Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-07
76
Total Variants
36
Lower
32
Keep
8
Raise
63
Profit
10
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 16.285 Rp 16.448 SipShop Rp 16.448 Rp 16.204 Rp 16.437 Rp -9.274 Rp 10 Rp -9.284 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 59.285 Rp 59.878 SipShop Rp 59.878 Rp 58.978 Rp 59.827 Rp -17.334 Rp 50 Rp -17.384 LOWER - - - - -
3 BP Card Rp 41.991 Rp 42.596 Rp 44.141 Rp 44.582 Rp 42.000 Rp 42.420 SipShop Rp 42.420 Rp 41.768 Rp 42.369 Rp -176 Rp 50 Rp -226 LOWER - - - - -
4 5 Diamonds Rp 831 Rp 843 Rp 965 Rp 975 Rp 844 Rp 852 SipShop Rp 852 Rp 830 Rp 842 Rp 9 Rp 10 Rp -1 KEEP Rp 865 Rp -34 -3.9% LOSS IDV
5 12 Diamonds Rp 1.813 Rp 1.839 Rp 1.930 Rp 1.949 Rp 1.832 Rp 1.850 SipShop Rp 1.850 Rp 1.813 Rp 1.839 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 83 4.8% PROFIT IDV
6 70 Diamonds Rp 9.069 Rp 9.200 Rp 9.642 Rp 9.738 Rp 9.133 Rp 9.224 SipShop Rp 9.224 Rp 9.083 Rp 9.214 Rp 24 Rp 10 Rp 14 RAISE Rp 8.650 Rp 419 4.8% PROFIT IDV
7 100 Diamonds Rp 13.354 Rp 13.546 Rp 15.430 Rp 15.584 Rp 13.418 Rp 13.552 SipShop Rp 13.552 Rp 13.349 Rp 13.541 Rp 6 Rp 10 Rp -4 LOWER Rp 13.840 Rp -486 -3.5% LOSS IDV
8 140 Diamonds Rp 18.181 Rp 18.443 Rp 19.283 Rp 19.476 Rp 18.264 Rp 18.447 SipShop Rp 18.447 Rp 18.175 Rp 18.437 Rp 4 Rp 10 Rp -6 LOWER Rp 17.300 Rp 881 5.1% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.680 Rp 40.251 - - Rp 39.901 Rp 40.300 SipShop Rp 40.300 Rp 39.678 Rp 40.249 Rp 49 Rp 50 Rp -1 KEEP Rp 38.060 Rp 1.620 4.3% PROFIT IDV
11 355 Diamonds Rp 45.347 Rp 46.000 Rp 48.206 Rp 48.688 Rp 45.657 Rp 46.114 SipShop Rp 46.114 Rp 45.410 Rp 46.064 Rp 114 Rp 50 Rp 64 RAISE Rp 43.250 Rp 2.097 4.8% PROFIT IDV
12 360 Diamonds Rp 46.263 Rp 46.929 Rp 49.171 Rp 49.663 Rp 46.496 Rp 46.961 SipShop Rp 46.961 Rp 46.245 Rp 46.911 Rp 32 Rp 50 Rp -18 LOWER Rp 44.115 Rp 2.148 4.9% PROFIT IDV
13 10 Diamonds Rp 1.667 Rp 1.691 Rp 1.930 Rp 1.949 Rp 1.682 Rp 1.699 SipShop Rp 1.699 Rp 1.665 Rp 1.689 Rp 8 Rp 10 Rp -2 LOWER Rp 1.730 Rp -63 -3.6% LOSS IDV
14 15 Diamonds Rp 2.502 Rp 2.538 Rp 2.894 Rp 2.923 Rp 2.521 Rp 2.546 SipShop Rp 2.546 Rp 2.500 Rp 2.536 Rp 8 Rp 10 Rp -2 LOWER Rp 2.595 Rp -93 -3.6% LOSS IDV
15 20 Diamonds Rp 3.338 Rp 3.386 Rp 3.859 Rp 3.898 Rp 3.359 Rp 3.393 SipShop Rp 3.393 Rp 3.334 Rp 3.382 Rp 7 Rp 10 Rp -3 LOWER Rp 3.460 Rp -122 -3.5% LOSS IDV
16 25 Diamonds Rp 4.173 Rp 4.233 Rp 4.823 Rp 4.871 Rp 4.197 Rp 4.239 SipShop Rp 4.239 Rp 4.168 Rp 4.228 Rp 6 Rp 10 Rp -4 LOWER Rp 4.325 Rp -152 -3.5% LOSS IDV
17 30 Diamonds Rp 5.009 Rp 5.081 Rp 5.788 Rp 5.846 Rp 5.035 Rp 5.085 SipShop Rp 5.085 Rp 5.002 Rp 5.074 Rp 4 Rp 10 Rp -6 LOWER Rp 5.190 Rp -181 -3.5% LOSS IDV
18 40 Diamonds Rp 6.284 Rp 6.374 Rp 7.717 Rp 7.794 Rp 6.322 Rp 6.385 SipShop Rp 6.385 Rp 6.284 Rp 6.374 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -636 -9.2% LOSS IDV
19 50 Diamonds Rp 6.672 Rp 6.768 Rp 7.714 Rp 7.791 Rp 6.709 Rp 6.776 SipShop Rp 6.776 Rp 6.669 Rp 6.765 Rp 8 Rp 10 Rp -2 LOWER Rp 6.920 Rp -248 -3.6% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.922 Rp 10.065 Rp 10.607 Rp 10.713 Rp 9.974 Rp 10.074 SipShop Rp 10.074 Rp 9.921 Rp 10.064 Rp 9 Rp 10 Rp -1 KEEP Rp 9.515 Rp 407 4.3% PROFIT IDV
22 80 Diamonds Rp 10.758 Rp 10.913 Rp 11.571 Rp 11.687 Rp 10.812 Rp 10.920 SipShop Rp 10.920 Rp 10.755 Rp 10.910 Rp 7 Rp 10 Rp -3 LOWER Rp 10.380 Rp 378 3.6% PROFIT IDV
23 90 Diamonds Rp 12.434 Rp 12.613 Rp 13.501 Rp 13.636 Rp 12.494 Rp 12.619 SipShop Rp 12.619 Rp 12.430 Rp 12.609 Rp 6 Rp 10 Rp -4 LOWER Rp 12.110 Rp 324 2.7% PROFIT IDV
24 120 Diamonds Rp 15.767 Rp 15.994 Rp 17.356 Rp 17.530 Rp 15.845 Rp 16.003 SipShop Rp 16.003 Rp 15.765 Rp 15.992 Rp 9 Rp 10 Rp -1 KEEP Rp 15.570 Rp 197 1.3% PROFIT IDV
25 130 Diamonds Rp 17.439 Rp 17.690 Rp 19.285 Rp 19.478 Rp 17.521 Rp 17.696 SipShop Rp 17.696 Rp 17.434 Rp 17.685 Rp 6 Rp 10 Rp -4 LOWER Rp 17.300 Rp 139 0.8% PROFIT IDV
26 145 Diamonds Rp 19.017 Rp 19.291 Rp 20.248 Rp 20.450 Rp 19.103 Rp 19.294 SipShop Rp 19.294 Rp 19.010 Rp 19.284 Rp 3 Rp 10 Rp -7 LOWER Rp 18.165 Rp 852 4.7% PROFIT IDV
27 150 Diamonds Rp 19.852 Rp 20.138 Rp 21.212 Rp 21.424 Rp 19.948 Rp 20.147 SipShop Rp 20.147 Rp 19.851 Rp 20.137 Rp 9 Rp 10 Rp -1 KEEP Rp 19.030 Rp 822 4.3% PROFIT IDV
28 160 Diamonds Rp 21.524 Rp 21.834 Rp 23.141 Rp 23.372 Rp 21.624 Rp 21.840 SipShop Rp 21.840 Rp 21.520 Rp 21.830 Rp 6 Rp 10 Rp -4 LOWER Rp 20.760 Rp 764 3.7% PROFIT IDV
29 170 Diamonds Rp 22.439 Rp 22.762 Rp 25.071 Rp 25.322 Rp 22.548 Rp 22.773 SipShop Rp 22.773 Rp 22.439 Rp 22.762 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp -51 -0.2% LOSS IDV
30 190 Diamonds Rp 24.818 Rp 25.175 Rp 26.998 Rp 27.268 Rp 24.975 Rp 25.225 SipShop Rp 25.225 Rp 24.817 Rp 25.174 Rp 50 Rp 50 Rp 0 KEEP Rp 24.220 Rp 598 2.5% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.337 Rp 36.860 Rp 38.565 Rp 38.951 Rp 36.533 Rp 36.898 SipShop Rp 36.898 Rp 36.324 Rp 36.847 Rp 38 Rp 50 Rp -12 LOWER Rp 34.600 Rp 1.737 5.0% PROFIT IDV
33 375 Diamonds Rp 48.770 Rp 49.472 Rp 52.065 Rp 52.586 Rp 49.031 Rp 49.521 SipShop Rp 49.521 Rp 48.768 Rp 49.470 Rp 49 Rp 50 Rp -1 KEEP Rp 46.710 Rp 2.060 4.4% PROFIT IDV
34 405 Diamonds Rp 52.104 Rp 52.854 - - Rp 52.358 Rp 52.882 SipShop Rp 52.882 Rp 52.082 Rp 52.832 Rp 28 Rp 50 Rp -22 LOWER Rp 50.170 Rp 1.934 3.9% PROFIT IDV
35 400 Diamonds Rp 52.104 Rp 52.854 Rp 56.888 Rp 57.457 Rp 52.358 Rp 52.882 SipShop Rp 52.882 Rp 52.082 Rp 52.832 Rp 28 Rp 50 Rp -22 LOWER Rp 50.170 Rp 1.934 3.9% PROFIT IDV
36 425 Diamonds Rp 54.518 Rp 55.303 Rp 57.848 Rp 58.426 Rp 54.784 Rp 55.332 SipShop Rp 55.332 Rp 54.497 Rp 55.282 Rp 29 Rp 50 Rp -21 LOWER Rp 51.900 Rp 2.618 5.0% PROFIT IDV
37 475 Diamonds Rp 61.194 Rp 62.075 Rp 65.561 Rp 66.217 Rp 61.511 Rp 62.126 SipShop Rp 62.126 Rp 61.194 Rp 62.075 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 2.374 4.0% PROFIT IDV
38 495 Diamonds Rp 63.608 Rp 64.524 Rp 67.489 Rp 68.164 Rp 63.909 Rp 64.548 SipShop Rp 64.548 Rp 63.582 Rp 64.498 Rp 24 Rp 50 Rp -26 LOWER Rp 60.550 Rp 3.058 5.1% PROFIT IDV
39 500 Diamonds Rp 64.444 Rp 65.372 Rp 68.453 Rp 69.138 Rp 64.776 Rp 65.424 SipShop Rp 65.424 Rp 64.445 Rp 65.373 Rp 52 Rp 50 Rp 2 RAISE Rp 61.415 Rp 3.029 4.9% PROFIT IDV
40 510 Diamonds Rp 66.115 Rp 67.067 Rp 70.382 Rp 71.086 Rp 66.453 Rp 67.118 SipShop Rp 67.118 Rp 66.115 Rp 67.067 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 2.970 4.7% PROFIT IDV
41 545 Diamonds Rp 70.283 Rp 71.295 - - Rp 70.641 Rp 71.347 SipShop Rp 71.347 Rp 70.284 Rp 71.296 Rp 52 Rp 50 Rp 2 RAISE Rp 67.470 Rp 2.813 4.2% PROFIT IDV
42 565 Diamonds Rp 72.699 Rp 73.746 Rp 77.130 Rp 77.901 Rp 73.068 Rp 73.799 SipShop Rp 73.799 Rp 72.702 Rp 73.749 Rp 53 Rp 50 Rp 3 RAISE Rp 69.200 Rp 3.499 5.1% PROFIT IDV
43 635 Diamonds Rp 81.788 Rp 82.966 Rp 86.771 Rp 87.639 Rp 82.162 Rp 82.984 SipShop Rp 82.984 Rp 81.756 Rp 82.933 Rp 18 Rp 50 Rp -32 LOWER Rp 77.850 Rp 3.938 5.1% PROFIT IDV
44 720 Diamonds Rp 90.876 Rp 92.185 Rp 96.411 Rp 97.375 Rp 91.286 Rp 92.199 SipShop Rp 92.199 Rp 90.840 Rp 92.148 Rp 14 Rp 50 Rp -36 LOWER Rp 86.500 Rp 4.376 5.1% PROFIT IDV
45 725 Diamonds Rp 91.713 Rp 93.034 Rp 97.375 Rp 98.349 Rp 92.166 Rp 93.088 SipShop Rp 93.088 Rp 91.717 Rp 93.038 Rp 54 Rp 50 Rp 4 RAISE Rp 87.365 Rp 4.348 5.0% PROFIT IDV
46 740 Diamonds Rp 94.220 Rp 95.577 Rp 100.269 Rp 101.272 Rp 94.643 Rp 95.589 SipShop Rp 95.589 Rp 94.182 Rp 95.538 Rp 12 Rp 50 Rp -38 LOWER Rp 89.960 Rp 4.260 4.7% PROFIT IDV
47 770 Diamonds Rp 97.553 Rp 98.958 Rp 104.124 Rp 105.165 Rp 98.031 Rp 99.011 SipShop Rp 99.011 Rp 97.556 Rp 98.961 Rp 53 Rp 50 Rp 3 RAISE Rp 93.420 Rp 4.133 4.4% PROFIT IDV
48 790 Diamonds Rp 99.918 Rp 101.357 Rp 106.052 Rp 107.113 Rp 100.413 Rp 101.417 SipShop Rp 101.417 Rp 99.878 Rp 101.316 Rp 60 Rp 100 Rp -40 LOWER Rp 95.150 Rp 4.768 5.0% PROFIT IDV
49 800 Diamonds Rp 101.589 Rp 103.052 Rp 107.982 Rp 109.062 Rp 102.134 Rp 103.155 SipShop Rp 103.155 Rp 101.592 Rp 103.055 Rp 103 Rp 100 Rp 3 RAISE Rp 96.880 Rp 4.709 4.9% PROFIT IDV
50 860 Diamonds Rp 109.007 Rp 110.577 Rp 115.693 Rp 116.850 Rp 109.538 Rp 110.633 SipShop Rp 110.633 Rp 108.963 Rp 110.532 Rp 56 Rp 100 Rp -44 LOWER Rp 103.800 Rp 5.207 5.0% PROFIT IDV
51 930 Diamonds Rp 118.097 Rp 119.798 Rp 125.335 Rp 126.588 Rp 118.665 Rp 119.852 SipShop Rp 119.852 Rp 118.052 Rp 119.752 Rp 54 Rp 100 Rp -46 LOWER Rp 112.450 Rp 5.647 5.0% PROFIT IDV
52 1000 Diamonds Rp 127.186 Rp 129.017 Rp 134.976 Rp 136.326 Rp 127.791 Rp 129.069 SipShop Rp 129.069 Rp 127.138 Rp 128.969 Rp 52 Rp 100 Rp -48 LOWER Rp 121.100 Rp 6.086 5.0% PROFIT IDV
53 1050 Diamonds Rp 133.863 Rp 135.791 Rp 142.689 Rp 144.116 Rp 134.492 Rp 135.837 SipShop Rp 135.837 Rp 133.810 Rp 135.737 Rp 46 Rp 100 Rp -54 LOWER Rp 128.020 Rp 5.843 4.6% PROFIT IDV
54 1075 Diamonds Rp 136.277 Rp 138.239 Rp 144.616 Rp 146.062 Rp 136.915 Rp 138.284 SipShop Rp 138.284 Rp 136.222 Rp 138.184 Rp 45 Rp 100 Rp -55 LOWER Rp 129.750 Rp 6.527 5.0% PROFIT IDV
55 1080 Diamonds Rp 137.113 Rp 139.087 Rp 145.581 Rp 147.037 Rp 137.755 Rp 139.133 SipShop Rp 139.133 Rp 137.059 Rp 139.033 Rp 46 Rp 100 Rp -54 LOWER Rp 130.615 Rp 6.498 5.0% PROFIT IDV
56 1450 Diamonds Rp 181.726 Rp 184.343 Rp 192.820 Rp 194.748 Rp 182.544 Rp 184.369 SipShop Rp 184.369 Rp 181.653 Rp 184.269 Rp 26 Rp 100 Rp -74 LOWER Rp 173.000 Rp 8.726 5.0% PROFIT IDV
57 1440 Diamonds Rp 181.726 Rp 184.343 Rp 192.821 Rp 194.749 Rp 182.544 Rp 184.369 SipShop Rp 184.369 Rp 181.653 Rp 184.269 Rp 26 Rp 100 Rp -74 LOWER Rp 173.000 Rp 8.726 5.0% PROFIT IDV
58 2000 Diamonds Rp 252.485 Rp 256.121 Rp 268.986 Rp 271.676 Rp 254.080 Rp 256.621 SipShop Rp 256.621 Rp 252.485 Rp 256.121 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 11.150 4.6% PROFIT IDV
59 2140 Diamonds Rp 270.665 Rp 274.563 Rp 288.269 Rp 291.152 Rp 272.340 Rp 275.063 SipShop Rp 275.063 Rp 270.665 Rp 274.563 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 12.030 4.7% PROFIT IDV
60 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
61 2180 Diamonds Rp 272.817 Rp 276.746 Rp 289.230 Rp 292.122 Rp 273.928 Rp 276.667 SipShop Rp 276.667 Rp 272.246 Rp 276.166 Rp -79 Rp 500 Rp -579 LOWER Rp 259.500 Rp 13.317 5.1% PROFIT IDV
62 2200 Diamonds Rp 275.585 Rp 279.553 Rp 293.088 Rp 296.019 Rp 277.281 Rp 280.054 SipShop Rp 280.054 Rp 275.585 Rp 279.553 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 12.625 4.8% PROFIT IDV
63 2720 Diamonds Rp 342.553 Rp 347.486 Rp 365.399 Rp 369.053 Rp 344.541 Rp 347.986 SipShop Rp 347.986 Rp 342.553 Rp 347.486 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 15.583 4.8% PROFIT IDV
64 3000 Diamonds Rp 376.499 Rp 381.921 Rp 401.070 Rp 405.081 Rp 378.635 Rp 382.421 SipShop Rp 382.421 Rp 376.499 Rp 381.921 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 16.659 4.6% PROFIT IDV
65 3640 Diamonds Rp 455.005 Rp 461.557 Rp 482.049 Rp 486.869 Rp 456.528 Rp 461.093 SipShop Rp 461.093 Rp 454.054 Rp 460.592 Rp -464 Rp 500 Rp -964 LOWER Rp 432.500 Rp 22.505 5.2% PROFIT IDV
66 4000 Diamonds Rp 500.341 Rp 507.546 Rp 531.219 Rp 536.531 Rp 503.016 Rp 508.046 SipShop Rp 508.046 Rp 500.341 Rp 507.546 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 23.726 5.0% PROFIT IDV
67 4450 Diamonds Rp 557.387 Rp 565.413 Rp 591.960 Rp 597.880 Rp 560.311 Rp 565.914 SipShop Rp 565.914 Rp 557.387 Rp 565.413 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 26.277 4.9% PROFIT IDV
68 5500 Diamonds Rp 688.823 Rp 698.742 Rp 731.752 Rp 739.070 Rp 692.320 Rp 699.243 SipShop Rp 699.243 Rp 688.823 Rp 698.742 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 32.288 4.9% PROFIT IDV
69 6000 Diamonds Rp 750.874 Rp 761.687 Rp 798.275 Rp 806.258 Rp 754.641 Rp 762.187 SipShop Rp 762.187 Rp 750.874 Rp 761.687 Rp 500 Rp 500 Rp 0 KEEP Rp 716.220 Rp 34.654 4.8% PROFIT IDV
70 6480 Diamonds Rp 812.753 Rp 824.457 Rp 862.874 Rp 871.503 Rp 816.789 Rp 824.957 SipShop Rp 824.957 Rp 812.753 Rp 824.457 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 38.578 5.0% PROFIT IDV
71 7290 Diamonds Rp 910.243 Rp 923.350 Rp 964.097 Rp 973.738 Rp 914.704 Rp 923.851 SipShop Rp 923.851 Rp 910.243 Rp 923.350 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 43.513 5.0% PROFIT IDV
72 8010 Diamonds Rp 1.000.654 Rp 1.015.063 Rp 1.060.507 Rp 1.071.112 Rp 1.006.004 Rp 1.016.064 SipShop Rp 1.016.064 Rp 1.000.654 Rp 1.015.063 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 47.424 5.0% PROFIT IDV
73 9800 Diamonds Rp 1.225.498 Rp 1.243.145 Rp 1.299.605 Rp 1.312.601 Rp 1.231.828 Rp 1.244.146 SipShop Rp 1.244.146 Rp 1.225.498 Rp 1.243.145 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 57.748 4.9% PROFIT IDV
74 14580 Diamonds Rp 1.820.460 Rp 1.846.675 Rp 1.928.193 Rp 1.947.475 Rp 1.829.381 Rp 1.847.675 SipShop Rp 1.847.675 Rp 1.820.460 Rp 1.846.675 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 87.000 5.0% PROFIT IDV
75 36500 Diamonds Rp 4.557.589 Rp 4.623.218 Rp 4.820.483 Rp 4.868.688 Rp 4.578.435 Rp 4.624.219 SipShop Rp 4.624.219 Rp 4.557.589 Rp 4.623.218 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 218.749 5.0% PROFIT IDV
76 73100 Diamonds Rp 9.129.140 Rp 9.260.600 Rp 9.640.965 Rp 9.737.375 Rp 9.169.901 Rp 9.261.600 SipShop Rp 9.261.600 Rp 9.129.140 Rp 9.260.600 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 441.080 5.1% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.