Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-04
76
Total Variants
35
Lower
41
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 25.078 Rp 25.329 SipShop Rp 25.329 Rp 24.920 Rp 25.279 Rp -393 Rp 50 Rp -443 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 75.178 Rp 75.930 SipShop Rp 75.930 Rp 74.802 Rp 75.879 Rp -1.282 Rp 50 Rp -1.332 LOWER - - - - -
3 BP Card Rp 41.991 Rp 42.596 Rp 44.141 Rp 44.582 Rp 42.224 Rp 42.646 SipShop Rp 42.646 Rp 41.991 Rp 42.596 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 833 Rp 845 Rp 965 Rp 975 Rp 846 Rp 854 SipShop Rp 854 Rp 832 Rp 844 Rp 9 Rp 10 Rp -1 KEEP Rp 865 Rp -32 -3.7% LOSS IDV
5 12 Diamonds Rp 1.817 Rp 1.843 Rp 1.930 Rp 1.949 Rp 1.836 Rp 1.854 SipShop Rp 1.854 Rp 1.817 Rp 1.843 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 87 5.0% PROFIT IDV
6 70 Diamonds Rp 9.100 Rp 9.231 Rp 9.642 Rp 9.738 Rp 9.150 Rp 9.242 SipShop Rp 9.242 Rp 9.100 Rp 9.231 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 450 5.2% PROFIT IDV
7 100 Diamonds Rp 13.406 Rp 13.599 Rp 15.430 Rp 15.584 Rp 13.445 Rp 13.579 SipShop Rp 13.579 Rp 13.376 Rp 13.569 Rp -20 Rp 10 Rp -30 LOWER Rp 13.840 Rp -434 -3.1% LOSS IDV
8 140 Diamonds Rp 18.210 Rp 18.472 Rp 19.283 Rp 19.476 Rp 18.300 Rp 18.483 SipShop Rp 18.483 Rp 18.210 Rp 18.472 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 910 5.3% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.748 Rp 40.320 - - Rp 39.971 Rp 40.371 SipShop Rp 40.371 Rp 39.748 Rp 40.320 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 1.688 4.4% PROFIT IDV
11 355 Diamonds Rp 45.499 Rp 46.154 Rp 48.206 Rp 48.688 Rp 45.748 Rp 46.205 SipShop Rp 46.205 Rp 45.499 Rp 46.154 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 2.249 5.2% PROFIT IDV
12 360 Diamonds Rp 46.338 Rp 47.005 Rp 49.171 Rp 49.663 Rp 46.590 Rp 47.056 SipShop Rp 47.056 Rp 46.338 Rp 47.005 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 2.223 5.0% PROFIT IDV
13 10 Diamonds Rp 1.671 Rp 1.695 Rp 1.930 Rp 1.949 Rp 1.687 Rp 1.704 SipShop Rp 1.704 Rp 1.669 Rp 1.693 Rp 9 Rp 10 Rp -1 KEEP Rp 1.730 Rp -59 -3.4% LOSS IDV
14 15 Diamonds Rp 2.508 Rp 2.544 Rp 2.894 Rp 2.923 Rp 2.527 Rp 2.552 SipShop Rp 2.552 Rp 2.505 Rp 2.541 Rp 8 Rp 10 Rp -2 LOWER Rp 2.595 Rp -87 -3.4% LOSS IDV
15 20 Diamonds Rp 3.347 Rp 3.395 Rp 3.859 Rp 3.898 Rp 3.368 Rp 3.402 SipShop Rp 3.402 Rp 3.343 Rp 3.391 Rp 7 Rp 10 Rp -3 LOWER Rp 3.460 Rp -113 -3.3% LOSS IDV
16 25 Diamonds Rp 4.184 Rp 4.244 Rp 4.823 Rp 4.871 Rp 4.208 Rp 4.250 SipShop Rp 4.250 Rp 4.179 Rp 4.239 Rp 6 Rp 10 Rp -4 LOWER Rp 4.325 Rp -141 -3.3% LOSS IDV
17 30 Diamonds Rp 5.023 Rp 5.095 Rp 5.788 Rp 5.846 Rp 5.048 Rp 5.098 SipShop Rp 5.098 Rp 5.015 Rp 5.087 Rp 3 Rp 10 Rp -7 LOWER Rp 5.190 Rp -167 -3.2% LOSS IDV
18 40 Diamonds Rp 6.304 Rp 6.395 Rp 7.717 Rp 7.794 Rp 6.338 Rp 6.401 SipShop Rp 6.401 Rp 6.300 Rp 6.391 Rp 6 Rp 10 Rp -4 LOWER Rp 6.920 Rp -616 -8.9% LOSS IDV
19 50 Diamonds Rp 6.698 Rp 6.794 Rp 7.714 Rp 7.791 Rp 6.723 Rp 6.790 SipShop Rp 6.790 Rp 6.683 Rp 6.779 Rp -4 Rp 10 Rp -14 LOWER Rp 6.920 Rp -222 -3.2% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.938 Rp 10.081 Rp 10.607 Rp 10.713 Rp 9.992 Rp 10.092 SipShop Rp 10.092 Rp 9.938 Rp 10.081 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 423 4.4% PROFIT IDV
22 80 Diamonds Rp 10.775 Rp 10.930 Rp 11.571 Rp 11.687 Rp 10.833 Rp 10.941 SipShop Rp 10.941 Rp 10.775 Rp 10.930 Rp 11 Rp 10 Rp 1 KEEP Rp 10.380 Rp 395 3.8% PROFIT IDV
23 90 Diamonds Rp 12.457 Rp 12.636 Rp 13.501 Rp 13.636 Rp 12.522 Rp 12.647 SipShop Rp 12.647 Rp 12.457 Rp 12.636 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 347 2.9% PROFIT IDV
24 120 Diamonds Rp 15.809 Rp 16.037 Rp 17.356 Rp 17.530 Rp 15.872 Rp 16.031 SipShop Rp 16.031 Rp 15.793 Rp 16.020 Rp -6 Rp 10 Rp -16 LOWER Rp 15.570 Rp 239 1.5% PROFIT IDV
25 130 Diamonds Rp 17.485 Rp 17.737 Rp 19.285 Rp 19.478 Rp 17.555 Rp 17.731 SipShop Rp 17.731 Rp 17.469 Rp 17.721 Rp -6 Rp 10 Rp -16 LOWER Rp 17.300 Rp 185 1.1% PROFIT IDV
26 145 Diamonds Rp 19.048 Rp 19.322 Rp 20.248 Rp 20.450 Rp 19.142 Rp 19.333 SipShop Rp 19.333 Rp 19.048 Rp 19.322 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 883 4.9% PROFIT IDV
27 150 Diamonds Rp 19.886 Rp 20.172 Rp 21.212 Rp 21.424 Rp 19.983 Rp 20.183 SipShop Rp 20.183 Rp 19.886 Rp 20.172 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 856 4.5% PROFIT IDV
28 160 Diamonds Rp 21.562 Rp 21.872 Rp 23.141 Rp 23.372 Rp 21.666 Rp 21.883 SipShop Rp 21.883 Rp 21.562 Rp 21.872 Rp 11 Rp 10 Rp 1 KEEP Rp 20.760 Rp 802 3.9% PROFIT IDV
29 170 Diamonds Rp 22.540 Rp 22.865 Rp 25.071 Rp 25.322 Rp 22.614 Rp 22.840 SipShop Rp 22.840 Rp 22.505 Rp 22.829 Rp -25 Rp 10 Rp -35 LOWER Rp 22.490 Rp 50 0.2% PROFIT IDV
30 190 Diamonds Rp 24.873 Rp 25.231 Rp 26.998 Rp 27.268 Rp 25.017 Rp 25.267 SipShop Rp 25.267 Rp 24.859 Rp 25.217 Rp 36 Rp 50 Rp -14 LOWER Rp 24.220 Rp 653 2.7% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.396 Rp 36.920 Rp 38.565 Rp 38.951 Rp 36.605 Rp 36.971 SipShop Rp 36.971 Rp 36.396 Rp 36.920 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 1.796 5.2% PROFIT IDV
33 375 Diamonds Rp 48.851 Rp 49.554 Rp 52.065 Rp 52.586 Rp 49.114 Rp 49.605 SipShop Rp 49.605 Rp 48.851 Rp 49.554 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.141 4.6% PROFIT IDV
34 400 Diamonds Rp 52.203 Rp 52.955 Rp 56.888 Rp 57.457 Rp 52.465 Rp 52.990 SipShop Rp 52.990 Rp 52.188 Rp 52.940 Rp 35 Rp 50 Rp -15 LOWER Rp 50.170 Rp 2.033 4.1% PROFIT IDV
35 405 Diamonds Rp 52.203 Rp 52.955 - - Rp 52.465 Rp 52.990 SipShop Rp 52.990 Rp 52.188 Rp 52.940 Rp 35 Rp 50 Rp -15 LOWER Rp 50.170 Rp 2.033 4.1% PROFIT IDV
36 425 Diamonds Rp 54.605 Rp 55.391 Rp 57.848 Rp 58.426 Rp 54.893 Rp 55.442 SipShop Rp 55.442 Rp 54.605 Rp 55.391 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 2.705 5.2% PROFIT IDV
37 475 Diamonds Rp 61.308 Rp 62.191 Rp 65.561 Rp 66.217 Rp 61.609 Rp 62.225 SipShop Rp 62.225 Rp 61.292 Rp 62.175 Rp 34 Rp 50 Rp -16 LOWER Rp 58.820 Rp 2.488 4.2% PROFIT IDV
38 495 Diamonds Rp 63.709 Rp 64.626 Rp 67.489 Rp 68.164 Rp 64.037 Rp 64.677 SipShop Rp 64.677 Rp 63.709 Rp 64.626 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 3.159 5.2% PROFIT IDV
39 500 Diamonds Rp 64.547 Rp 65.476 Rp 68.453 Rp 69.138 Rp 64.878 Rp 65.527 SipShop Rp 65.527 Rp 64.547 Rp 65.476 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 3.132 5.1% PROFIT IDV
40 510 Diamonds Rp 66.223 Rp 67.177 Rp 70.382 Rp 71.086 Rp 66.561 Rp 67.227 SipShop Rp 67.227 Rp 66.223 Rp 67.177 Rp 50 Rp 50 Rp 0 KEEP Rp 63.145 Rp 3.078 4.9% PROFIT IDV
41 545 Diamonds Rp 70.413 Rp 71.427 - - Rp 70.754 Rp 71.462 SipShop Rp 71.462 Rp 70.398 Rp 71.412 Rp 35 Rp 50 Rp -15 LOWER Rp 67.470 Rp 2.943 4.4% PROFIT IDV
42 565 Diamonds Rp 72.814 Rp 73.863 Rp 77.130 Rp 77.901 Rp 73.181 Rp 73.913 SipShop Rp 73.913 Rp 72.814 Rp 73.863 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 3.614 5.2% PROFIT IDV
43 635 Diamonds Rp 81.919 Rp 83.099 Rp 86.771 Rp 87.639 Rp 82.326 Rp 83.149 SipShop Rp 83.149 Rp 81.919 Rp 83.099 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 4.069 5.2% PROFIT IDV
44 720 Diamonds Rp 91.022 Rp 92.333 Rp 96.411 Rp 97.375 Rp 91.468 Rp 92.383 SipShop Rp 92.383 Rp 91.022 Rp 92.333 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 4.522 5.2% PROFIT IDV
45 725 Diamonds Rp 91.859 Rp 93.182 Rp 97.375 Rp 98.349 Rp 92.309 Rp 93.232 SipShop Rp 93.232 Rp 91.859 Rp 93.182 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 4.494 5.1% PROFIT IDV
46 740 Diamonds Rp 94.373 Rp 95.732 Rp 100.269 Rp 101.272 Rp 94.834 Rp 95.782 SipShop Rp 95.782 Rp 94.373 Rp 95.732 Rp 50 Rp 50 Rp 0 KEEP Rp 89.960 Rp 4.413 4.9% PROFIT IDV
47 770 Diamonds Rp 97.724 Rp 99.131 Rp 104.124 Rp 105.165 Rp 98.184 Rp 99.166 SipShop Rp 99.166 Rp 97.708 Rp 99.115 Rp 35 Rp 50 Rp -15 LOWER Rp 93.420 Rp 4.304 4.6% PROFIT IDV
48 790 Diamonds Rp 100.076 Rp 101.517 Rp 106.052 Rp 107.113 Rp 100.612 Rp 101.618 SipShop Rp 101.618 Rp 100.076 Rp 101.517 Rp 101 Rp 100 Rp 1 KEEP Rp 95.150 Rp 4.926 5.2% PROFIT IDV
49 800 Diamonds Rp 101.752 Rp 103.217 Rp 107.982 Rp 109.062 Rp 102.295 Rp 103.318 SipShop Rp 103.318 Rp 101.752 Rp 103.217 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 4.872 5.0% PROFIT IDV
50 860 Diamonds Rp 109.181 Rp 110.753 Rp 115.693 Rp 116.850 Rp 109.756 Rp 110.854 SipShop Rp 110.854 Rp 109.181 Rp 110.753 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 5.381 5.2% PROFIT IDV
51 930 Diamonds Rp 118.286 Rp 119.989 Rp 125.335 Rp 126.588 Rp 118.901 Rp 120.090 SipShop Rp 120.090 Rp 118.286 Rp 119.989 Rp 101 Rp 100 Rp 1 KEEP Rp 112.450 Rp 5.836 5.2% PROFIT IDV
52 1000 Diamonds Rp 127.390 Rp 129.224 Rp 134.976 Rp 136.326 Rp 128.045 Rp 129.325 SipShop Rp 129.325 Rp 127.390 Rp 129.224 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 6.290 5.2% PROFIT IDV
53 1050 Diamonds Rp 134.094 Rp 136.025 Rp 142.689 Rp 144.116 Rp 134.761 Rp 136.109 SipShop Rp 136.109 Rp 134.078 Rp 136.009 Rp 84 Rp 100 Rp -16 LOWER Rp 128.020 Rp 6.074 4.7% PROFIT IDV
54 1075 Diamonds Rp 136.494 Rp 138.460 Rp 144.616 Rp 146.062 Rp 137.188 Rp 138.560 SipShop Rp 138.560 Rp 136.494 Rp 138.460 Rp 100 Rp 100 Rp 0 KEEP Rp 129.750 Rp 6.744 5.2% PROFIT IDV
55 1080 Diamonds Rp 137.332 Rp 139.310 Rp 145.581 Rp 147.037 Rp 138.030 Rp 139.410 SipShop Rp 139.410 Rp 137.332 Rp 139.310 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 6.717 5.1% PROFIT IDV
56 1440 Diamonds Rp 182.014 Rp 184.635 Rp 192.821 Rp 194.749 Rp 182.907 Rp 184.736 SipShop Rp 184.736 Rp 182.014 Rp 184.635 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.014 5.2% PROFIT IDV
57 1450 Diamonds Rp 182.014 Rp 184.635 Rp 192.820 Rp 194.748 Rp 182.907 Rp 184.736 SipShop Rp 184.736 Rp 182.014 Rp 184.635 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.014 5.2% PROFIT IDV
58 2000 Diamonds Rp 253.122 Rp 256.767 Rp 268.986 Rp 271.676 Rp 254.698 Rp 257.245 SipShop Rp 257.245 Rp 253.100 Rp 256.745 Rp 478 Rp 500 Rp -22 LOWER Rp 241.335 Rp 11.787 4.9% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 271.346 Rp 275.253 Rp 288.269 Rp 291.152 Rp 273.002 Rp 275.732 SipShop Rp 275.732 Rp 271.324 Rp 275.231 Rp 479 Rp 500 Rp -21 LOWER Rp 258.635 Rp 12.711 4.9% PROFIT IDV
61 2180 Diamonds Rp 272.817 Rp 276.746 Rp 289.230 Rp 292.122 Rp 274.501 Rp 277.246 SipShop Rp 277.246 Rp 272.817 Rp 276.746 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 13.317 5.1% PROFIT IDV
62 2200 Diamonds Rp 276.268 Rp 280.246 Rp 293.088 Rp 296.019 Rp 277.950 Rp 280.730 SipShop Rp 280.730 Rp 276.251 Rp 280.229 Rp 484 Rp 500 Rp -16 LOWER Rp 262.960 Rp 13.308 5.1% PROFIT IDV
63 2720 Diamonds Rp 343.403 Rp 348.348 Rp 365.399 Rp 369.053 Rp 345.377 Rp 348.831 SipShop Rp 348.831 Rp 343.386 Rp 348.331 Rp 483 Rp 500 Rp -17 LOWER Rp 326.970 Rp 16.433 5.0% PROFIT IDV
64 3000 Diamonds Rp 377.454 Rp 382.889 Rp 401.070 Rp 405.081 Rp 379.559 Rp 383.355 SipShop Rp 383.355 Rp 377.420 Rp 382.855 Rp 466 Rp 500 Rp -34 LOWER Rp 359.840 Rp 17.614 4.9% PROFIT IDV
65 3640 Diamonds Rp 455.005 Rp 461.557 Rp 482.049 Rp 486.869 Rp 457.483 Rp 462.058 SipShop Rp 462.058 Rp 455.005 Rp 461.557 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 22.505 5.2% PROFIT IDV
66 4000 Diamonds Rp 501.552 Rp 508.774 Rp 531.219 Rp 536.531 Rp 504.228 Rp 509.270 SipShop Rp 509.270 Rp 501.547 Rp 508.769 Rp 496 Rp 500 Rp -4 LOWER Rp 476.615 Rp 24.937 5.2% PROFIT IDV
67 4450 Diamonds Rp 558.750 Rp 566.796 Rp 591.960 Rp 597.880 Rp 561.662 Rp 567.279 SipShop Rp 567.279 Rp 558.733 Rp 566.779 Rp 483 Rp 500 Rp -17 LOWER Rp 531.110 Rp 27.640 5.2% PROFIT IDV
68 5500 Diamonds Rp 690.512 Rp 700.455 Rp 731.752 Rp 739.070 Rp 693.994 Rp 700.934 SipShop Rp 700.934 Rp 690.490 Rp 700.433 Rp 479 Rp 500 Rp -21 LOWER Rp 656.535 Rp 33.977 5.2% PROFIT IDV
69 6000 Diamonds Rp 752.741 Rp 763.580 Rp 798.275 Rp 806.258 Rp 756.472 Rp 764.037 SipShop Rp 764.037 Rp 752.698 Rp 763.537 Rp 457 Rp 500 Rp -43 LOWER Rp 716.220 Rp 36.521 5.1% PROFIT IDV
70 6480 Diamonds Rp 814.735 Rp 826.467 Rp 862.874 Rp 871.503 Rp 818.758 Rp 826.946 SipShop Rp 826.946 Rp 814.714 Rp 826.446 Rp 479 Rp 500 Rp -21 LOWER Rp 774.175 Rp 40.560 5.2% PROFIT IDV
71 7290 Diamonds Rp 912.447 Rp 925.586 Rp 964.097 Rp 973.738 Rp 916.909 Rp 926.078 SipShop Rp 926.078 Rp 912.438 Rp 925.577 Rp 492 Rp 500 Rp -8 LOWER Rp 866.730 Rp 45.717 5.3% PROFIT IDV
72 8010 Diamonds Rp 1.003.077 Rp 1.017.521 Rp 1.060.507 Rp 1.071.112 Rp 1.008.429 Rp 1.018.513 SipShop Rp 1.018.513 Rp 1.003.068 Rp 1.017.512 Rp 992 Rp 1.000 Rp -8 LOWER Rp 953.230 Rp 49.847 5.2% PROFIT IDV
73 9800 Diamonds Rp 1.228.486 Rp 1.246.176 Rp 1.299.605 Rp 1.312.601 Rp 1.234.802 Rp 1.247.150 SipShop Rp 1.247.150 Rp 1.228.460 Rp 1.246.150 Rp 974 Rp 1.000 Rp -26 LOWER Rp 1.167.750 Rp 60.736 5.2% PROFIT IDV
74 14580 Diamonds Rp 1.824.866 Rp 1.851.144 Rp 1.928.193 Rp 1.947.475 Rp 1.833.790 Rp 1.852.128 SipShop Rp 1.852.128 Rp 1.824.850 Rp 1.851.128 Rp 984 Rp 1.000 Rp -16 LOWER Rp 1.733.460 Rp 91.406 5.3% PROFIT IDV
75 36500 Diamonds Rp 4.568.620 Rp 4.634.408 Rp 4.820.483 Rp 4.868.688 Rp 4.589.479 Rp 4.635.374 SipShop Rp 4.635.374 Rp 4.568.586 Rp 4.634.374 Rp 966 Rp 1.000 Rp -34 LOWER Rp 4.338.840 Rp 229.780 5.3% PROFIT IDV
76 73100 Diamonds Rp 9.151.158 Rp 9.282.935 Rp 9.640.965 Rp 9.737.375 Rp 9.191.998 Rp 9.283.918 SipShop Rp 9.283.918 Rp 9.151.141 Rp 9.282.917 Rp 983 Rp 1.000 Rp -17 LOWER Rp 8.688.060 Rp 463.098 5.3% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.