Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-05
76
Total Variants
60
Lower
16
Keep
0
Raise
64
Profit
9
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 25.001 Rp 25.251 SipShop Rp 25.251 Rp 24.843 Rp 25.201 Rp -471 Rp 50 Rp -521 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.947 Rp 75.696 SipShop Rp 75.696 Rp 74.572 Rp 75.646 Rp -1.516 Rp 50 Rp -1.566 LOWER - - - - -
3 BP Card Rp 41.991 Rp 42.596 Rp 44.141 Rp 44.582 Rp 42.224 Rp 42.646 SipShop Rp 42.646 Rp 41.991 Rp 42.596 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 833 Rp 845 Rp 965 Rp 975 Rp 845 Rp 853 SipShop Rp 853 Rp 831 Rp 843 Rp 8 Rp 10 Rp -2 LOWER Rp 865 Rp -32 -3.7% LOSS IDV
5 12 Diamonds Rp 1.817 Rp 1.843 Rp 1.930 Rp 1.949 Rp 1.832 Rp 1.850 SipShop Rp 1.850 Rp 1.813 Rp 1.839 Rp 7 Rp 10 Rp -3 LOWER Rp 1.730 Rp 87 5.0% PROFIT IDV
6 70 Diamonds Rp 9.100 Rp 9.231 Rp 9.642 Rp 9.738 Rp 9.136 Rp 9.227 SipShop Rp 9.227 Rp 9.086 Rp 9.217 Rp -4 Rp 10 Rp -14 LOWER Rp 8.650 Rp 450 5.2% PROFIT IDV
7 100 Diamonds Rp 13.376 Rp 13.569 Rp 15.430 Rp 15.584 Rp 13.423 Rp 13.557 SipShop Rp 13.557 Rp 13.354 Rp 13.546 Rp -12 Rp 10 Rp -22 LOWER Rp 13.840 Rp -464 -3.4% LOSS IDV
8 140 Diamonds Rp 18.210 Rp 18.472 Rp 19.283 Rp 19.476 Rp 18.270 Rp 18.453 SipShop Rp 18.453 Rp 18.181 Rp 18.443 Rp -19 Rp 10 Rp -29 LOWER Rp 17.300 Rp 910 5.3% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.748 Rp 40.320 - - Rp 39.903 Rp 40.302 SipShop Rp 40.302 Rp 39.680 Rp 40.251 Rp -18 Rp 50 Rp -68 LOWER Rp 38.060 Rp 1.688 4.4% PROFIT IDV
11 355 Diamonds Rp 45.499 Rp 46.154 Rp 48.206 Rp 48.688 Rp 45.676 Rp 46.133 SipShop Rp 46.133 Rp 45.428 Rp 46.082 Rp -21 Rp 50 Rp -71 LOWER Rp 43.250 Rp 2.249 5.2% PROFIT IDV
12 360 Diamonds Rp 46.338 Rp 47.005 Rp 49.171 Rp 49.663 Rp 46.515 Rp 46.980 SipShop Rp 46.980 Rp 46.263 Rp 46.929 Rp -25 Rp 50 Rp -75 LOWER Rp 44.115 Rp 2.223 5.0% PROFIT IDV
13 10 Diamonds Rp 1.671 Rp 1.695 Rp 1.930 Rp 1.949 Rp 1.685 Rp 1.702 SipShop Rp 1.702 Rp 1.667 Rp 1.691 Rp 7 Rp 10 Rp -3 LOWER Rp 1.730 Rp -59 -3.4% LOSS IDV
14 15 Diamonds Rp 2.505 Rp 2.541 Rp 2.894 Rp 2.923 Rp 2.524 Rp 2.549 SipShop Rp 2.549 Rp 2.502 Rp 2.538 Rp 8 Rp 10 Rp -2 LOWER Rp 2.595 Rp -90 -3.5% LOSS IDV
15 20 Diamonds Rp 3.343 Rp 3.391 Rp 3.859 Rp 3.898 Rp 3.363 Rp 3.397 SipShop Rp 3.397 Rp 3.338 Rp 3.386 Rp 6 Rp 10 Rp -4 LOWER Rp 3.460 Rp -117 -3.4% LOSS IDV
16 25 Diamonds Rp 4.179 Rp 4.239 Rp 4.823 Rp 4.871 Rp 4.202 Rp 4.244 SipShop Rp 4.244 Rp 4.173 Rp 4.233 Rp 5 Rp 10 Rp -5 LOWER Rp 4.325 Rp -146 -3.4% LOSS IDV
17 30 Diamonds Rp 5.015 Rp 5.087 Rp 5.788 Rp 5.846 Rp 5.042 Rp 5.092 SipShop Rp 5.092 Rp 5.009 Rp 5.081 Rp 5 Rp 10 Rp -5 LOWER Rp 5.190 Rp -175 -3.4% LOSS IDV
18 40 Diamonds Rp 6.300 Rp 6.391 Rp 7.717 Rp 7.794 Rp 6.338 Rp 6.401 SipShop Rp 6.401 Rp 6.300 Rp 6.391 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -620 -9.0% LOSS IDV
19 50 Diamonds Rp 6.683 Rp 6.779 Rp 7.714 Rp 7.791 Rp 6.712 Rp 6.779 SipShop Rp 6.779 Rp 6.672 Rp 6.768 Rp 0 Rp 10 Rp -10 LOWER Rp 6.920 Rp -237 -3.4% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.938 Rp 10.081 Rp 10.607 Rp 10.713 Rp 9.975 Rp 10.075 SipShop Rp 10.075 Rp 9.922 Rp 10.065 Rp -6 Rp 10 Rp -16 LOWER Rp 9.515 Rp 423 4.4% PROFIT IDV
22 80 Diamonds Rp 10.775 Rp 10.930 Rp 11.571 Rp 11.687 Rp 10.815 Rp 10.923 SipShop Rp 10.923 Rp 10.758 Rp 10.913 Rp -7 Rp 10 Rp -17 LOWER Rp 10.380 Rp 395 3.8% PROFIT IDV
23 90 Diamonds Rp 12.457 Rp 12.636 Rp 13.501 Rp 13.636 Rp 12.499 Rp 12.624 SipShop Rp 12.624 Rp 12.434 Rp 12.613 Rp -12 Rp 10 Rp -22 LOWER Rp 12.110 Rp 347 2.9% PROFIT IDV
24 120 Diamonds Rp 15.793 Rp 16.020 Rp 17.356 Rp 17.530 Rp 15.847 Rp 16.005 SipShop Rp 16.005 Rp 15.767 Rp 15.994 Rp -15 Rp 10 Rp -25 LOWER Rp 15.570 Rp 223 1.4% PROFIT IDV
25 130 Diamonds Rp 17.469 Rp 17.721 Rp 19.285 Rp 19.478 Rp 17.526 Rp 17.701 SipShop Rp 17.701 Rp 17.439 Rp 17.690 Rp -20 Rp 10 Rp -30 LOWER Rp 17.300 Rp 169 1.0% PROFIT IDV
26 145 Diamonds Rp 19.048 Rp 19.322 Rp 20.248 Rp 20.450 Rp 19.110 Rp 19.301 SipShop Rp 19.301 Rp 19.017 Rp 19.291 Rp -21 Rp 10 Rp -31 LOWER Rp 18.165 Rp 883 4.9% PROFIT IDV
27 150 Diamonds Rp 19.886 Rp 20.172 Rp 21.212 Rp 21.424 Rp 19.949 Rp 20.148 SipShop Rp 20.148 Rp 19.852 Rp 20.138 Rp -24 Rp 10 Rp -34 LOWER Rp 19.030 Rp 856 4.5% PROFIT IDV
28 160 Diamonds Rp 21.562 Rp 21.872 Rp 23.141 Rp 23.372 Rp 21.628 Rp 21.844 SipShop Rp 21.844 Rp 21.524 Rp 21.834 Rp -28 Rp 10 Rp -38 LOWER Rp 20.760 Rp 802 3.9% PROFIT IDV
29 170 Diamonds Rp 22.505 Rp 22.829 Rp 25.071 Rp 25.322 Rp 22.594 Rp 22.820 SipShop Rp 22.820 Rp 22.486 Rp 22.810 Rp -9 Rp 10 Rp -19 LOWER Rp 22.490 Rp 15 0.1% PROFIT IDV
30 190 Diamonds Rp 24.859 Rp 25.217 Rp 26.998 Rp 27.268 Rp 24.976 Rp 25.226 SipShop Rp 25.226 Rp 24.818 Rp 25.175 Rp 9 Rp 50 Rp -41 LOWER Rp 24.220 Rp 639 2.6% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.396 Rp 36.920 Rp 38.565 Rp 38.951 Rp 36.546 Rp 36.911 SipShop Rp 36.911 Rp 36.337 Rp 36.860 Rp -9 Rp 50 Rp -59 LOWER Rp 34.600 Rp 1.796 5.2% PROFIT IDV
33 375 Diamonds Rp 48.851 Rp 49.554 Rp 52.065 Rp 52.586 Rp 49.033 Rp 49.523 SipShop Rp 49.523 Rp 48.770 Rp 49.472 Rp -31 Rp 50 Rp -81 LOWER Rp 46.710 Rp 2.141 4.6% PROFIT IDV
34 405 Diamonds Rp 52.188 Rp 52.940 - - Rp 52.381 Rp 52.905 SipShop Rp 52.905 Rp 52.104 Rp 52.854 Rp -35 Rp 50 Rp -85 LOWER Rp 50.170 Rp 2.018 4.0% PROFIT IDV
35 400 Diamonds Rp 52.188 Rp 52.940 Rp 56.888 Rp 57.457 Rp 52.381 Rp 52.905 SipShop Rp 52.905 Rp 52.104 Rp 52.854 Rp -35 Rp 50 Rp -85 LOWER Rp 50.170 Rp 2.018 4.0% PROFIT IDV
36 425 Diamonds Rp 54.605 Rp 55.391 Rp 57.848 Rp 58.426 Rp 54.806 Rp 55.354 SipShop Rp 55.354 Rp 54.518 Rp 55.303 Rp -37 Rp 50 Rp -87 LOWER Rp 51.900 Rp 2.705 5.2% PROFIT IDV
37 475 Diamonds Rp 61.292 Rp 62.175 Rp 65.561 Rp 66.217 Rp 61.598 Rp 62.214 SipShop Rp 62.214 Rp 61.281 Rp 62.163 Rp 39 Rp 50 Rp -11 LOWER Rp 58.820 Rp 2.472 4.2% PROFIT IDV
38 495 Diamonds Rp 63.709 Rp 64.626 Rp 67.489 Rp 68.164 Rp 63.935 Rp 64.574 SipShop Rp 64.574 Rp 63.608 Rp 64.524 Rp -52 Rp 50 Rp -102 LOWER Rp 60.550 Rp 3.159 5.2% PROFIT IDV
39 500 Diamonds Rp 64.547 Rp 65.476 Rp 68.453 Rp 69.138 Rp 64.774 Rp 65.422 SipShop Rp 65.422 Rp 64.444 Rp 65.372 Rp -54 Rp 50 Rp -104 LOWER Rp 61.415 Rp 3.132 5.1% PROFIT IDV
40 510 Diamonds Rp 66.223 Rp 67.177 Rp 70.382 Rp 71.086 Rp 66.453 Rp 67.118 SipShop Rp 67.118 Rp 66.115 Rp 67.067 Rp -59 Rp 50 Rp -109 LOWER Rp 63.145 Rp 3.078 4.9% PROFIT IDV
41 545 Diamonds Rp 70.398 Rp 71.412 - - Rp 70.640 Rp 71.346 SipShop Rp 71.346 Rp 70.283 Rp 71.295 Rp -66 Rp 50 Rp -116 LOWER Rp 67.470 Rp 2.928 4.3% PROFIT IDV
42 565 Diamonds Rp 72.814 Rp 73.863 Rp 77.130 Rp 77.901 Rp 73.065 Rp 73.796 SipShop Rp 73.796 Rp 72.699 Rp 73.746 Rp -67 Rp 50 Rp -117 LOWER Rp 69.200 Rp 3.614 5.2% PROFIT IDV
43 635 Diamonds Rp 81.919 Rp 83.099 Rp 86.771 Rp 87.639 Rp 82.194 Rp 83.016 SipShop Rp 83.016 Rp 81.788 Rp 82.966 Rp -83 Rp 50 Rp -133 LOWER Rp 77.850 Rp 4.069 5.2% PROFIT IDV
44 720 Diamonds Rp 91.022 Rp 92.333 Rp 96.411 Rp 97.375 Rp 91.322 Rp 92.235 SipShop Rp 92.235 Rp 90.876 Rp 92.185 Rp -98 Rp 50 Rp -148 LOWER Rp 86.500 Rp 4.522 5.2% PROFIT IDV
45 725 Diamonds Rp 91.859 Rp 93.182 Rp 97.375 Rp 98.349 Rp 92.162 Rp 93.084 SipShop Rp 93.084 Rp 91.713 Rp 93.034 Rp -98 Rp 50 Rp -148 LOWER Rp 87.365 Rp 4.494 5.1% PROFIT IDV
46 740 Diamonds Rp 94.373 Rp 95.732 Rp 100.269 Rp 101.272 Rp 94.680 Rp 95.627 SipShop Rp 95.627 Rp 94.220 Rp 95.577 Rp -105 Rp 50 Rp -155 LOWER Rp 89.960 Rp 4.413 4.9% PROFIT IDV
47 770 Diamonds Rp 97.708 Rp 99.115 Rp 104.124 Rp 105.165 Rp 98.028 Rp 99.008 SipShop Rp 99.008 Rp 97.553 Rp 98.958 Rp -107 Rp 50 Rp -157 LOWER Rp 93.420 Rp 4.288 4.6% PROFIT IDV
48 790 Diamonds Rp 100.076 Rp 101.517 Rp 106.052 Rp 107.113 Rp 100.452 Rp 101.457 SipShop Rp 101.457 Rp 99.918 Rp 101.357 Rp -60 Rp 100 Rp -160 LOWER Rp 95.150 Rp 4.926 5.2% PROFIT IDV
49 800 Diamonds Rp 101.752 Rp 103.217 Rp 107.982 Rp 109.062 Rp 102.131 Rp 103.152 SipShop Rp 103.152 Rp 101.589 Rp 103.052 Rp -65 Rp 100 Rp -165 LOWER Rp 96.880 Rp 4.872 5.0% PROFIT IDV
50 860 Diamonds Rp 109.181 Rp 110.753 Rp 115.693 Rp 116.850 Rp 109.581 Rp 110.677 SipShop Rp 110.677 Rp 109.007 Rp 110.577 Rp -76 Rp 100 Rp -176 LOWER Rp 103.800 Rp 5.381 5.2% PROFIT IDV
51 930 Diamonds Rp 118.286 Rp 119.989 Rp 125.335 Rp 126.588 Rp 118.711 Rp 119.898 SipShop Rp 119.898 Rp 118.097 Rp 119.798 Rp -91 Rp 100 Rp -191 LOWER Rp 112.450 Rp 5.836 5.2% PROFIT IDV
52 1000 Diamonds Rp 127.390 Rp 129.224 Rp 134.976 Rp 136.326 Rp 127.840 Rp 129.118 SipShop Rp 129.118 Rp 127.186 Rp 129.017 Rp -106 Rp 100 Rp -206 LOWER Rp 121.100 Rp 6.290 5.2% PROFIT IDV
53 1050 Diamonds Rp 134.078 Rp 136.009 Rp 142.689 Rp 144.116 Rp 134.546 Rp 135.891 SipShop Rp 135.891 Rp 133.863 Rp 135.791 Rp -118 Rp 100 Rp -218 LOWER Rp 128.020 Rp 6.058 4.7% PROFIT IDV
54 1075 Diamonds Rp 136.494 Rp 138.460 Rp 144.616 Rp 146.062 Rp 136.970 Rp 138.340 SipShop Rp 138.340 Rp 136.277 Rp 138.239 Rp -120 Rp 100 Rp -220 LOWER Rp 129.750 Rp 6.744 5.2% PROFIT IDV
55 1080 Diamonds Rp 137.332 Rp 139.310 Rp 145.581 Rp 147.037 Rp 137.810 Rp 139.188 SipShop Rp 139.188 Rp 137.113 Rp 139.087 Rp -122 Rp 100 Rp -222 LOWER Rp 130.615 Rp 6.717 5.1% PROFIT IDV
56 1450 Diamonds Rp 182.014 Rp 184.635 Rp 192.820 Rp 194.748 Rp 182.617 Rp 184.443 SipShop Rp 184.443 Rp 181.726 Rp 184.343 Rp -192 Rp 100 Rp -292 LOWER Rp 173.000 Rp 9.014 5.2% PROFIT IDV
57 1440 Diamonds Rp 182.014 Rp 184.635 Rp 192.821 Rp 194.749 Rp 182.617 Rp 184.443 SipShop Rp 184.443 Rp 181.726 Rp 184.343 Rp -192 Rp 100 Rp -292 LOWER Rp 173.000 Rp 9.014 5.2% PROFIT IDV
58 2000 Diamonds Rp 253.100 Rp 256.745 Rp 268.986 Rp 271.676 Rp 254.688 Rp 257.235 SipShop Rp 257.235 Rp 253.090 Rp 256.734 Rp 490 Rp 500 Rp -10 LOWER Rp 241.335 Rp 11.765 4.9% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 271.324 Rp 275.231 Rp 288.269 Rp 291.152 Rp 272.992 Rp 275.722 SipShop Rp 275.722 Rp 271.315 Rp 275.222 Rp 491 Rp 500 Rp -9 LOWER Rp 258.635 Rp 12.689 4.9% PROFIT IDV
61 2180 Diamonds Rp 272.817 Rp 276.746 Rp 289.230 Rp 292.122 Rp 274.501 Rp 277.246 SipShop Rp 277.246 Rp 272.817 Rp 276.746 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 13.317 5.1% PROFIT IDV
62 2200 Diamonds Rp 276.251 Rp 280.229 Rp 293.088 Rp 296.019 Rp 277.950 Rp 280.730 SipShop Rp 280.730 Rp 276.251 Rp 280.229 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 13.291 5.1% PROFIT IDV
63 2720 Diamonds Rp 343.386 Rp 348.331 Rp 365.399 Rp 369.053 Rp 345.367 Rp 348.821 SipShop Rp 348.821 Rp 343.376 Rp 348.321 Rp 490 Rp 500 Rp -10 LOWER Rp 326.970 Rp 16.416 5.0% PROFIT IDV
64 3000 Diamonds Rp 377.420 Rp 382.855 Rp 401.070 Rp 405.081 Rp 379.539 Rp 383.334 SipShop Rp 383.334 Rp 377.399 Rp 382.834 Rp 479 Rp 500 Rp -21 LOWER Rp 359.840 Rp 17.580 4.9% PROFIT IDV
65 3640 Diamonds Rp 455.005 Rp 461.557 Rp 482.049 Rp 486.869 Rp 457.483 Rp 462.058 SipShop Rp 462.058 Rp 455.005 Rp 461.557 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 22.505 5.2% PROFIT IDV
66 4000 Diamonds Rp 501.547 Rp 508.769 Rp 531.219 Rp 536.531 Rp 504.228 Rp 509.270 SipShop Rp 509.270 Rp 501.547 Rp 508.769 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 24.932 5.2% PROFIT IDV
67 4450 Diamonds Rp 558.733 Rp 566.779 Rp 591.960 Rp 597.880 Rp 561.662 Rp 567.279 SipShop Rp 567.279 Rp 558.733 Rp 566.779 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 27.623 5.2% PROFIT IDV
68 5500 Diamonds Rp 690.490 Rp 700.433 Rp 731.752 Rp 739.070 Rp 693.984 Rp 700.924 SipShop Rp 700.924 Rp 690.481 Rp 700.424 Rp 491 Rp 500 Rp -9 LOWER Rp 656.535 Rp 33.955 5.2% PROFIT IDV
69 6000 Diamonds Rp 752.698 Rp 763.537 Rp 798.275 Rp 806.258 Rp 756.452 Rp 764.017 SipShop Rp 764.017 Rp 752.678 Rp 763.517 Rp 480 Rp 500 Rp -20 LOWER Rp 716.220 Rp 36.478 5.1% PROFIT IDV
70 6480 Diamonds Rp 814.714 Rp 826.446 Rp 862.874 Rp 871.503 Rp 818.758 Rp 826.946 SipShop Rp 826.946 Rp 814.714 Rp 826.446 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 40.539 5.2% PROFIT IDV
71 7290 Diamonds Rp 912.438 Rp 925.577 Rp 964.097 Rp 973.738 Rp 916.909 Rp 926.078 SipShop Rp 926.078 Rp 912.438 Rp 925.577 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 45.708 5.3% PROFIT IDV
72 8010 Diamonds Rp 1.003.068 Rp 1.017.512 Rp 1.060.507 Rp 1.071.112 Rp 1.008.429 Rp 1.018.513 SipShop Rp 1.018.513 Rp 1.003.068 Rp 1.017.512 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 49.838 5.2% PROFIT IDV
73 9800 Diamonds Rp 1.228.460 Rp 1.246.150 Rp 1.299.605 Rp 1.312.601 Rp 1.234.792 Rp 1.247.140 SipShop Rp 1.247.140 Rp 1.228.450 Rp 1.246.140 Rp 990 Rp 1.000 Rp -10 LOWER Rp 1.167.750 Rp 60.710 5.2% PROFIT IDV
74 14580 Diamonds Rp 1.824.850 Rp 1.851.128 Rp 1.928.193 Rp 1.947.475 Rp 1.833.790 Rp 1.852.128 SipShop Rp 1.852.128 Rp 1.824.850 Rp 1.851.128 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 91.390 5.3% PROFIT IDV
75 36500 Diamonds Rp 4.568.586 Rp 4.634.374 Rp 4.820.483 Rp 4.868.688 Rp 4.589.459 Rp 4.635.354 SipShop Rp 4.635.354 Rp 4.568.566 Rp 4.634.353 Rp 980 Rp 1.000 Rp -20 LOWER Rp 4.338.840 Rp 229.746 5.3% PROFIT IDV
76 73100 Diamonds Rp 9.151.141 Rp 9.282.917 Rp 9.640.965 Rp 9.737.375 Rp 9.191.998 Rp 9.283.918 SipShop Rp 9.283.918 Rp 9.151.141 Rp 9.282.917 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 463.081 5.3% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.