Kepo.id Price Monitor — Free Fire

Report generated: 2026-08-28
76
Total Variants
44
Lower
29
Keep
3
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 25.408 Rp 25.662 SipShop Rp 25.662 Rp 25.248 Rp 25.612 Rp -60 Rp 50 Rp -110 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 76.168 Rp 76.930 SipShop Rp 76.930 Rp 75.788 Rp 76.879 Rp -282 Rp 50 Rp -332 LOWER - - - - -
3 BP Card Rp 42.528 Rp 43.140 Rp 44.141 Rp 44.582 Rp 42.763 Rp 43.191 SipShop Rp 43.191 Rp 42.528 Rp 43.140 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 842 Rp 854 Rp 965 Rp 975 Rp 851 Rp 860 SipShop Rp 860 Rp 837 Rp 849 Rp 6 Rp 10 Rp -4 LOWER Rp 865 Rp -23 -2.7% LOSS IDV
5 12 Diamonds Rp 1.836 Rp 1.862 Rp 1.930 Rp 1.949 Rp 1.847 Rp 1.865 SipShop Rp 1.865 Rp 1.828 Rp 1.854 Rp 3 Rp 10 Rp -7 LOWER Rp 1.730 Rp 106 6.1% PROFIT IDV
6 70 Diamonds Rp 9.160 Rp 9.292 Rp 9.642 Rp 9.738 Rp 9.213 Rp 9.305 SipShop Rp 9.305 Rp 9.163 Rp 9.295 Rp 13 Rp 10 Rp 3 RAISE Rp 8.650 Rp 510 5.9% PROFIT IDV
7 100 Diamonds Rp 13.538 Rp 13.733 Rp 15.430 Rp 15.584 Rp 13.519 Rp 13.654 SipShop Rp 13.654 Rp 13.450 Rp 13.644 Rp -79 Rp 10 Rp -89 LOWER Rp 13.840 Rp -302 -2.2% LOSS IDV
8 140 Diamonds Rp 18.330 Rp 18.594 Rp 19.283 Rp 19.476 Rp 18.420 Rp 18.604 SipShop Rp 18.604 Rp 18.330 Rp 18.594 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.030 6.0% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 40.120 Rp 40.698 - - Rp 40.235 Rp 40.637 SipShop Rp 40.637 Rp 40.010 Rp 40.586 Rp -61 Rp 50 Rp -111 LOWER Rp 38.060 Rp 2.060 5.4% PROFIT IDV
11 355 Diamonds Rp 45.801 Rp 46.461 Rp 48.206 Rp 48.688 Rp 46.056 Rp 46.517 SipShop Rp 46.517 Rp 45.807 Rp 46.467 Rp 56 Rp 50 Rp 6 RAISE Rp 43.250 Rp 2.551 5.9% PROFIT IDV
12 360 Diamonds Rp 46.655 Rp 47.327 Rp 49.171 Rp 49.663 Rp 46.908 Rp 47.377 SipShop Rp 47.377 Rp 46.655 Rp 47.327 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 2.540 5.8% PROFIT IDV
13 10 Diamonds Rp 1.689 Rp 1.713 Rp 1.930 Rp 1.949 Rp 1.696 Rp 1.713 SipShop Rp 1.713 Rp 1.678 Rp 1.702 Rp 0 Rp 10 Rp -10 LOWER Rp 1.730 Rp -41 -2.4% LOSS IDV
14 15 Diamonds Rp 2.536 Rp 2.573 Rp 2.894 Rp 2.923 Rp 2.540 Rp 2.565 SipShop Rp 2.565 Rp 2.518 Rp 2.554 Rp -8 Rp 10 Rp -18 LOWER Rp 2.595 Rp -59 -2.3% LOSS IDV
15 20 Diamonds Rp 3.382 Rp 3.431 Rp 3.859 Rp 3.898 Rp 3.385 Rp 3.419 SipShop Rp 3.419 Rp 3.360 Rp 3.408 Rp -12 Rp 10 Rp -22 LOWER Rp 3.460 Rp -78 -2.3% LOSS IDV
16 25 Diamonds Rp 4.229 Rp 4.290 Rp 4.823 Rp 4.871 Rp 4.230 Rp 4.272 SipShop Rp 4.272 Rp 4.201 Rp 4.261 Rp -18 Rp 10 Rp -28 LOWER Rp 4.325 Rp -96 -2.2% LOSS IDV
17 30 Diamonds Rp 5.075 Rp 5.148 Rp 5.788 Rp 5.846 Rp 5.075 Rp 5.126 SipShop Rp 5.126 Rp 5.043 Rp 5.116 Rp -22 Rp 10 Rp -32 LOWER Rp 5.190 Rp -115 -2.2% LOSS IDV
18 40 Diamonds Rp 6.356 Rp 6.448 Rp 7.717 Rp 7.794 Rp 6.375 Rp 6.439 SipShop Rp 6.439 Rp 6.337 Rp 6.428 Rp -9 Rp 10 Rp -19 LOWER Rp 6.920 Rp -564 -8.2% LOSS IDV
19 50 Diamonds Rp 6.764 Rp 6.861 Rp 7.714 Rp 7.791 Rp 6.760 Rp 6.828 SipShop Rp 6.828 Rp 6.721 Rp 6.818 Rp -33 Rp 10 Rp -43 LOWER Rp 6.920 Rp -156 -2.3% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 10.009 Rp 10.153 Rp 10.607 Rp 10.713 Rp 10.058 Rp 10.159 SipShop Rp 10.159 Rp 10.004 Rp 10.148 Rp 6 Rp 10 Rp -4 LOWER Rp 9.515 Rp 494 5.2% PROFIT IDV
22 80 Diamonds Rp 10.857 Rp 11.013 Rp 11.571 Rp 11.687 Rp 10.903 Rp 11.012 SipShop Rp 11.012 Rp 10.845 Rp 11.001 Rp -1 Rp 10 Rp -11 LOWER Rp 10.380 Rp 477 4.6% PROFIT IDV
23 90 Diamonds Rp 12.558 Rp 12.739 Rp 13.501 Rp 13.636 Rp 12.598 Rp 12.724 SipShop Rp 12.724 Rp 12.533 Rp 12.713 Rp -15 Rp 10 Rp -25 LOWER Rp 12.110 Rp 448 3.7% PROFIT IDV
24 120 Diamonds Rp 15.935 Rp 16.164 Rp 17.356 Rp 17.530 Rp 15.972 Rp 16.132 SipShop Rp 16.132 Rp 15.893 Rp 16.122 Rp -32 Rp 10 Rp -42 LOWER Rp 15.570 Rp 365 2.3% PROFIT IDV
25 130 Diamonds Rp 17.631 Rp 17.885 Rp 19.285 Rp 19.478 Rp 17.662 Rp 17.839 SipShop Rp 17.839 Rp 17.575 Rp 17.828 Rp -46 Rp 10 Rp -56 LOWER Rp 17.300 Rp 331 1.9% PROFIT IDV
26 145 Diamonds Rp 19.181 Rp 19.457 Rp 20.248 Rp 20.450 Rp 19.270 Rp 19.463 SipShop Rp 19.463 Rp 19.176 Rp 19.452 Rp 6 Rp 10 Rp -4 LOWER Rp 18.165 Rp 1.016 5.6% PROFIT IDV
27 150 Diamonds Rp 20.072 Rp 20.361 Rp 21.212 Rp 21.424 Rp 20.115 Rp 20.316 SipShop Rp 20.316 Rp 20.017 Rp 20.305 Rp -45 Rp 10 Rp -55 LOWER Rp 19.030 Rp 1.042 5.5% PROFIT IDV
28 160 Diamonds Rp 21.766 Rp 22.079 Rp 23.141 Rp 23.372 Rp 21.805 Rp 22.023 SipShop Rp 22.023 Rp 21.700 Rp 22.012 Rp -56 Rp 10 Rp -66 LOWER Rp 20.760 Rp 1.006 4.8% PROFIT IDV
29 170 Diamonds Rp 22.731 Rp 23.058 Rp 25.071 Rp 25.322 Rp 22.726 Rp 22.953 SipShop Rp 22.953 Rp 22.617 Rp 22.943 Rp -105 Rp 10 Rp -115 LOWER Rp 22.490 Rp 241 1.1% PROFIT IDV
30 190 Diamonds Rp 25.111 Rp 25.473 Rp 26.998 Rp 27.268 Rp 25.179 Rp 25.431 SipShop Rp 25.431 Rp 25.020 Rp 25.380 Rp -42 Rp 50 Rp -92 LOWER Rp 24.220 Rp 891 3.7% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.734 Rp 37.263 Rp 38.565 Rp 38.951 Rp 36.856 Rp 37.225 SipShop Rp 37.225 Rp 36.647 Rp 37.175 Rp -38 Rp 50 Rp -88 LOWER Rp 34.600 Rp 2.134 6.2% PROFIT IDV
33 375 Diamonds Rp 49.198 Rp 49.906 Rp 52.065 Rp 52.586 Rp 49.442 Rp 49.936 SipShop Rp 49.936 Rp 49.177 Rp 49.885 Rp 30 Rp 50 Rp -20 LOWER Rp 46.710 Rp 2.488 5.3% PROFIT IDV
34 405 Diamonds Rp 52.575 Rp 53.332 - - Rp 52.817 Rp 53.345 SipShop Rp 53.345 Rp 52.538 Rp 53.295 Rp 13 Rp 50 Rp -37 LOWER Rp 50.170 Rp 2.405 4.8% PROFIT IDV
35 400 Diamonds Rp 52.575 Rp 53.332 Rp 56.888 Rp 57.457 Rp 52.817 Rp 53.345 SipShop Rp 53.345 Rp 52.538 Rp 53.295 Rp 13 Rp 50 Rp -37 LOWER Rp 50.170 Rp 2.405 4.8% PROFIT IDV
36 425 Diamonds Rp 54.973 Rp 55.765 Rp 57.848 Rp 58.426 Rp 55.270 Rp 55.823 SipShop Rp 55.823 Rp 54.981 Rp 55.773 Rp 58 Rp 50 Rp 8 RAISE Rp 51.900 Rp 3.073 5.9% PROFIT IDV
37 475 Diamonds Rp 61.741 Rp 62.630 Rp 65.561 Rp 66.217 Rp 62.024 Rp 62.644 SipShop Rp 62.644 Rp 61.705 Rp 62.594 Rp 14 Rp 50 Rp -36 LOWER Rp 58.820 Rp 2.921 5.0% PROFIT IDV
38 495 Diamonds Rp 64.139 Rp 65.063 Rp 67.489 Rp 68.164 Rp 64.468 Rp 65.113 SipShop Rp 65.113 Rp 64.139 Rp 65.063 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 3.589 5.9% PROFIT IDV
39 500 Diamonds Rp 65.147 Rp 66.085 Rp 68.453 Rp 69.138 Rp 65.320 Rp 65.973 SipShop Rp 65.973 Rp 64.987 Rp 65.923 Rp -112 Rp 50 Rp -162 LOWER Rp 61.415 Rp 3.732 6.1% PROFIT IDV
40 510 Diamonds Rp 66.841 Rp 67.804 Rp 70.382 Rp 71.086 Rp 67.011 Rp 67.681 SipShop Rp 67.681 Rp 66.670 Rp 67.630 Rp -123 Rp 50 Rp -173 LOWER Rp 63.145 Rp 3.696 5.9% PROFIT IDV
41 545 Diamonds Rp 70.907 Rp 71.928 - - Rp 71.231 Rp 71.943 SipShop Rp 71.943 Rp 70.872 Rp 71.893 Rp 15 Rp 50 Rp -35 LOWER Rp 67.470 Rp 3.437 5.1% PROFIT IDV
42 565 Diamonds Rp 73.490 Rp 74.548 Rp 77.130 Rp 77.901 Rp 73.674 Rp 74.411 SipShop Rp 74.411 Rp 73.305 Rp 74.361 Rp -137 Rp 50 Rp -187 LOWER Rp 69.200 Rp 4.290 6.2% PROFIT IDV
43 635 Diamonds Rp 82.679 Rp 83.870 Rp 86.771 Rp 87.639 Rp 82.891 Rp 83.720 SipShop Rp 83.720 Rp 82.482 Rp 83.670 Rp -150 Rp 50 Rp -200 LOWER Rp 77.850 Rp 4.829 6.2% PROFIT IDV
44 720 Diamonds Rp 91.621 Rp 92.940 Rp 96.411 Rp 97.375 Rp 92.070 Rp 92.991 SipShop Rp 92.991 Rp 91.621 Rp 92.940 Rp 51 Rp 50 Rp 1 KEEP Rp 86.500 Rp 5.121 5.9% PROFIT IDV
45 725 Diamonds Rp 92.483 Rp 93.815 Rp 97.375 Rp 98.349 Rp 92.936 Rp 93.865 SipShop Rp 93.865 Rp 92.483 Rp 93.815 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 5.118 5.9% PROFIT IDV
46 740 Diamonds Rp 95.026 Rp 96.394 Rp 100.269 Rp 101.272 Rp 95.477 Rp 96.432 SipShop Rp 96.432 Rp 95.013 Rp 96.381 Rp 38 Rp 50 Rp -12 LOWER Rp 89.960 Rp 5.066 5.6% PROFIT IDV
47 770 Diamonds Rp 98.404 Rp 99.821 Rp 104.124 Rp 105.165 Rp 98.852 Rp 99.841 SipShop Rp 99.841 Rp 98.374 Rp 99.791 Rp 20 Rp 50 Rp -30 LOWER Rp 93.420 Rp 4.984 5.3% PROFIT IDV
48 790 Diamonds Rp 101.007 Rp 102.462 Rp 106.052 Rp 107.113 Rp 101.291 Rp 102.304 SipShop Rp 102.304 Rp 100.753 Rp 102.204 Rp -158 Rp 100 Rp -258 LOWER Rp 95.150 Rp 5.857 6.2% PROFIT IDV
49 800 Diamonds Rp 102.447 Rp 103.922 Rp 107.982 Rp 109.062 Rp 102.993 Rp 104.023 SipShop Rp 104.023 Rp 102.447 Rp 103.922 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 5.567 5.7% PROFIT IDV
50 860 Diamonds Rp 109.919 Rp 111.502 Rp 115.693 Rp 116.850 Rp 110.497 Rp 111.602 SipShop Rp 111.602 Rp 109.919 Rp 111.502 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 6.119 5.9% PROFIT IDV
51 930 Diamonds Rp 119.084 Rp 120.799 Rp 125.335 Rp 126.588 Rp 119.702 Rp 120.899 SipShop Rp 120.899 Rp 119.084 Rp 120.799 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 6.634 5.9% PROFIT IDV
52 1000 Diamonds Rp 128.574 Rp 130.425 Rp 134.976 Rp 136.326 Rp 128.926 Rp 130.215 SipShop Rp 130.215 Rp 128.267 Rp 130.114 Rp -210 Rp 100 Rp -310 LOWER Rp 121.100 Rp 7.474 6.2% PROFIT IDV
53 1050 Diamonds Rp 135.018 Rp 136.962 Rp 142.689 Rp 144.116 Rp 135.706 Rp 137.063 SipShop Rp 137.063 Rp 135.018 Rp 136.962 Rp 101 Rp 100 Rp 1 KEEP Rp 128.020 Rp 6.998 5.5% PROFIT IDV
54 1075 Diamonds Rp 137.415 Rp 139.394 Rp 144.616 Rp 146.062 Rp 138.113 Rp 139.494 SipShop Rp 139.494 Rp 137.415 Rp 139.394 Rp 100 Rp 100 Rp 0 KEEP Rp 129.750 Rp 7.665 5.9% PROFIT IDV
55 1080 Diamonds Rp 138.263 Rp 140.254 Rp 145.581 Rp 147.037 Rp 138.965 Rp 140.355 SipShop Rp 140.355 Rp 138.263 Rp 140.254 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 7.648 5.9% PROFIT IDV
56 1450 Diamonds Rp 183.215 Rp 185.853 Rp 192.820 Rp 194.748 Rp 184.113 Rp 185.954 SipShop Rp 185.954 Rp 183.215 Rp 185.853 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 10.215 5.9% PROFIT IDV
57 1440 Diamonds Rp 183.244 Rp 185.883 Rp 192.821 Rp 194.749 Rp 184.142 Rp 185.983 SipShop Rp 185.983 Rp 183.244 Rp 185.883 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 10.244 5.9% PROFIT IDV
58 2000 Diamonds Rp 255.254 Rp 258.930 Rp 268.986 Rp 271.676 Rp 256.216 Rp 258.778 SipShop Rp 258.778 Rp 254.611 Rp 258.277 Rp -152 Rp 500 Rp -652 LOWER Rp 241.335 Rp 13.919 5.8% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 272.995 Rp 276.926 Rp 288.269 Rp 291.152 Rp 274.680 Rp 277.427 SipShop Rp 277.427 Rp 272.995 Rp 276.926 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 14.360 5.6% PROFIT IDV
61 2180 Diamonds Rp 274.795 Rp 278.752 Rp 289.230 Rp 292.122 Rp 276.157 Rp 278.919 SipShop Rp 278.919 Rp 274.466 Rp 278.418 Rp 167 Rp 500 Rp -333 LOWER Rp 259.500 Rp 15.295 5.9% PROFIT IDV
62 2200 Diamonds Rp 278.590 Rp 282.602 Rp 293.088 Rp 296.019 Rp 279.617 Rp 282.413 SipShop Rp 282.413 Rp 277.911 Rp 281.913 Rp -189 Rp 500 Rp -689 LOWER Rp 262.960 Rp 15.630 5.9% PROFIT IDV
63 2720 Diamonds Rp 346.297 Rp 351.284 Rp 365.399 Rp 369.053 Rp 347.441 Rp 350.915 SipShop Rp 350.915 Rp 345.440 Rp 350.414 Rp -369 Rp 500 Rp -869 LOWER Rp 326.970 Rp 19.327 5.9% PROFIT IDV
64 3000 Diamonds Rp 379.756 Rp 385.224 Rp 401.070 Rp 405.081 Rp 381.906 Rp 385.725 SipShop Rp 385.725 Rp 379.756 Rp 385.224 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 19.916 5.5% PROFIT IDV
65 3640 Diamonds Rp 457.752 Rp 464.344 Rp 482.049 Rp 486.869 Rp 460.242 Rp 464.844 SipShop Rp 464.844 Rp 457.752 Rp 464.344 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 25.252 5.8% PROFIT IDV
66 4000 Diamonds Rp 504.570 Rp 511.836 Rp 531.219 Rp 536.531 Rp 507.263 Rp 512.336 SipShop Rp 512.336 Rp 504.570 Rp 511.836 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 27.955 5.9% PROFIT IDV
67 4450 Diamonds Rp 562.112 Rp 570.206 Rp 591.960 Rp 597.880 Rp 565.056 Rp 570.707 SipShop Rp 570.707 Rp 562.112 Rp 570.206 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 31.002 5.8% PROFIT IDV
68 5500 Diamonds Rp 694.680 Rp 704.683 Rp 731.752 Rp 739.070 Rp 698.202 Rp 705.184 SipShop Rp 705.184 Rp 694.680 Rp 704.683 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 38.145 5.8% PROFIT IDV
69 6000 Diamonds Rp 759.076 Rp 770.007 Rp 798.275 Rp 806.258 Rp 761.801 Rp 769.419 SipShop Rp 769.419 Rp 758.003 Rp 768.918 Rp -588 Rp 500 Rp -1.088 LOWER Rp 716.220 Rp 42.856 6.0% PROFIT IDV
70 6480 Diamonds Rp 821.586 Rp 833.417 Rp 862.874 Rp 871.503 Rp 823.675 Rp 831.912 SipShop Rp 831.912 Rp 819.609 Rp 831.411 Rp -1.505 Rp 500 Rp -2.005 LOWER Rp 774.175 Rp 47.411 6.1% PROFIT IDV
71 7290 Diamonds Rp 917.934 Rp 931.152 Rp 964.097 Rp 973.738 Rp 922.429 Rp 931.653 SipShop Rp 931.653 Rp 917.934 Rp 931.152 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 51.204 5.9% PROFIT IDV
72 8010 Diamonds Rp 1.009.112 Rp 1.023.643 Rp 1.060.507 Rp 1.071.112 Rp 1.014.499 Rp 1.024.644 SipShop Rp 1.024.644 Rp 1.009.112 Rp 1.023.643 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 55.882 5.9% PROFIT IDV
73 9800 Diamonds Rp 1.238.827 Rp 1.256.666 Rp 1.299.605 Rp 1.312.601 Rp 1.242.973 Rp 1.255.403 SipShop Rp 1.255.403 Rp 1.236.596 Rp 1.254.403 Rp -1.263 Rp 1.000 Rp -2.263 LOWER Rp 1.167.750 Rp 71.077 6.1% PROFIT IDV
74 14580 Diamonds Rp 1.835.840 Rp 1.862.276 Rp 1.928.193 Rp 1.947.475 Rp 1.844.829 Rp 1.863.277 SipShop Rp 1.863.277 Rp 1.835.840 Rp 1.862.276 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 102.380 5.9% PROFIT IDV
75 36500 Diamonds Rp 4.596.112 Rp 4.662.296 Rp 4.820.483 Rp 4.868.688 Rp 4.617.126 Rp 4.663.297 SipShop Rp 4.663.297 Rp 4.596.112 Rp 4.662.296 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 257.272 5.9% PROFIT IDV
76 73100 Diamonds Rp 9.206.161 Rp 9.338.730 Rp 9.640.965 Rp 9.737.375 Rp 9.247.257 Rp 9.339.730 SipShop Rp 9.339.730 Rp 9.206.161 Rp 9.338.730 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 518.101 6.0% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.