Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-06
76
Total Variants
2
Lower
74
Keep
0
Raise
63
Profit
10
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 25.001 Rp 25.251 SipShop Rp 25.251 Rp 24.843 Rp 25.201 Rp -471 Rp 50 Rp -521 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.947 Rp 75.696 SipShop Rp 75.696 Rp 74.572 Rp 75.646 Rp -1.516 Rp 50 Rp -1.566 LOWER - - - - -
3 BP Card Rp 41.991 Rp 42.596 Rp 44.141 Rp 44.582 Rp 42.224 Rp 42.646 SipShop Rp 42.646 Rp 41.991 Rp 42.596 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 831 Rp 843 Rp 965 Rp 975 Rp 845 Rp 853 SipShop Rp 853 Rp 831 Rp 843 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp -34 -3.9% LOSS IDV
5 12 Diamonds Rp 1.813 Rp 1.839 Rp 1.930 Rp 1.949 Rp 1.832 Rp 1.850 SipShop Rp 1.850 Rp 1.813 Rp 1.839 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 83 4.8% PROFIT IDV
6 70 Diamonds Rp 9.069 Rp 9.200 Rp 9.642 Rp 9.738 Rp 9.119 Rp 9.210 SipShop Rp 9.210 Rp 9.069 Rp 9.200 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 419 4.8% PROFIT IDV
7 100 Diamonds Rp 13.354 Rp 13.546 Rp 15.430 Rp 15.584 Rp 13.423 Rp 13.557 SipShop Rp 13.557 Rp 13.354 Rp 13.546 Rp 11 Rp 10 Rp 1 KEEP Rp 13.840 Rp -486 -3.5% LOSS IDV
8 140 Diamonds Rp 18.181 Rp 18.443 Rp 19.283 Rp 19.476 Rp 18.270 Rp 18.453 SipShop Rp 18.453 Rp 18.181 Rp 18.443 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 881 5.1% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.680 Rp 40.251 - - Rp 39.903 Rp 40.302 SipShop Rp 40.302 Rp 39.680 Rp 40.251 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 1.620 4.3% PROFIT IDV
11 355 Diamonds Rp 45.347 Rp 46.000 Rp 48.206 Rp 48.688 Rp 45.595 Rp 46.051 SipShop Rp 46.051 Rp 45.347 Rp 46.000 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 2.097 4.8% PROFIT IDV
12 360 Diamonds Rp 46.263 Rp 46.929 Rp 49.171 Rp 49.663 Rp 46.515 Rp 46.980 SipShop Rp 46.980 Rp 46.263 Rp 46.929 Rp 51 Rp 50 Rp 1 KEEP Rp 44.115 Rp 2.148 4.9% PROFIT IDV
13 10 Diamonds Rp 1.667 Rp 1.691 Rp 1.930 Rp 1.949 Rp 1.685 Rp 1.702 SipShop Rp 1.702 Rp 1.667 Rp 1.691 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp -63 -3.6% LOSS IDV
14 15 Diamonds Rp 2.502 Rp 2.538 Rp 2.894 Rp 2.923 Rp 2.524 Rp 2.549 SipShop Rp 2.549 Rp 2.502 Rp 2.538 Rp 11 Rp 10 Rp 1 KEEP Rp 2.595 Rp -93 -3.6% LOSS IDV
15 20 Diamonds Rp 3.338 Rp 3.386 Rp 3.859 Rp 3.898 Rp 3.363 Rp 3.397 SipShop Rp 3.397 Rp 3.338 Rp 3.386 Rp 11 Rp 10 Rp 1 KEEP Rp 3.460 Rp -122 -3.5% LOSS IDV
16 25 Diamonds Rp 4.173 Rp 4.233 Rp 4.823 Rp 4.871 Rp 4.202 Rp 4.244 SipShop Rp 4.244 Rp 4.173 Rp 4.233 Rp 11 Rp 10 Rp 1 KEEP Rp 4.325 Rp -152 -3.5% LOSS IDV
17 30 Diamonds Rp 5.009 Rp 5.081 Rp 5.788 Rp 5.846 Rp 5.042 Rp 5.092 SipShop Rp 5.092 Rp 5.009 Rp 5.081 Rp 11 Rp 10 Rp 1 KEEP Rp 5.190 Rp -181 -3.5% LOSS IDV
18 40 Diamonds Rp 6.284 Rp 6.374 Rp 7.717 Rp 7.794 Rp 6.322 Rp 6.385 SipShop Rp 6.385 Rp 6.284 Rp 6.374 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -636 -9.2% LOSS IDV
19 50 Diamonds Rp 6.672 Rp 6.768 Rp 7.714 Rp 7.791 Rp 6.712 Rp 6.779 SipShop Rp 6.779 Rp 6.672 Rp 6.768 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -248 -3.6% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.922 Rp 10.065 Rp 10.607 Rp 10.713 Rp 9.975 Rp 10.075 SipShop Rp 10.075 Rp 9.922 Rp 10.065 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 407 4.3% PROFIT IDV
22 80 Diamonds Rp 10.758 Rp 10.913 Rp 11.571 Rp 11.687 Rp 10.815 Rp 10.923 SipShop Rp 10.923 Rp 10.758 Rp 10.913 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 378 3.6% PROFIT IDV
23 90 Diamonds Rp 12.434 Rp 12.613 Rp 13.501 Rp 13.636 Rp 12.499 Rp 12.624 SipShop Rp 12.624 Rp 12.434 Rp 12.613 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 324 2.7% PROFIT IDV
24 120 Diamonds Rp 15.767 Rp 15.994 Rp 17.356 Rp 17.530 Rp 15.847 Rp 16.005 SipShop Rp 16.005 Rp 15.767 Rp 15.994 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 197 1.3% PROFIT IDV
25 130 Diamonds Rp 17.439 Rp 17.690 Rp 19.285 Rp 19.478 Rp 17.526 Rp 17.701 SipShop Rp 17.701 Rp 17.439 Rp 17.690 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 139 0.8% PROFIT IDV
26 145 Diamonds Rp 19.017 Rp 19.291 Rp 20.248 Rp 20.450 Rp 19.110 Rp 19.301 SipShop Rp 19.301 Rp 19.017 Rp 19.291 Rp 10 Rp 10 Rp 0 KEEP Rp 18.165 Rp 852 4.7% PROFIT IDV
27 150 Diamonds Rp 19.852 Rp 20.138 Rp 21.212 Rp 21.424 Rp 19.949 Rp 20.148 SipShop Rp 20.148 Rp 19.852 Rp 20.138 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 822 4.3% PROFIT IDV
28 160 Diamonds Rp 21.524 Rp 21.834 Rp 23.141 Rp 23.372 Rp 21.628 Rp 21.844 SipShop Rp 21.844 Rp 21.524 Rp 21.834 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 764 3.7% PROFIT IDV
29 170 Diamonds Rp 22.439 Rp 22.762 Rp 25.071 Rp 25.322 Rp 22.548 Rp 22.773 SipShop Rp 22.773 Rp 22.439 Rp 22.762 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp -51 -0.2% LOSS IDV
30 190 Diamonds Rp 24.818 Rp 25.175 Rp 26.998 Rp 27.268 Rp 24.976 Rp 25.226 SipShop Rp 25.226 Rp 24.818 Rp 25.175 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 598 2.5% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.337 Rp 36.860 Rp 38.565 Rp 38.951 Rp 36.546 Rp 36.911 SipShop Rp 36.911 Rp 36.337 Rp 36.860 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 1.737 5.0% PROFIT IDV
33 375 Diamonds Rp 48.770 Rp 49.472 Rp 52.065 Rp 52.586 Rp 49.033 Rp 49.523 SipShop Rp 49.523 Rp 48.770 Rp 49.472 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.060 4.4% PROFIT IDV
34 405 Diamonds Rp 52.104 Rp 52.854 - - Rp 52.381 Rp 52.905 SipShop Rp 52.905 Rp 52.104 Rp 52.854 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 1.934 3.9% PROFIT IDV
35 400 Diamonds Rp 52.104 Rp 52.854 Rp 56.888 Rp 57.457 Rp 52.381 Rp 52.905 SipShop Rp 52.905 Rp 52.104 Rp 52.854 Rp 51 Rp 50 Rp 1 KEEP Rp 50.170 Rp 1.934 3.9% PROFIT IDV
36 425 Diamonds Rp 54.518 Rp 55.303 Rp 57.848 Rp 58.426 Rp 54.806 Rp 55.354 SipShop Rp 55.354 Rp 54.518 Rp 55.303 Rp 51 Rp 50 Rp 1 KEEP Rp 51.900 Rp 2.618 5.0% PROFIT IDV
37 475 Diamonds Rp 61.194 Rp 62.075 Rp 65.561 Rp 66.217 Rp 61.511 Rp 62.126 SipShop Rp 62.126 Rp 61.194 Rp 62.075 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 2.374 4.0% PROFIT IDV
38 495 Diamonds Rp 63.608 Rp 64.524 Rp 67.489 Rp 68.164 Rp 63.935 Rp 64.574 SipShop Rp 64.574 Rp 63.608 Rp 64.524 Rp 50 Rp 50 Rp 0 KEEP Rp 60.550 Rp 3.058 5.1% PROFIT IDV
39 500 Diamonds Rp 64.444 Rp 65.372 Rp 68.453 Rp 69.138 Rp 64.774 Rp 65.422 SipShop Rp 65.422 Rp 64.444 Rp 65.372 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 3.029 4.9% PROFIT IDV
40 510 Diamonds Rp 66.115 Rp 67.067 Rp 70.382 Rp 71.086 Rp 66.453 Rp 67.118 SipShop Rp 67.118 Rp 66.115 Rp 67.067 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 2.970 4.7% PROFIT IDV
41 545 Diamonds Rp 70.283 Rp 71.295 - - Rp 70.640 Rp 71.346 SipShop Rp 71.346 Rp 70.283 Rp 71.295 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 2.813 4.2% PROFIT IDV
42 565 Diamonds Rp 72.699 Rp 73.746 Rp 77.130 Rp 77.901 Rp 73.065 Rp 73.796 SipShop Rp 73.796 Rp 72.699 Rp 73.746 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 3.499 5.1% PROFIT IDV
43 635 Diamonds Rp 81.788 Rp 82.966 Rp 86.771 Rp 87.639 Rp 82.194 Rp 83.016 SipShop Rp 83.016 Rp 81.788 Rp 82.966 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 3.938 5.1% PROFIT IDV
44 720 Diamonds Rp 90.876 Rp 92.185 Rp 96.411 Rp 97.375 Rp 91.322 Rp 92.235 SipShop Rp 92.235 Rp 90.876 Rp 92.185 Rp 50 Rp 50 Rp 0 KEEP Rp 86.500 Rp 4.376 5.1% PROFIT IDV
45 725 Diamonds Rp 91.713 Rp 93.034 Rp 97.375 Rp 98.349 Rp 92.162 Rp 93.084 SipShop Rp 93.084 Rp 91.713 Rp 93.034 Rp 50 Rp 50 Rp 0 KEEP Rp 87.365 Rp 4.348 5.0% PROFIT IDV
46 740 Diamonds Rp 94.220 Rp 95.577 Rp 100.269 Rp 101.272 Rp 94.680 Rp 95.627 SipShop Rp 95.627 Rp 94.220 Rp 95.577 Rp 50 Rp 50 Rp 0 KEEP Rp 89.960 Rp 4.260 4.7% PROFIT IDV
47 770 Diamonds Rp 97.553 Rp 98.958 Rp 104.124 Rp 105.165 Rp 98.028 Rp 99.008 SipShop Rp 99.008 Rp 97.553 Rp 98.958 Rp 50 Rp 50 Rp 0 KEEP Rp 93.420 Rp 4.133 4.4% PROFIT IDV
48 790 Diamonds Rp 99.918 Rp 101.357 Rp 106.052 Rp 107.113 Rp 100.452 Rp 101.457 SipShop Rp 101.457 Rp 99.918 Rp 101.357 Rp 100 Rp 100 Rp 0 KEEP Rp 95.150 Rp 4.768 5.0% PROFIT IDV
49 800 Diamonds Rp 101.589 Rp 103.052 Rp 107.982 Rp 109.062 Rp 102.131 Rp 103.152 SipShop Rp 103.152 Rp 101.589 Rp 103.052 Rp 100 Rp 100 Rp 0 KEEP Rp 96.880 Rp 4.709 4.9% PROFIT IDV
50 860 Diamonds Rp 109.007 Rp 110.577 Rp 115.693 Rp 116.850 Rp 109.581 Rp 110.677 SipShop Rp 110.677 Rp 109.007 Rp 110.577 Rp 100 Rp 100 Rp 0 KEEP Rp 103.800 Rp 5.207 5.0% PROFIT IDV
51 930 Diamonds Rp 118.097 Rp 119.798 Rp 125.335 Rp 126.588 Rp 118.711 Rp 119.898 SipShop Rp 119.898 Rp 118.097 Rp 119.798 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 5.647 5.0% PROFIT IDV
52 1000 Diamonds Rp 127.186 Rp 129.017 Rp 134.976 Rp 136.326 Rp 127.840 Rp 129.118 SipShop Rp 129.118 Rp 127.186 Rp 129.017 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 6.086 5.0% PROFIT IDV
53 1050 Diamonds Rp 133.863 Rp 135.791 Rp 142.689 Rp 144.116 Rp 134.546 Rp 135.891 SipShop Rp 135.891 Rp 133.863 Rp 135.791 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 5.843 4.6% PROFIT IDV
54 1075 Diamonds Rp 136.277 Rp 138.239 Rp 144.616 Rp 146.062 Rp 136.970 Rp 138.340 SipShop Rp 138.340 Rp 136.277 Rp 138.239 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 6.527 5.0% PROFIT IDV
55 1080 Diamonds Rp 137.113 Rp 139.087 Rp 145.581 Rp 147.037 Rp 137.810 Rp 139.188 SipShop Rp 139.188 Rp 137.113 Rp 139.087 Rp 101 Rp 100 Rp 1 KEEP Rp 130.615 Rp 6.498 5.0% PROFIT IDV
56 1450 Diamonds Rp 181.726 Rp 184.343 Rp 192.820 Rp 194.748 Rp 182.617 Rp 184.443 SipShop Rp 184.443 Rp 181.726 Rp 184.343 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 8.726 5.0% PROFIT IDV
57 1440 Diamonds Rp 181.726 Rp 184.343 Rp 192.821 Rp 194.749 Rp 182.617 Rp 184.443 SipShop Rp 184.443 Rp 181.726 Rp 184.343 Rp 100 Rp 100 Rp 0 KEEP Rp 173.000 Rp 8.726 5.0% PROFIT IDV
58 2000 Diamonds Rp 252.485 Rp 256.121 Rp 268.986 Rp 271.676 Rp 254.080 Rp 256.621 SipShop Rp 256.621 Rp 252.485 Rp 256.121 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 11.150 4.6% PROFIT IDV
59 2140 Diamonds Rp 270.665 Rp 274.563 Rp 288.269 Rp 291.152 Rp 272.340 Rp 275.063 SipShop Rp 275.063 Rp 270.665 Rp 274.563 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 12.030 4.7% PROFIT IDV
60 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
61 2180 Diamonds Rp 272.817 Rp 276.746 Rp 289.230 Rp 292.122 Rp 274.501 Rp 277.246 SipShop Rp 277.246 Rp 272.817 Rp 276.746 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 13.317 5.1% PROFIT IDV
62 2200 Diamonds Rp 275.585 Rp 279.553 Rp 293.088 Rp 296.019 Rp 277.281 Rp 280.054 SipShop Rp 280.054 Rp 275.585 Rp 279.553 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 12.625 4.8% PROFIT IDV
63 2720 Diamonds Rp 342.553 Rp 347.486 Rp 365.399 Rp 369.053 Rp 344.541 Rp 347.986 SipShop Rp 347.986 Rp 342.553 Rp 347.486 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 15.583 4.8% PROFIT IDV
64 3000 Diamonds Rp 376.499 Rp 381.921 Rp 401.070 Rp 405.081 Rp 378.635 Rp 382.421 SipShop Rp 382.421 Rp 376.499 Rp 381.921 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 16.659 4.6% PROFIT IDV
65 3640 Diamonds Rp 455.005 Rp 461.557 Rp 482.049 Rp 486.869 Rp 457.483 Rp 462.058 SipShop Rp 462.058 Rp 455.005 Rp 461.557 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 22.505 5.2% PROFIT IDV
66 4000 Diamonds Rp 500.341 Rp 507.546 Rp 531.219 Rp 536.531 Rp 503.016 Rp 508.046 SipShop Rp 508.046 Rp 500.341 Rp 507.546 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 23.726 5.0% PROFIT IDV
67 4450 Diamonds Rp 557.387 Rp 565.413 Rp 591.960 Rp 597.880 Rp 560.311 Rp 565.914 SipShop Rp 565.914 Rp 557.387 Rp 565.413 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 26.277 4.9% PROFIT IDV
68 5500 Diamonds Rp 688.823 Rp 698.742 Rp 731.752 Rp 739.070 Rp 692.320 Rp 699.243 SipShop Rp 699.243 Rp 688.823 Rp 698.742 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 32.288 4.9% PROFIT IDV
69 6000 Diamonds Rp 750.874 Rp 761.687 Rp 798.275 Rp 806.258 Rp 754.641 Rp 762.187 SipShop Rp 762.187 Rp 750.874 Rp 761.687 Rp 500 Rp 500 Rp 0 KEEP Rp 716.220 Rp 34.654 4.8% PROFIT IDV
70 6480 Diamonds Rp 812.753 Rp 824.457 Rp 862.874 Rp 871.503 Rp 816.789 Rp 824.957 SipShop Rp 824.957 Rp 812.753 Rp 824.457 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 38.578 5.0% PROFIT IDV
71 7290 Diamonds Rp 910.243 Rp 923.350 Rp 964.097 Rp 973.738 Rp 914.704 Rp 923.851 SipShop Rp 923.851 Rp 910.243 Rp 923.350 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 43.513 5.0% PROFIT IDV
72 8010 Diamonds Rp 1.000.654 Rp 1.015.063 Rp 1.060.507 Rp 1.071.112 Rp 1.006.004 Rp 1.016.064 SipShop Rp 1.016.064 Rp 1.000.654 Rp 1.015.063 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 47.424 5.0% PROFIT IDV
73 9800 Diamonds Rp 1.225.498 Rp 1.243.145 Rp 1.299.605 Rp 1.312.601 Rp 1.231.828 Rp 1.244.146 SipShop Rp 1.244.146 Rp 1.225.498 Rp 1.243.145 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 57.748 4.9% PROFIT IDV
74 14580 Diamonds Rp 1.820.460 Rp 1.846.675 Rp 1.928.193 Rp 1.947.475 Rp 1.829.381 Rp 1.847.675 SipShop Rp 1.847.675 Rp 1.820.460 Rp 1.846.675 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 87.000 5.0% PROFIT IDV
75 36500 Diamonds Rp 4.557.589 Rp 4.623.218 Rp 4.820.483 Rp 4.868.688 Rp 4.578.435 Rp 4.624.219 SipShop Rp 4.624.219 Rp 4.557.589 Rp 4.623.218 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 218.749 5.0% PROFIT IDV
76 73100 Diamonds Rp 9.129.140 Rp 9.260.600 Rp 9.640.965 Rp 9.737.375 Rp 9.169.901 Rp 9.261.600 SipShop Rp 9.261.600 Rp 9.129.140 Rp 9.260.600 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 441.080 5.1% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.