Kepo.id Price Monitor — Free Fire

Report generated: 2026-08-26
76
Total Variants
3
Lower
73
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 27.407 Rp 27.802 Rp 29.447 Rp 29.741 Rp 25.518 Rp 25.773 SipShop Rp 25.773 Rp 25.357 Rp 25.722 Rp -2.029 Rp 50 Rp -2.079 LOWER - - - - -
2 Membership Bulanan Rp 81.974 Rp 83.154 Rp 88.270 Rp 89.153 Rp 76.498 Rp 77.263 SipShop Rp 77.263 Rp 76.116 Rp 77.212 Rp -5.891 Rp 50 Rp -5.941 LOWER - - - - -
3 BP Card Rp 42.528 Rp 43.140 Rp 44.141 Rp 44.582 Rp 42.763 Rp 43.191 SipShop Rp 43.191 Rp 42.528 Rp 43.140 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 849 Rp 861 Rp 965 Rp 975 Rp 861 Rp 870 SipShop Rp 870 Rp 847 Rp 859 Rp 9 Rp 10 Rp -1 KEEP Rp 865 Rp -16 -1.8% LOSS IDV
5 12 Diamonds Rp 1.836 Rp 1.862 Rp 1.930 Rp 1.949 Rp 1.852 Rp 1.871 SipShop Rp 1.871 Rp 1.834 Rp 1.860 Rp 9 Rp 10 Rp -1 KEEP Rp 1.730 Rp 106 6.1% PROFIT IDV
6 70 Diamonds Rp 9.170 Rp 9.302 Rp 9.642 Rp 9.738 Rp 9.221 Rp 9.313 SipShop Rp 9.313 Rp 9.170 Rp 9.302 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 520 6.0% PROFIT IDV
7 100 Diamonds Rp 13.591 Rp 13.787 Rp 15.430 Rp 15.584 Rp 13.660 Rp 13.797 SipShop Rp 13.797 Rp 13.591 Rp 13.787 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp -249 -1.8% LOSS IDV
8 140 Diamonds Rp 18.351 Rp 18.615 Rp 19.283 Rp 19.476 Rp 18.442 Rp 18.626 SipShop Rp 18.626 Rp 18.351 Rp 18.615 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 1.051 6.1% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 40.138 Rp 40.716 - - Rp 40.363 Rp 40.767 SipShop Rp 40.767 Rp 40.138 Rp 40.716 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 2.078 5.5% PROFIT IDV
11 355 Diamonds Rp 45.855 Rp 46.515 Rp 48.206 Rp 48.688 Rp 46.105 Rp 46.566 SipShop Rp 46.566 Rp 45.855 Rp 46.515 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 2.605 6.0% PROFIT IDV
12 360 Diamonds Rp 46.774 Rp 47.448 Rp 49.171 Rp 49.663 Rp 47.028 Rp 47.498 SipShop Rp 47.498 Rp 46.774 Rp 47.448 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 2.659 6.0% PROFIT IDV
13 10 Diamonds Rp 1.697 Rp 1.721 Rp 1.930 Rp 1.949 Rp 1.715 Rp 1.732 SipShop Rp 1.732 Rp 1.697 Rp 1.721 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp -33 -1.9% LOSS IDV
14 15 Diamonds Rp 2.549 Rp 2.586 Rp 2.894 Rp 2.923 Rp 2.570 Rp 2.596 SipShop Rp 2.596 Rp 2.549 Rp 2.586 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -46 -1.8% LOSS IDV
15 20 Diamonds Rp 3.400 Rp 3.449 Rp 3.859 Rp 3.898 Rp 3.425 Rp 3.459 SipShop Rp 3.459 Rp 3.400 Rp 3.449 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp -60 -1.7% LOSS IDV
16 25 Diamonds Rp 4.250 Rp 4.311 Rp 4.823 Rp 4.871 Rp 4.279 Rp 4.322 SipShop Rp 4.322 Rp 4.250 Rp 4.311 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -75 -1.7% LOSS IDV
17 30 Diamonds Rp 5.101 Rp 5.174 Rp 5.788 Rp 5.846 Rp 5.134 Rp 5.185 SipShop Rp 5.185 Rp 5.101 Rp 5.174 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp -89 -1.7% LOSS IDV
18 40 Diamonds Rp 6.360 Rp 6.452 Rp 7.717 Rp 7.794 Rp 6.398 Rp 6.462 SipShop Rp 6.462 Rp 6.360 Rp 6.452 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -560 -8.1% LOSS IDV
19 50 Diamonds Rp 6.802 Rp 6.900 Rp 7.714 Rp 7.791 Rp 6.842 Rp 6.910 SipShop Rp 6.910 Rp 6.802 Rp 6.900 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -118 -1.7% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.036 Rp 10.181 Rp 10.607 Rp 10.713 Rp 10.090 Rp 10.191 SipShop Rp 10.191 Rp 10.036 Rp 10.181 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 521 5.5% PROFIT IDV
22 80 Diamonds Rp 10.886 Rp 11.043 Rp 11.571 Rp 11.687 Rp 10.944 Rp 11.053 SipShop Rp 11.053 Rp 10.886 Rp 11.043 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 506 4.9% PROFIT IDV
23 90 Diamonds Rp 12.594 Rp 12.775 Rp 13.501 Rp 13.636 Rp 12.659 Rp 12.786 SipShop Rp 12.786 Rp 12.594 Rp 12.775 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 484 4.0% PROFIT IDV
24 120 Diamonds Rp 15.997 Rp 16.227 Rp 17.356 Rp 17.530 Rp 16.077 Rp 16.238 SipShop Rp 16.238 Rp 15.997 Rp 16.227 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 427 2.7% PROFIT IDV
25 130 Diamonds Rp 17.699 Rp 17.954 Rp 19.285 Rp 19.478 Rp 17.786 Rp 17.964 SipShop Rp 17.964 Rp 17.699 Rp 17.954 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 399 2.3% PROFIT IDV
26 145 Diamonds Rp 19.230 Rp 19.507 Rp 20.248 Rp 20.450 Rp 19.324 Rp 19.517 SipShop Rp 19.517 Rp 19.230 Rp 19.507 Rp 10 Rp 10 Rp 0 KEEP Rp 18.165 Rp 1.065 5.9% PROFIT IDV
27 150 Diamonds Rp 20.081 Rp 20.370 Rp 21.212 Rp 21.424 Rp 20.179 Rp 20.381 SipShop Rp 20.381 Rp 20.081 Rp 20.370 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 1.051 5.5% PROFIT IDV
28 160 Diamonds Rp 21.783 Rp 22.097 Rp 23.141 Rp 23.372 Rp 21.888 Rp 22.107 SipShop Rp 22.107 Rp 21.783 Rp 22.097 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 1.023 4.9% PROFIT IDV
29 170 Diamonds Rp 22.803 Rp 23.131 Rp 25.071 Rp 25.322 Rp 22.913 Rp 23.142 SipShop Rp 23.142 Rp 22.803 Rp 23.131 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp 313 1.4% PROFIT IDV
30 190 Diamonds Rp 25.146 Rp 25.508 Rp 26.998 Rp 27.268 Rp 25.306 Rp 25.559 SipShop Rp 25.559 Rp 25.146 Rp 25.508 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 926 3.8% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.730 Rp 37.259 Rp 38.565 Rp 38.951 Rp 36.940 Rp 37.309 SipShop Rp 37.309 Rp 36.730 Rp 37.259 Rp 50 Rp 50 Rp 0 KEEP Rp 34.600 Rp 2.130 6.2% PROFIT IDV
33 375 Diamonds Rp 49.327 Rp 50.037 Rp 52.065 Rp 52.586 Rp 49.592 Rp 50.088 SipShop Rp 50.088 Rp 49.327 Rp 50.037 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.617 5.6% PROFIT IDV
34 405 Diamonds Rp 52.710 Rp 53.469 - - Rp 52.990 Rp 53.520 SipShop Rp 53.520 Rp 52.710 Rp 53.469 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.540 5.1% PROFIT IDV
35 400 Diamonds Rp 52.729 Rp 53.488 Rp 56.888 Rp 57.457 Rp 53.009 Rp 53.539 SipShop Rp 53.539 Rp 52.729 Rp 53.488 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 2.559 5.1% PROFIT IDV
36 425 Diamonds Rp 55.103 Rp 55.896 Rp 57.848 Rp 58.426 Rp 55.393 Rp 55.947 SipShop Rp 55.947 Rp 55.103 Rp 55.896 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 3.203 6.2% PROFIT IDV
37 475 Diamonds Rp 61.935 Rp 62.827 Rp 65.561 Rp 66.217 Rp 62.254 Rp 62.877 SipShop Rp 62.877 Rp 61.935 Rp 62.827 Rp 50 Rp 50 Rp 0 KEEP Rp 58.820 Rp 3.115 5.3% PROFIT IDV
38 495 Diamonds Rp 64.291 Rp 65.217 Rp 67.489 Rp 68.164 Rp 64.621 Rp 65.267 SipShop Rp 65.267 Rp 64.291 Rp 65.217 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 3.741 6.2% PROFIT IDV
39 500 Diamonds Rp 65.142 Rp 66.080 Rp 68.453 Rp 69.138 Rp 65.476 Rp 66.131 SipShop Rp 66.131 Rp 65.142 Rp 66.080 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 3.727 6.1% PROFIT IDV
40 510 Diamonds Rp 66.844 Rp 67.807 Rp 70.382 Rp 71.086 Rp 67.185 Rp 67.857 SipShop Rp 67.857 Rp 66.844 Rp 67.807 Rp 50 Rp 50 Rp 0 KEEP Rp 63.145 Rp 3.699 5.9% PROFIT IDV
41 545 Diamonds Rp 71.085 Rp 72.109 - - Rp 71.445 Rp 72.159 SipShop Rp 72.159 Rp 71.085 Rp 72.109 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 3.615 5.4% PROFIT IDV
42 565 Diamonds Rp 73.478 Rp 74.536 Rp 77.130 Rp 77.901 Rp 73.849 Rp 74.587 SipShop Rp 74.587 Rp 73.478 Rp 74.536 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 4.278 6.2% PROFIT IDV
43 635 Diamonds Rp 82.667 Rp 83.857 Rp 86.771 Rp 87.639 Rp 83.077 Rp 83.908 SipShop Rp 83.908 Rp 82.667 Rp 83.857 Rp 51 Rp 50 Rp 1 KEEP Rp 77.850 Rp 4.817 6.2% PROFIT IDV
44 720 Diamonds Rp 91.733 Rp 93.054 Rp 96.411 Rp 97.375 Rp 92.182 Rp 93.104 SipShop Rp 93.104 Rp 91.733 Rp 93.054 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 5.233 6.0% PROFIT IDV
45 725 Diamonds Rp 92.704 Rp 94.039 Rp 97.375 Rp 98.349 Rp 93.157 Rp 94.089 SipShop Rp 94.089 Rp 92.704 Rp 94.039 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 5.339 6.1% PROFIT IDV
46 740 Diamonds Rp 95.256 Rp 96.628 Rp 100.269 Rp 101.272 Rp 95.721 Rp 96.678 SipShop Rp 96.678 Rp 95.256 Rp 96.628 Rp 50 Rp 50 Rp 0 KEEP Rp 89.960 Rp 5.296 5.9% PROFIT IDV
47 770 Diamonds Rp 98.598 Rp 100.018 Rp 104.124 Rp 105.165 Rp 99.127 Rp 100.118 SipShop Rp 100.118 Rp 98.598 Rp 100.018 Rp 100 Rp 100 Rp 0 KEEP Rp 93.420 Rp 5.178 5.5% PROFIT IDV
48 790 Diamonds Rp 100.990 Rp 102.444 Rp 106.052 Rp 107.113 Rp 101.530 Rp 102.545 SipShop Rp 102.545 Rp 100.990 Rp 102.444 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 5.840 6.1% PROFIT IDV
49 800 Diamonds Rp 102.693 Rp 104.172 Rp 107.982 Rp 109.062 Rp 103.240 Rp 104.272 SipShop Rp 104.272 Rp 102.693 Rp 104.172 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 5.813 6.0% PROFIT IDV
50 860 Diamonds Rp 110.179 Rp 111.766 Rp 115.693 Rp 116.850 Rp 110.758 Rp 111.866 SipShop Rp 111.866 Rp 110.179 Rp 111.766 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 6.379 6.1% PROFIT IDV
51 930 Diamonds Rp 119.385 Rp 121.104 Rp 125.335 Rp 126.588 Rp 120.005 Rp 121.205 SipShop Rp 121.205 Rp 119.385 Rp 121.104 Rp 101 Rp 100 Rp 1 KEEP Rp 112.450 Rp 6.935 6.2% PROFIT IDV
52 1000 Diamonds Rp 128.554 Rp 130.405 Rp 134.976 Rp 136.326 Rp 129.214 Rp 130.506 SipShop Rp 130.506 Rp 128.554 Rp 130.405 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 7.454 6.2% PROFIT IDV
53 1050 Diamonds Rp 135.349 Rp 137.298 Rp 142.689 Rp 144.116 Rp 136.039 Rp 137.399 SipShop Rp 137.399 Rp 135.349 Rp 137.298 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 7.329 5.7% PROFIT IDV
54 1075 Diamonds Rp 137.740 Rp 139.723 Rp 144.616 Rp 146.062 Rp 138.440 Rp 139.824 SipShop Rp 139.824 Rp 137.740 Rp 139.723 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 7.990 6.2% PROFIT IDV
55 1080 Diamonds Rp 138.614 Rp 140.610 Rp 145.581 Rp 147.037 Rp 139.318 Rp 140.711 SipShop Rp 140.711 Rp 138.614 Rp 140.610 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 7.999 6.1% PROFIT IDV
56 1450 Diamonds Rp 183.435 Rp 186.076 Rp 192.820 Rp 194.748 Rp 184.334 Rp 186.177 SipShop Rp 186.177 Rp 183.435 Rp 186.076 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 10.435 6.0% PROFIT IDV
57 1440 Diamonds Rp 183.678 Rp 186.323 Rp 192.821 Rp 194.749 Rp 184.577 Rp 186.423 SipShop Rp 186.423 Rp 183.678 Rp 186.323 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 10.678 6.2% PROFIT IDV
58 2000 Diamonds Rp 255.294 Rp 258.970 Rp 268.986 Rp 271.676 Rp 256.902 Rp 259.471 SipShop Rp 259.471 Rp 255.294 Rp 258.970 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 13.959 5.8% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 273.673 Rp 277.614 Rp 288.269 Rp 291.152 Rp 275.360 Rp 278.114 SipShop Rp 278.114 Rp 273.673 Rp 277.614 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 15.038 5.8% PROFIT IDV
61 2180 Diamonds Rp 274.795 Rp 278.752 Rp 289.230 Rp 292.122 Rp 276.488 Rp 279.253 SipShop Rp 279.253 Rp 274.795 Rp 278.752 Rp 501 Rp 500 Rp 1 KEEP Rp 259.500 Rp 15.295 5.9% PROFIT IDV
62 2200 Diamonds Rp 278.608 Rp 282.620 Rp 293.088 Rp 296.019 Rp 280.317 Rp 283.120 SipShop Rp 283.120 Rp 278.608 Rp 282.620 Rp 500 Rp 500 Rp 0 KEEP Rp 262.960 Rp 15.648 6.0% PROFIT IDV
63 2720 Diamonds Rp 346.332 Rp 351.319 Rp 365.399 Rp 369.053 Rp 348.337 Rp 351.820 SipShop Rp 351.820 Rp 346.332 Rp 351.319 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 19.362 5.9% PROFIT IDV
64 3000 Diamonds Rp 380.707 Rp 386.189 Rp 401.070 Rp 405.081 Rp 382.861 Rp 386.690 SipShop Rp 386.690 Rp 380.707 Rp 386.189 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 20.867 5.8% PROFIT IDV
65 3640 Diamonds Rp 460.625 Rp 467.258 Rp 482.049 Rp 486.869 Rp 460.794 Rp 465.402 SipShop Rp 465.402 Rp 458.302 Rp 464.902 Rp -1.856 Rp 500 Rp -2.356 LOWER Rp 432.500 Rp 28.125 6.5% PROFIT IDV
66 4000 Diamonds Rp 505.781 Rp 513.064 Rp 531.219 Rp 536.531 Rp 508.480 Rp 513.565 SipShop Rp 513.565 Rp 505.781 Rp 513.064 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 29.166 6.1% PROFIT IDV
67 4450 Diamonds Rp 563.474 Rp 571.588 Rp 591.960 Rp 597.880 Rp 566.425 Rp 572.089 SipShop Rp 572.089 Rp 563.474 Rp 571.588 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 32.364 6.1% PROFIT IDV
68 5500 Diamonds Rp 696.383 Rp 706.411 Rp 731.752 Rp 739.070 Rp 699.912 Rp 706.911 SipShop Rp 706.911 Rp 696.383 Rp 706.411 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 39.848 6.1% PROFIT IDV
69 6000 Diamonds Rp 759.853 Rp 770.795 Rp 798.275 Rp 806.258 Rp 763.658 Rp 771.295 SipShop Rp 771.295 Rp 759.853 Rp 770.795 Rp 500 Rp 500 Rp 0 KEEP Rp 716.220 Rp 43.633 6.1% PROFIT IDV
70 6480 Diamonds Rp 822.582 Rp 834.427 Rp 862.874 Rp 871.503 Rp 826.661 Rp 834.928 SipShop Rp 834.928 Rp 822.582 Rp 834.427 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 48.407 6.3% PROFIT IDV
71 7290 Diamonds Rp 920.138 Rp 933.388 Rp 964.097 Rp 973.738 Rp 924.642 Rp 933.888 SipShop Rp 933.888 Rp 920.138 Rp 933.388 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 53.408 6.2% PROFIT IDV
72 8010 Diamonds Rp 1.011.534 Rp 1.026.100 Rp 1.060.507 Rp 1.071.112 Rp 1.016.932 Rp 1.027.101 SipShop Rp 1.027.101 Rp 1.011.534 Rp 1.026.100 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 58.304 6.1% PROFIT IDV
73 9800 Diamonds Rp 1.239.552 Rp 1.257.402 Rp 1.299.605 Rp 1.312.601 Rp 1.245.943 Rp 1.258.402 SipShop Rp 1.258.402 Rp 1.239.552 Rp 1.257.402 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 71.802 6.1% PROFIT IDV
74 14580 Diamonds Rp 1.840.249 Rp 1.866.749 Rp 1.928.193 Rp 1.947.475 Rp 1.849.256 Rp 1.867.749 SipShop Rp 1.867.749 Rp 1.840.249 Rp 1.866.749 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 106.789 6.2% PROFIT IDV
75 36500 Diamonds Rp 4.607.170 Rp 4.673.513 Rp 4.820.483 Rp 4.868.688 Rp 4.628.232 Rp 4.674.514 SipShop Rp 4.674.514 Rp 4.607.170 Rp 4.673.513 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 268.330 6.2% PROFIT IDV
76 73100 Diamonds Rp 9.228.180 Rp 9.361.066 Rp 9.640.965 Rp 9.737.375 Rp 9.269.372 Rp 9.362.066 SipShop Rp 9.362.066 Rp 9.228.180 Rp 9.361.066 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 540.120 6.2% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.