KEEP	Rp 44.115	Rp 2.883	6.5%	PROFIT	IDV
13	10 Diamonds	Rp 1.706	Rp 1.731	Rp 1.930	Rp 1.949	Rp 1.724	Rp 1.741	SipShop	Rp 1.741	Rp 1.706	Rp 1.731	Rp 10	Rp 10	Rp 0	KEEP	Rp 1.730	Rp -24	-1.4%	LOSS	IDV
14	15 Diamonds	Rp 2.562	Rp 2.599	Rp 2.894	Rp 2.923	Rp 2.583	Rp 2.609	SipShop	Rp 2.609	Rp 2.562	Rp 2.599	Rp 10	Rp 10	Rp 0	KEEP	Rp 2.595	Rp -33	-1.3%	LOSS	IDV
15	20 Diamonds	Rp 3.416	Rp 3.465	Rp 3.859	Rp 3.898	Rp 3.442	Rp 3.476	SipShop	Rp 3.476	Rp 3.416	Rp 3.465	Rp 11	Rp 10	Rp 1	KEEP	Rp 3.460	Rp -44	-1.3%	LOSS	IDV
16	25 Diamonds	Rp 4.272	Rp 4.334	Rp 4.823	Rp 4.871	Rp 4.301	Rp 4.344	SipShop	Rp 4.344	Rp 4.272	Rp 4.334	Rp 10	Rp 10	Rp 0	KEEP	Rp 4.325	Rp -53	-1.2%	LOSS	IDV
17	30 Diamonds	Rp 5.129	Rp 5.203	Rp 5.788	Rp 5.846	Rp 5.161	Rp 5.213	SipShop	Rp 5.213	Rp 5.129	Rp 5.203	Rp 10	Rp 10	Rp 0	KEEP	Rp 5.190	Rp -61	-1.2%	LOSS	IDV
18	40 Diamonds	Rp 6.390	Rp 6.482	Rp 7.717	Rp 7.794	Rp 6.429	Rp 6.493	SipShop	Rp 6.493	Rp 6.390	Rp 6.482	Rp 11	Rp 10	Rp 1	KEEP	Rp 6.920	Rp -530	-7.7%	LOSS	IDV
19	50 Diamonds	Rp 6.835	Rp 6.933	Rp 7.714	Rp 7.791	Rp 6.875	Rp 6.944	SipShop	Rp 6.944	Rp 6.835	Rp 6.933	Rp 11	Rp 10	Rp 1	KEEP	Rp 6.920	Rp -85	-1.2%	LOSS	IDV
20	55 Diamonds	Rp 8.631	Rp 8.755	Rp 8.679	Rp 8.766	-	-	Takapedia	Rp 8.766	Rp 8.631	Rp 8.755	Rp 11	Rp 10	Rp 1	KEEP	Rp 7.785	Rp 846	10.9%	PROFIT	IDV
21	75 Diamonds	Rp 10.083	Rp 10.228	Rp 10.607	Rp 10.713	Rp 10.138	Rp 10.239	SipShop	Rp 10.239	Rp 10.083	Rp 10.228	Rp 11	Rp 10	Rp 1	KEEP	Rp 9.515	Rp 568	6.0%	PROFIT	IDV
22	80 Diamonds	Rp 10.939	Rp 11.097	Rp 11.571	Rp 11.687	Rp 10.997	Rp 11.107	SipShop	Rp 11.107	Rp 10.939	Rp 11.097	Rp 10	Rp 10	Rp 0	KEEP	Rp 10.380	Rp 559	5.4%	PROFIT	IDV
23	90 Diamonds	Rp 12.655	Rp 12.837	Rp 13.501	Rp 13.636	Rp 12.721	Rp 12.848	SipShop	Rp 12.848	Rp 12.655	Rp 12.837	Rp 11	Rp 10	Rp 1	KEEP	Rp 12.110	Rp 545	4.5%	PROFIT	IDV
24	120 Diamonds	Rp 16.074	Rp 16.305	Rp 17.356	Rp 17.530	Rp 16.154	Rp 16.316	SipShop	Rp 16.316	Rp 16.074	Rp 16.305	Rp 11	Rp 10	Rp 1	KEEP	Rp 15.570	Rp 504	3.2%	PROFIT	IDV
25	130 Diamonds	Rp 17.784	Rp 18.040	Rp 19.285	Rp 19.478	Rp 17.872	Rp 18.051	SipShop	Rp 18.051	Rp 17.784	Rp 18.040	Rp 11	Rp 10	Rp 1	KEEP	Rp 17.300	Rp 484	2.8%	PROFIT	IDV
26	145 Diamonds	Rp 19.288	Rp 19.566	Rp 20.248	Rp 20.450	Rp 19.417	Rp 19.611	SipShop	Rp 19.611	Rp 19.322	Rp 19.600	Rp 45	Rp 10	Rp 35	RAISE	Rp 18.165	Rp 1.123	6.2%	PROFIT	IDV
27	150 Diamonds	Rp 20.141	Rp 20.431	Rp 21.212	Rp 21.424	Rp 20.276	Rp 20.479	SipShop	Rp 20.479	Rp 20.178	Rp 20.469	Rp 48	Rp 10	Rp 38	RAISE	Rp 19.030	Rp 1.111	5.8%	PROFIT	IDV
28	160 Diamonds	Rp 21.851	Rp 22.166	Rp 23.141	Rp 23.372	Rp 21.994	Rp 22.214	SipShop	Rp 22.214	Rp 21.888	Rp 22.203	Rp 48	Rp 10	Rp 38	RAISE	Rp 20.760	Rp 1.091	5.3%	PROFIT	IDV
29	170 Diamonds	Rp 22.902	Rp 23.232	Rp 25.071	Rp 25.322	Rp 23.023	Rp 23.253	SipShop	Rp 23.253	Rp 22.913	Rp 23.243	Rp 21	Rp 10	Rp 11	RAISE	Rp 22.490	Rp 412	1.8%	PROFIT	IDV
30	190 Diamonds	Rp 25.203	Rp 25.566	Rp 26.998	Rp 27.268	Rp 25.427	Rp 25.681	SipShop	Rp 25.681	Rp 25.267	Rp 25.631	Rp 115	Rp 50	Rp 65	RAISE	Rp 24.220	Rp 983	4.1%	PROFIT	IDV
31	200 Diamonds	Rp 28.750	Rp 29.164	Rp 28.926	Rp 29.215	-	-	Takapedia	Rp 29.215	Rp 28.750	Rp 29.164	Rp 51	Rp 50	Rp 1	KEEP	Rp 25.950	Rp 2.800	10.8%	PROFIT	IDV
32	280 Diamonds	Rp 36.844	Rp 37.375	Rp 38.565	Rp 38.951	Rp 37.120	Rp 37.491	SipShop	Rp 37.491	Rp 36.909	Rp 37.440	Rp 116	Rp 50	Rp 66	RAISE	Rp 34.600	Rp 2.244	6.5%	PROFIT	IDV
33	375 Diamonds	Rp 49.476	Rp 50.188	Rp 52.065	Rp 52.586	Rp 49.829	Rp 50.327	SipShop	Rp 50.327	Rp 49.563	Rp 50.277	Rp 139	Rp 50	Rp 89	RAISE	Rp 46.710	Rp 2.766	5.9%	PROFIT	IDV
34	405 Diamonds	Rp 52.867	Rp 53.628	-	-	Rp 53.262	Rp 53.795	SipShop	Rp 53.795	Rp 52.982	Rp 53.745	Rp 167	Rp 50	Rp 117	RAISE	Rp 50.170	Rp 2.697	5.4%	PROFIT	IDV
35	400 Diamonds	Rp 52.867	Rp 53.628	Rp 56.888	Rp 57.457	Rp 53.262	Rp 53.795	SipShop	Rp 53.795	Rp 52.982	Rp 53.745	Rp 167	Rp 50	Rp 117	RAISE	Rp 50.170	Rp 2.697	5.4%	PROFIT	IDV
36	425 Diamonds	Rp 55.277	Rp 56.073	Rp 57.848	Rp 58.426	Rp 55.666	Rp 56.223	SipShop	Rp 56.223	Rp 55.375	Rp 56.172	Rp 150	Rp 50	Rp 100	RAISE	Rp 51.900	Rp 3.377	6.5%	PROFIT	IDV
37	475 Diamonds	Rp 62.084	Rp 62.978	Rp 65.561	Rp 66.217	Rp 62.535	Rp 63.160	SipShop	Rp 63.160	Rp 62.214	Rp 63.110	Rp 182	Rp 50	Rp 132	RAISE	Rp 58.820	Rp 3.264	5.5%	PROFIT	IDV
38	495 Diamonds	Rp 64.492	Rp 65.421	Rp 67.489	Rp 68.164	Rp 64.939	Rp 65.588	SipShop	Rp 65.588	Rp 64.607	Rp 65.537	Rp 167	Rp 50	Rp 117	RAISE	Rp 60.550	Rp 3.942	6.5%	PROFIT	IDV
39	500 Diamonds	Rp 65.347	Rp 66.288	Rp 68.453	Rp 69.138	Rp 65.798	Rp 66.456	SipShop	Rp 66.456	Rp 65.463	Rp 66.406	Rp 168	Rp 50	Rp 118	RAISE	Rp 61.415	Rp 3.932	6.4%	PROFIT	IDV
40	510 Diamonds	Rp 67.055	Rp 68.021	Rp 70.382	Rp 71.086	Rp 67.516	Rp 68.191	SipShop	Rp 68.191	Rp 67.173	Rp 68.140	Rp 170	Rp 50	Rp 120	RAISE	Rp 63.145	Rp 3.910	6.2%	PROFIT	IDV
41	545 Diamonds	Rp 71.301	Rp 72.328	-	-	Rp 71.808	Rp 72.526	SipShop	Rp 72.526	Rp 71.447	Rp 72.476	Rp 198	Rp 50	Rp 148	RAISE	Rp 67.470	Rp 3.831	5.7%	PROFIT	IDV
42	565 Diamonds	Rp 73.709	Rp 74.770	Rp 77.130	Rp 77.901	Rp 74.212	Rp 74.954	SipShop	Rp 74.954	Rp 73.840	Rp 74.903	Rp 184	Rp 50	Rp 134	RAISE	Rp 69.200	Rp 4.509	6.5%	PROFIT	IDV
43	635 Diamonds	Rp 82.924	Rp 84.118	Rp 86.771	Rp 87.639	Rp 83.485	Rp 84.320	SipShop	Rp 84.320	Rp 83.073	Rp 84.269	Rp 202	Rp 50	Rp 152	RAISE	Rp 77.850	Rp 5.074	6.5%	PROFIT	IDV
44	720 Diamonds	Rp 92.142	Rp 93.469	Rp 96.411	Rp 97.375	Rp 92.758	Rp 93.686	SipShop	Rp 93.686	Rp 92.306	Rp 93.635	Rp 217	Rp 50	Rp 167	RAISE	Rp 86.500	Rp 5.642	6.5%	PROFIT	IDV
45	725 Diamonds	Rp 92.996	Rp 94.335	Rp 97.375	Rp 98.349	Rp 93.617	Rp 94.553	SipShop	Rp 94.553	Rp 93.161	Rp 94.503	Rp 218	Rp 50	Rp 168	RAISE	Rp 87.365	Rp 5.631	6.4%	PROFIT	IDV
46	740 Diamonds	Rp 95.558	Rp 96.934	Rp 100.269	Rp 101.272	Rp 96.194	Rp 97.156	SipShop	Rp 97.156	Rp 95.727	Rp 97.105	Rp 222	Rp 50	Rp 172	RAISE	Rp 89.960	Rp 5.598	6.2%	PROFIT	IDV
47	770 Diamonds	Rp 98.900	Rp 100.324	Rp 104.124	Rp 105.165	Rp 99.627	Rp 100.623	SipShop	Rp 100.623	Rp 99.096	Rp 100.523	Rp 299	Rp 100	Rp 199	RAISE	Rp 93.420	Rp 5.480	5.9%	PROFIT	IDV
48	790 Diamonds	Rp 101.308	Rp 102.767	Rp 106.052	Rp 107.113	Rp 102.031	Rp 103.051	SipShop	Rp 103.051	Rp 101.489	Rp 102.950	Rp 284	Rp 100	Rp 184	RAISE	Rp 95.150	Rp 6.158	6.5%	PROFIT	IDV
49	800 Diamonds	Rp 103.017	Rp 104.500	Rp 107.982	Rp 109.062	Rp 103.749	Rp 104.786	SipShop	Rp 104.786	Rp 103.199	Rp 104.685	Rp 286	Rp 100	Rp 186	RAISE	Rp 96.880	Rp 6.137	6.3%	PROFIT	IDV
50	860 Diamonds	Rp 110.525	Rp 112.117	Rp 115.693	Rp 116.850	Rp 111.304	Rp 112.417	SipShop	Rp 112.417	Rp 110.722	Rp 112.316	Rp 300	Rp 100	Rp 200	RAISE	Rp 103.800	Rp 6.725	6.5%	PROFIT	IDV
51	930 Diamonds	Rp 119.741	Rp 121.465	Rp 125.335	Rp 126.588	Rp 120.577	Rp 121.783	SipShop	Rp 121.783	Rp 119.955	Rp 121.682	Rp 318	Rp 100	Rp 218	RAISE	Rp 112.450	Rp 7.291	6.5%	PROFIT	IDV
52	1000 Diamonds	Rp 128.958	Rp 130.815	Rp 134.976	Rp 136.326	Rp 129.850	Rp 131.149	SipShop	Rp 131.149	Rp 129.188	Rp 131.048	Rp 334	Rp 100	Rp 234	RAISE	Rp 121.100	Rp 7.858	6.5%	PROFIT	IDV
53	1050 Diamonds	Rp 135.766	Rp 137.721	Rp 142.689	Rp 144.116	Rp 136.719	Rp 138.086	SipShop	Rp 138.086	Rp 136.027	Rp 137.986	Rp 365	Rp 100	Rp 265	RAISE	Rp 128.020	Rp 7.746	6.1%	PROFIT	IDV
54	1075 Diamonds	Rp 138.174	Rp 140.164	Rp 144.616	Rp 146.062	Rp 139.123	Rp 140.514	SipShop	Rp 140.514	Rp 138.420	Rp 140.413	Rp 350	Rp 100	Rp 250	RAISE	Rp 129.750	Rp 8.424	6.5%	PROFIT	IDV
55	1080 Diamonds	Rp 139.027	Rp 141.029	Rp 145.581	Rp 147.037	Rp 139.982	Rp 141.382	SipShop	Rp 141.382	Rp 139.276	Rp 141.282	Rp 353	Rp 100	Rp 253	RAISE	Rp 130.615	Rp 8.412	6.4%	PROFIT	IDV
56	1440 Diamonds	Rp 184.256	Rp 186.909	Rp 192.821	Rp 194.749	Rp 185.488	Rp 187.343	SipShop	Rp 187.343	Rp 184.584	Rp 187.242	Rp 434	Rp 100	Rp 334	RAISE	Rp 173.000	Rp 11.256	6.5%	PROFIT	IDV
57	1450 Diamonds	Rp 184.256	Rp 186.909	Rp 192.820	Rp 194.748	Rp 185.488	Rp 187.343	SipShop	Rp 187.343	Rp 184.584	Rp 187.242	Rp 434	Rp 100	Rp 334	RAISE	Rp 173.000	Rp 11.256	6.5%	PROFIT	IDV
58	2000 Diamonds	Rp 256.199	Rp 259.888	Rp 268.986	Rp 271.676	Rp 258.128	Rp 260.709	SipShop	Rp 260.709	Rp 256.515	Rp 260.209	Rp 821	Rp 500	Rp 321	RAISE	Rp 241.335	Rp 14.864	6.2%	PROFIT	IDV
59	2020 Diamonds	Rp 271.167	Rp 275.072	Rp 272.844	Rp 275.572	-	-	Takapedia	Rp 275.572	Rp 271.167	Rp 275.072	Rp 500	Rp 500	Rp 0	KEEP	Rp 243.065	Rp 28.102	11.6%	PROFIT	IDV
60	2140 Diamonds	Rp 274.643	Rp 278.598	Rp 288.269	Rp 291.152	Rp 276.674	Rp 279.441	SipShop	Rp 279.441	Rp 274.981	Rp 278.941	Rp 843	Rp 500	Rp 343	RAISE	Rp 258.635	Rp 16.008	6.2%	PROFIT	IDV
61	2180 Diamonds	Rp 276.113	Rp 280.089	Rp 289.230	Rp 292.122	Rp 278.218	Rp 281.000	SipShop	Rp 281.000	Rp 276.518	Rp 280.500	Rp 911	Rp 500	Rp 411	RAISE	Rp 259.500	Rp 16.613	6.4%	PROFIT	IDV
62	2200 Diamonds	Rp 279.610	Rp 283.636	Rp 293.088	Rp 296.019	Rp 281.654	Rp 284.471	SipShop	Rp 284.471	Rp 279.939	Rp 283.970	Rp 835	Rp 500	Rp 335	RAISE	Rp 262.960	Rp 16.650	6.3%	PROFIT	IDV
63	2720 Diamonds	Rp 347.581	Rp 352.586	Rp 365.399	Rp 369.053	Rp 349.998	Rp 353.498	SipShop	Rp 353.498	Rp 347.986	Rp 352.997	Rp 912	Rp 500	Rp 412	RAISE	Rp 326.970	Rp 20.611	6.3%	PROFIT	IDV
64	3000 Diamonds	Rp 382.052	Rp 387.554	Rp 401.070	Rp 405.081	Rp 384.687	Rp 388.534	SipShop	Rp 388.534	Rp 382.525	Rp 388.033	Rp 980	Rp 500	Rp 480	RAISE	Rp 359.840	Rp 22.212	6.2%	PROFIT	IDV
65	3640 Diamonds	Rp 460.625	Rp 467.258	Rp 482.049	Rp 486.869	Rp 463.678	Rp 468.315	SipShop	Rp 468.315	Rp 461.174	Rp 467.815	Rp 1.057	Rp 500	Rp 557	RAISE	Rp 432.500	Rp 28.125	6.5%	PROFIT	IDV
66	4000 Diamonds	Rp 507.590	Rp 514.899	Rp 531.219	Rp 536.531	Rp 510.902	Rp 516.011	SipShop	Rp 516.011	Rp 508.193	Rp 515.511	Rp 1.112	Rp 500	Rp 612	RAISE	Rp 476.615	Rp 30.975	6.5%	PROFIT	IDV
67	4450 Diamonds	Rp 565.479	Rp 573.622	Rp 591.960	Rp 597.880	Rp 569.117	Rp 574.808	SipShop	Rp 574.808	Rp 566.155	Rp 574.308	Rp 1.186	Rp 500	Rp 686	RAISE	Rp 531.110	Rp 34.369	6.5%	PROFIT	IDV
68	5500 Diamonds	Rp 698.847	Rp 708.910	Rp 731.752	Rp 739.070	Rp 703.232	Rp 710.264	SipShop	Rp 710.264	Rp 699.688	Rp 709.764	Rp 1.354	Rp 500	Rp 854	RAISE	Rp 656.535	Rp 42.312	6.4%	PROFIT	IDV
69	6000 Diamonds	Rp 762.547	Rp 773.528	Rp 798.275	Rp 806.258	Rp 766.598	Rp 774.264	SipShop	Rp 774.264	Rp 762.779	Rp 773.763	Rp 736	Rp 500	Rp 236	RAISE	Rp 716.220	Rp 46.327	6.5%	PROFIT	IDV
70	6480 Diamonds	Rp 826.249	Rp 838.147	Rp 862.874	Rp 871.503	Rp 829.620	Rp 837.916	SipShop	Rp 837.916	Rp 825.528	Rp 837.416	Rp -231	Rp 500	Rp -731	LOWER	Rp 774.175	Rp 52.074	6.7%	PROFIT	IDV
71	7290 Diamonds	Rp 923.423	Rp 936.720	Rp 964.097	Rp 973.738	Rp 929.046	Rp 938.336	SipShop	Rp 938.336	Rp 924.522	Rp 937.835	Rp 1.616	Rp 500	Rp 1.116	RAISE	Rp 866.730	Rp 56.693	6.5%	PROFIT	IDV
72	8010 Diamonds	Rp 1.015.149	Rp 1.029.767	Rp 1.060.507	Rp 1.071.112	Rp 1.021.776	Rp 1.031.994	SipShop	Rp 1.031.994	Rp 1.016.358	Rp 1.030.994	Rp 2.227	Rp 1.000	Rp 1.227	RAISE	Rp 953.230	Rp 61.919	6.5%	PROFIT	IDV
73	9800 Diamonds	Rp 1.243.317	Rp 1.261.221	Rp 1.299.605	Rp 1.312.601	Rp 1.251.198	Rp 1.263.710	SipShop	Rp 1.263.710	Rp 1.244.785	Rp 1.262.710	Rp 2.489	Rp 1.000	Rp 1.489	RAISE	Rp 1.167.750	Rp 75.567	6.5%	PROFIT	IDV
74	14580 Diamonds	Rp 1.846.820	Rp 1.873.414	Rp 1.928.193	Rp 1.947.475	Rp 1.858.064	Rp 1.876.645	SipShop	Rp 1.876.645	Rp 1.849.019	Rp 1.875.645	Rp 3.231	Rp 1.000	Rp 2.231	RAISE	Rp 1.733.460	Rp 113.360	6.5%	PROFIT	IDV
75	36500 Diamonds	Rp 4.623.599	Rp 4.690.179	Rp 4.820.483	Rp 4.868.688	Rp 4.650.267	Rp 4.696.770	SipShop	Rp 4.696.770	Rp 4.629.110	Rp 4.695.769	Rp 6.591	Rp 1.000	Rp 5.591	RAISE	Rp 4.338.840	Rp 284.759	6.6%	PROFIT	IDV
76	73100 Diamonds	Rp 9.261.168	Rp 9.394.529	Rp 9.640.965	Rp 9.737.375	Rp 9.313.556	Rp 9.406.692	SipShop	Rp 9.406.692	Rp 9.272.172	Rp 9.405.691	Rp 12.163	Rp 1.000	Rp 11.163	RAISE	Rp 8.688.060	Rp 573.108	6.6%	PROFIT	IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.