Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-17
76
Total Variants
3
Lower
56
Keep
17
Raise
63
Profit
10
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.357 Rp 25.722 Rp 29.447 Rp 29.741 Rp 24.913 Rp 25.162 SipShop Rp 25.162 Rp 24.755 Rp 25.111 Rp -560 Rp 50 Rp -610 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.683 Rp 75.430 SipShop Rp 75.430 Rp 74.309 Rp 75.379 Rp -1.782 Rp 50 Rp -1.832 LOWER - - - - -
3 BP Card Rp 41.768 Rp 42.369 Rp 44.141 Rp 44.582 Rp 42.000 Rp 42.420 SipShop Rp 42.420 Rp 41.768 Rp 42.369 Rp 51 Rp 50 Rp 1 KEEP - - - - -
4 5 Diamonds Rp 828 Rp 840 Rp 965 Rp 975 Rp 841 Rp 849 SipShop Rp 849 Rp 827 Rp 839 Rp 9 Rp 10 Rp -1 KEEP Rp 865 Rp -37 -4.3% LOSS IDV
5 12 Diamonds Rp 1.821 Rp 1.847 Rp 1.930 Rp 1.949 Rp 1.839 Rp 1.857 SipShop Rp 1.857 Rp 1.820 Rp 1.846 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp 91 5.3% PROFIT IDV
6 70 Diamonds Rp 9.119 Rp 9.250 Rp 9.642 Rp 9.738 Rp 9.169 Rp 9.261 SipShop Rp 9.261 Rp 9.119 Rp 9.250 Rp 11 Rp 10 Rp 1 KEEP Rp 8.650 Rp 469 5.4% PROFIT IDV
7 100 Diamonds Rp 13.302 Rp 13.494 Rp 15.430 Rp 15.584 Rp 13.370 Rp 13.504 SipShop Rp 13.504 Rp 13.302 Rp 13.494 Rp 10 Rp 10 Rp 0 KEEP Rp 13.840 Rp -538 -3.9% LOSS IDV
8 140 Diamonds Rp 18.246 Rp 18.509 Rp 19.283 Rp 19.476 Rp 18.337 Rp 18.520 SipShop Rp 18.520 Rp 18.247 Rp 18.510 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 946 5.5% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.796 Rp 40.369 - - Rp 40.020 Rp 40.420 SipShop Rp 40.420 Rp 39.796 Rp 40.369 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 1.736 4.6% PROFIT IDV
11 355 Diamonds Rp 45.590 Rp 46.246 Rp 48.206 Rp 48.688 Rp 45.843 Rp 46.301 SipShop Rp 46.301 Rp 45.594 Rp 46.251 Rp 55 Rp 50 Rp 5 RAISE Rp 43.250 Rp 2.340 5.4% PROFIT IDV
12 360 Diamonds Rp 46.424 Rp 47.093 Rp 49.171 Rp 49.663 Rp 46.678 Rp 47.145 SipShop Rp 47.145 Rp 46.426 Rp 47.095 Rp 52 Rp 50 Rp 2 RAISE Rp 44.115 Rp 2.309 5.2% PROFIT IDV
13 10 Diamonds Rp 1.659 Rp 1.683 Rp 1.930 Rp 1.949 Rp 1.676 Rp 1.693 SipShop Rp 1.693 Rp 1.659 Rp 1.683 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -71 -4.1% LOSS IDV
14 15 Diamonds Rp 2.490 Rp 2.526 Rp 2.894 Rp 2.923 Rp 2.511 Rp 2.536 SipShop Rp 2.536 Rp 2.490 Rp 2.526 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -105 -4.0% LOSS IDV
15 20 Diamonds Rp 3.321 Rp 3.369 Rp 3.859 Rp 3.898 Rp 3.346 Rp 3.379 SipShop Rp 3.379 Rp 3.321 Rp 3.369 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp -139 -4.0% LOSS IDV
16 25 Diamonds Rp 4.152 Rp 4.212 Rp 4.823 Rp 4.871 Rp 4.180 Rp 4.222 SipShop Rp 4.222 Rp 4.152 Rp 4.212 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp -173 -4.0% LOSS IDV
17 30 Diamonds Rp 4.983 Rp 5.055 Rp 5.788 Rp 5.846 Rp 5.015 Rp 5.065 SipShop Rp 5.065 Rp 4.983 Rp 5.055 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -207 -4.0% LOSS IDV
18 40 Diamonds Rp 6.301 Rp 6.392 Rp 7.717 Rp 7.794 Rp 6.339 Rp 6.402 SipShop Rp 6.402 Rp 6.301 Rp 6.392 Rp 10 Rp 10 Rp 0 KEEP Rp 6.920 Rp -619 -8.9% LOSS IDV
19 50 Diamonds Rp 6.644 Rp 6.740 Rp 7.714 Rp 7.791 Rp 6.685 Rp 6.752 SipShop Rp 6.752 Rp 6.646 Rp 6.742 Rp 12 Rp 10 Rp 2 RAISE Rp 6.920 Rp -276 -4.0% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.950 Rp 10.093 Rp 10.607 Rp 10.713 Rp 10.004 Rp 10.104 SipShop Rp 10.104 Rp 9.950 Rp 10.093 Rp 11 Rp 10 Rp 1 KEEP Rp 9.515 Rp 435 4.6% PROFIT IDV
22 80 Diamonds Rp 10.781 Rp 10.936 Rp 11.571 Rp 11.687 Rp 10.839 Rp 10.947 SipShop Rp 10.947 Rp 10.781 Rp 10.936 Rp 11 Rp 10 Rp 1 KEEP Rp 10.380 Rp 401 3.9% PROFIT IDV
23 90 Diamonds Rp 12.449 Rp 12.628 Rp 13.501 Rp 13.636 Rp 12.514 Rp 12.639 SipShop Rp 12.639 Rp 12.449 Rp 12.628 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 339 2.8% PROFIT IDV
24 120 Diamonds Rp 15.775 Rp 16.002 Rp 17.356 Rp 17.530 Rp 15.854 Rp 16.013 SipShop Rp 16.013 Rp 15.775 Rp 16.002 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp 205 1.3% PROFIT IDV
25 130 Diamonds Rp 17.436 Rp 17.687 Rp 19.285 Rp 19.478 Rp 17.523 Rp 17.698 SipShop Rp 17.698 Rp 17.436 Rp 17.687 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 136 0.8% PROFIT IDV
26 145 Diamonds Rp 19.079 Rp 19.354 Rp 20.248 Rp 20.450 Rp 19.172 Rp 19.364 SipShop Rp 19.364 Rp 19.079 Rp 19.354 Rp 10 Rp 10 Rp 0 KEEP Rp 18.165 Rp 914 5.0% PROFIT IDV
27 150 Diamonds Rp 19.910 Rp 20.197 Rp 21.212 Rp 21.424 Rp 20.007 Rp 20.207 SipShop Rp 20.207 Rp 19.910 Rp 20.197 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 880 4.6% PROFIT IDV
28 160 Diamonds Rp 21.573 Rp 21.884 Rp 23.141 Rp 23.372 Rp 21.677 Rp 21.894 SipShop Rp 21.894 Rp 21.573 Rp 21.884 Rp 10 Rp 10 Rp 0 KEEP Rp 20.760 Rp 813 3.9% PROFIT IDV
29 170 Diamonds Rp 22.425 Rp 22.748 Rp 25.071 Rp 25.322 Rp 22.533 Rp 22.758 SipShop Rp 22.758 Rp 22.425 Rp 22.748 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp -65 -0.3% LOSS IDV
30 190 Diamonds Rp 24.858 Rp 25.216 Rp 26.998 Rp 27.268 Rp 25.017 Rp 25.267 SipShop Rp 25.267 Rp 24.859 Rp 25.217 Rp 51 Rp 50 Rp 1 KEEP Rp 24.220 Rp 638 2.6% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.469 Rp 36.994 Rp 38.565 Rp 38.951 Rp 36.680 Rp 37.047 SipShop Rp 37.047 Rp 36.471 Rp 36.996 Rp 53 Rp 50 Rp 3 RAISE Rp 34.600 Rp 1.869 5.4% PROFIT IDV
33 375 Diamonds Rp 48.920 Rp 49.624 Rp 52.065 Rp 52.586 Rp 49.183 Rp 49.675 SipShop Rp 49.675 Rp 48.920 Rp 49.624 Rp 51 Rp 50 Rp 1 KEEP Rp 46.710 Rp 2.210 4.7% PROFIT IDV
34 400 Diamonds Rp 52.240 Rp 52.992 Rp 56.888 Rp 57.457 Rp 52.522 Rp 53.047 SipShop Rp 53.047 Rp 52.244 Rp 52.996 Rp 55 Rp 50 Rp 5 RAISE Rp 50.170 Rp 2.070 4.1% PROFIT IDV
35 405 Diamonds Rp 52.240 Rp 52.992 - - Rp 52.522 Rp 53.047 SipShop Rp 53.047 Rp 52.244 Rp 52.996 Rp 55 Rp 50 Rp 5 RAISE Rp 50.170 Rp 2.070 4.1% PROFIT IDV
36 425 Diamonds Rp 54.714 Rp 55.502 Rp 57.848 Rp 58.426 Rp 55.006 Rp 55.556 SipShop Rp 55.556 Rp 54.718 Rp 55.506 Rp 54 Rp 50 Rp 4 RAISE Rp 51.900 Rp 2.814 5.4% PROFIT IDV
37 475 Diamonds Rp 61.364 Rp 62.248 Rp 65.561 Rp 66.217 Rp 61.685 Rp 62.302 SipShop Rp 62.302 Rp 61.368 Rp 62.252 Rp 54 Rp 50 Rp 4 RAISE Rp 58.820 Rp 2.544 4.3% PROFIT IDV
38 495 Diamonds Rp 63.835 Rp 64.754 Rp 67.489 Rp 68.164 Rp 64.169 Rp 64.811 SipShop Rp 64.811 Rp 63.841 Rp 64.760 Rp 57 Rp 50 Rp 7 RAISE Rp 60.550 Rp 3.285 5.4% PROFIT IDV
39 500 Diamonds Rp 64.669 Rp 65.600 Rp 68.453 Rp 69.138 Rp 65.001 Rp 65.651 SipShop Rp 65.651 Rp 64.669 Rp 65.600 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 3.254 5.3% PROFIT IDV
40 510 Diamonds Rp 66.335 Rp 67.290 Rp 70.382 Rp 71.086 Rp 66.674 Rp 67.341 SipShop Rp 67.341 Rp 66.335 Rp 67.290 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 3.190 5.1% PROFIT IDV
41 545 Diamonds Rp 70.486 Rp 71.501 - - Rp 70.848 Rp 71.556 SipShop Rp 71.556 Rp 70.490 Rp 71.505 Rp 55 Rp 50 Rp 5 RAISE Rp 67.470 Rp 3.016 4.5% PROFIT IDV
42 565 Diamonds Rp 72.958 Rp 74.009 Rp 77.130 Rp 77.901 Rp 73.326 Rp 74.059 SipShop Rp 74.059 Rp 72.958 Rp 74.009 Rp 50 Rp 50 Rp 0 KEEP Rp 69.200 Rp 3.758 5.4% PROFIT IDV
43 635 Diamonds Rp 82.081 Rp 83.263 Rp 86.771 Rp 87.639 Rp 82.488 Rp 83.313 SipShop Rp 83.313 Rp 82.081 Rp 83.263 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 4.231 5.4% PROFIT IDV
44 720 Diamonds Rp 91.201 Rp 92.514 Rp 96.411 Rp 97.375 Rp 91.658 Rp 92.575 SipShop Rp 92.575 Rp 91.211 Rp 92.524 Rp 61 Rp 50 Rp 11 RAISE Rp 86.500 Rp 4.701 5.4% PROFIT IDV
45 725 Diamonds Rp 92.035 Rp 93.360 Rp 97.375 Rp 98.349 Rp 92.493 Rp 93.418 SipShop Rp 93.418 Rp 92.042 Rp 93.367 Rp 58 Rp 50 Rp 8 RAISE Rp 87.365 Rp 4.670 5.3% PROFIT IDV
46 740 Diamonds Rp 94.536 Rp 95.897 Rp 100.269 Rp 101.272 Rp 94.998 Rp 95.948 SipShop Rp 95.948 Rp 94.536 Rp 95.897 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 4.576 5.1% PROFIT IDV
47 770 Diamonds Rp 97.851 Rp 99.260 Rp 104.124 Rp 105.165 Rp 98.337 Rp 99.320 SipShop Rp 99.320 Rp 97.860 Rp 99.269 Rp 60 Rp 50 Rp 10 RAISE Rp 93.420 Rp 4.431 4.7% PROFIT IDV
48 790 Diamonds Rp 100.276 Rp 101.720 Rp 106.052 Rp 107.113 Rp 100.821 Rp 101.829 SipShop Rp 101.829 Rp 100.284 Rp 101.728 Rp 109 Rp 100 Rp 9 RAISE Rp 95.150 Rp 5.126 5.4% PROFIT IDV
49 800 Diamonds Rp 101.943 Rp 103.411 Rp 107.982 Rp 109.062 Rp 102.491 Rp 103.516 SipShop Rp 103.516 Rp 101.947 Rp 103.415 Rp 105 Rp 100 Rp 5 RAISE Rp 96.880 Rp 5.063 5.2% PROFIT IDV
50 860 Diamonds Rp 109.398 Rp 110.973 Rp 115.693 Rp 116.850 Rp 109.984 Rp 111.084 SipShop Rp 111.084 Rp 109.408 Rp 110.983 Rp 111 Rp 100 Rp 11 RAISE Rp 103.800 Rp 5.598 5.4% PROFIT IDV
51 930 Diamonds Rp 118.521 Rp 120.228 Rp 125.335 Rp 126.588 Rp 119.137 Rp 120.328 SipShop Rp 120.328 Rp 118.521 Rp 120.228 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 6.071 5.4% PROFIT IDV
52 1000 Diamonds Rp 127.643 Rp 129.481 Rp 134.976 Rp 136.326 Rp 128.299 Rp 129.582 SipShop Rp 129.582 Rp 127.643 Rp 129.481 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 6.543 5.4% PROFIT IDV
53 1050 Diamonds Rp 134.294 Rp 136.228 Rp 142.689 Rp 144.116 Rp 134.970 Rp 136.320 SipShop Rp 136.320 Rp 134.286 Rp 136.220 Rp 92 Rp 100 Rp -8 LOWER Rp 128.020 Rp 6.274 4.9% PROFIT IDV
54 1075 Diamonds Rp 136.765 Rp 138.734 Rp 144.616 Rp 146.062 Rp 137.460 Rp 138.835 SipShop Rp 138.835 Rp 136.765 Rp 138.734 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 7.015 5.4% PROFIT IDV
55 1080 Diamonds Rp 137.598 Rp 139.579 Rp 145.581 Rp 147.037 Rp 138.308 Rp 139.691 SipShop Rp 139.691 Rp 137.609 Rp 139.591 Rp 112 Rp 100 Rp 12 RAISE Rp 130.615 Rp 6.983 5.3% PROFIT IDV
56 1440 Diamonds Rp 182.376 Rp 185.002 Rp 192.821 Rp 194.749 Rp 183.270 Rp 185.103 SipShop Rp 185.103 Rp 182.376 Rp 185.002 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.376 5.4% PROFIT IDV
57 1450 Diamonds Rp 182.376 Rp 185.002 Rp 192.820 Rp 194.748 Rp 183.270 Rp 185.103 SipShop Rp 185.103 Rp 182.376 Rp 185.002 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 9.376 5.4% PROFIT IDV
58 2000 Diamonds Rp 253.343 Rp 256.991 Rp 268.986 Rp 271.676 Rp 254.943 Rp 257.492 SipShop Rp 257.492 Rp 253.343 Rp 256.991 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 12.008 5.0% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 271.591 Rp 275.502 Rp 288.269 Rp 291.152 Rp 273.269 Rp 276.002 SipShop Rp 276.002 Rp 271.591 Rp 275.502 Rp 500 Rp 500 Rp 0 KEEP Rp 258.635 Rp 12.956 5.0% PROFIT IDV
61 2180 Diamonds Rp 273.232 Rp 277.167 Rp 289.230 Rp 292.122 Rp 274.918 Rp 277.667 SipShop Rp 277.667 Rp 273.232 Rp 277.167 Rp 500 Rp 500 Rp 0 KEEP Rp 259.500 Rp 13.732 5.3% PROFIT IDV
62 2200 Diamonds Rp 276.558 Rp 280.540 Rp 293.088 Rp 296.019 Rp 278.258 Rp 281.041 SipShop Rp 281.041 Rp 276.558 Rp 280.540 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 13.598 5.2% PROFIT IDV
63 2720 Diamonds Rp 343.745 Rp 348.695 Rp 365.399 Rp 369.053 Rp 345.738 Rp 349.195 SipShop Rp 349.195 Rp 343.745 Rp 348.695 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 16.775 5.1% PROFIT IDV
64 3000 Diamonds Rp 377.765 Rp 383.205 Rp 401.070 Rp 405.081 Rp 379.906 Rp 383.705 SipShop Rp 383.705 Rp 377.765 Rp 383.205 Rp 500 Rp 500 Rp 0 KEEP Rp 359.840 Rp 17.925 5.0% PROFIT IDV
65 3640 Diamonds Rp 455.697 Rp 462.259 Rp 482.049 Rp 486.869 Rp 458.178 Rp 462.760 SipShop Rp 462.760 Rp 455.697 Rp 462.259 Rp 501 Rp 500 Rp 1 KEEP Rp 432.500 Rp 23.197 5.4% PROFIT IDV
66 4000 Diamonds Rp 502.145 Rp 509.376 Rp 531.219 Rp 536.531 Rp 504.828 Rp 509.876 SipShop Rp 509.876 Rp 502.145 Rp 509.376 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 25.530 5.4% PROFIT IDV
67 4450 Diamonds Rp 559.378 Rp 567.433 Rp 591.960 Rp 597.880 Rp 562.311 Rp 567.934 SipShop Rp 567.934 Rp 559.378 Rp 567.433 Rp 501 Rp 500 Rp 1 KEEP Rp 531.110 Rp 28.268 5.3% PROFIT IDV
68 5500 Diamonds Rp 691.260 Rp 701.214 Rp 731.752 Rp 739.070 Rp 694.767 Rp 701.715 SipShop Rp 701.715 Rp 691.260 Rp 701.214 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 34.725 5.3% PROFIT IDV
69 6000 Diamonds Rp 753.481 Rp 764.331 Rp 798.275 Rp 806.258 Rp 757.259 Rp 764.832 SipShop Rp 764.832 Rp 753.481 Rp 764.331 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 37.261 5.2% PROFIT IDV
70 6480 Diamonds Rp 815.660 Rp 827.406 Rp 862.874 Rp 871.503 Rp 819.709 Rp 827.906 SipShop Rp 827.906 Rp 815.660 Rp 827.406 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 41.485 5.4% PROFIT IDV
71 7290 Diamonds Rp 913.523 Rp 926.678 Rp 964.097 Rp 973.738 Rp 917.998 Rp 927.178 SipShop Rp 927.178 Rp 913.523 Rp 926.678 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 46.793 5.4% PROFIT IDV
72 8010 Diamonds Rp 1.004.262 Rp 1.018.723 Rp 1.060.507 Rp 1.071.112 Rp 1.009.628 Rp 1.019.724 SipShop Rp 1.019.724 Rp 1.004.262 Rp 1.018.723 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 953.230 Rp 51.032 5.4% PROFIT IDV
73 9800 Diamonds Rp 1.229.870 Rp 1.247.580 Rp 1.299.605 Rp 1.312.601 Rp 1.236.219 Rp 1.248.581 SipShop Rp 1.248.581 Rp 1.229.870 Rp 1.247.580 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 62.120 5.3% PROFIT IDV
74 14580 Diamonds Rp 1.827.018 Rp 1.853.327 Rp 1.928.193 Rp 1.947.475 Rp 1.835.968 Rp 1.854.328 SipShop Rp 1.854.328 Rp 1.827.018 Rp 1.853.327 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 93.558 5.4% PROFIT IDV
75 36500 Diamonds Rp 4.573.969 Rp 4.639.834 Rp 4.820.483 Rp 4.868.688 Rp 4.594.886 Rp 4.640.835 SipShop Rp 4.640.835 Rp 4.573.969 Rp 4.639.834 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 235.129 5.4% PROFIT IDV
76 73100 Diamonds Rp 9.162.115 Rp 9.294.049 Rp 9.640.965 Rp 9.737.375 Rp 9.203.020 Rp 9.295.050 SipShop Rp 9.295.050 Rp 9.162.115 Rp 9.294.049 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 474.055 5.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.