Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-22
76
Total Variants
37
Lower
38
Keep
1
Raise
63
Profit
10
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 Rp 24.803 Rp 25.051 SipShop Rp 25.051 Rp 24.646 Rp 25.001 Rp -933 Rp 50 Rp -983 LOWER - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.353 Rp 75.097 SipShop Rp 75.097 Rp 73.981 Rp 75.046 Rp -2.115 Rp 50 Rp -2.165 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 44.141 Rp 44.582 Rp 41.813 Rp 42.231 SipShop Rp 42.231 Rp 41.582 Rp 42.181 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 828 Rp 840 Rp 965 Rp 975 Rp 840 Rp 848 SipShop Rp 848 Rp 826 Rp 838 Rp 8 Rp 10 Rp -2 LOWER Rp 865 Rp -37 -4.3% LOSS IDV
5 12 Diamonds Rp 1.828 Rp 1.854 Rp 1.930 Rp 1.949 Rp 1.845 Rp 1.863 SipShop Rp 1.863 Rp 1.826 Rp 1.852 Rp 9 Rp 10 Rp -1 KEEP Rp 1.730 Rp 98 5.7% PROFIT IDV
6 70 Diamonds Rp 9.163 Rp 9.295 Rp 9.642 Rp 9.738 Rp 9.180 Rp 9.272 SipShop Rp 9.272 Rp 9.130 Rp 9.261 Rp -23 Rp 10 Rp -33 LOWER Rp 8.650 Rp 513 5.9% PROFIT IDV
7 100 Diamonds Rp 13.302 Rp 13.494 Rp 15.430 Rp 15.584 Rp 13.343 Rp 13.476 SipShop Rp 13.476 Rp 13.274 Rp 13.465 Rp -18 Rp 10 Rp -28 LOWER Rp 13.840 Rp -538 -3.9% LOSS IDV
8 140 Diamonds Rp 18.313 Rp 18.577 Rp 19.283 Rp 19.476 Rp 18.403 Rp 18.587 SipShop Rp 18.587 Rp 18.313 Rp 18.577 Rp 10 Rp 10 Rp 0 KEEP Rp 17.300 Rp 1.013 5.9% PROFIT IDV
9 210 Diamonds Rp 28.750 Rp 29.164 Rp 28.925 Rp 29.214 - - Takapedia Rp 29.214 Rp 28.750 Rp 29.164 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
10 300 Diamonds Rp 39.972 Rp 40.548 - - Rp 40.191 Rp 40.593 SipShop Rp 40.593 Rp 39.967 Rp 40.543 Rp 45 Rp 50 Rp -5 LOWER Rp 38.060 Rp 1.912 5.0% PROFIT IDV
11 355 Diamonds Rp 45.649 Rp 46.306 Rp 48.206 Rp 48.688 Rp 45.898 Rp 46.357 SipShop Rp 46.357 Rp 45.649 Rp 46.306 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 2.399 5.5% PROFIT IDV
12 360 Diamonds Rp 46.645 Rp 47.317 Rp 49.171 Rp 49.663 Rp 46.884 Rp 47.353 SipShop Rp 47.353 Rp 46.631 Rp 47.302 Rp 36 Rp 50 Rp -14 LOWER Rp 44.115 Rp 2.530 5.7% PROFIT IDV
13 10 Diamonds Rp 1.659 Rp 1.683 Rp 1.930 Rp 1.949 Rp 1.674 Rp 1.691 SipShop Rp 1.691 Rp 1.657 Rp 1.681 Rp 8 Rp 10 Rp -2 LOWER Rp 1.730 Rp -71 -4.1% LOSS IDV
14 15 Diamonds Rp 2.490 Rp 2.526 Rp 2.894 Rp 2.923 Rp 2.507 Rp 2.532 SipShop Rp 2.532 Rp 2.486 Rp 2.522 Rp 6 Rp 10 Rp -4 LOWER Rp 2.595 Rp -105 -4.0% LOSS IDV
15 20 Diamonds Rp 3.321 Rp 3.369 Rp 3.859 Rp 3.898 Rp 3.341 Rp 3.374 SipShop Rp 3.374 Rp 3.316 Rp 3.364 Rp 5 Rp 10 Rp -5 LOWER Rp 3.460 Rp -139 -4.0% LOSS IDV
16 25 Diamonds Rp 4.152 Rp 4.212 Rp 4.823 Rp 4.871 Rp 4.175 Rp 4.217 SipShop Rp 4.217 Rp 4.147 Rp 4.207 Rp 5 Rp 10 Rp -5 LOWER Rp 4.325 Rp -173 -4.0% LOSS IDV
17 30 Diamonds Rp 4.983 Rp 5.055 Rp 5.788 Rp 5.846 Rp 5.009 Rp 5.059 SipShop Rp 5.059 Rp 4.977 Rp 5.049 Rp 4 Rp 10 Rp -6 LOWER Rp 5.190 Rp -207 -4.0% LOSS IDV
18 40 Diamonds Rp 6.327 Rp 6.418 Rp 7.717 Rp 7.794 Rp 6.365 Rp 6.429 SipShop Rp 6.429 Rp 6.327 Rp 6.418 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -593 -8.6% LOSS IDV
19 50 Diamonds Rp 6.646 Rp 6.742 Rp 7.714 Rp 7.791 Rp 6.672 Rp 6.739 SipShop Rp 6.739 Rp 6.633 Rp 6.729 Rp -3 Rp 10 Rp -13 LOWER Rp 6.920 Rp -274 -4.0% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.994 Rp 10.138 Rp 10.607 Rp 10.713 Rp 10.047 Rp 10.147 SipShop Rp 10.147 Rp 9.993 Rp 10.137 Rp 9 Rp 10 Rp -1 KEEP Rp 9.515 Rp 479 5.0% PROFIT IDV
22 80 Diamonds Rp 10.826 Rp 10.982 Rp 11.571 Rp 11.687 Rp 10.883 Rp 10.992 SipShop Rp 10.992 Rp 10.826 Rp 10.982 Rp 10 Rp 10 Rp 0 KEEP Rp 10.380 Rp 446 4.3% PROFIT IDV
23 90 Diamonds Rp 12.494 Rp 12.674 Rp 13.501 Rp 13.636 Rp 12.554 Rp 12.680 SipShop Rp 12.680 Rp 12.490 Rp 12.670 Rp 6 Rp 10 Rp -4 LOWER Rp 12.110 Rp 384 3.2% PROFIT IDV
24 120 Diamonds Rp 15.819 Rp 16.047 Rp 17.356 Rp 17.530 Rp 15.884 Rp 16.043 SipShop Rp 16.043 Rp 15.805 Rp 16.033 Rp -4 Rp 10 Rp -14 LOWER Rp 15.570 Rp 249 1.6% PROFIT IDV
25 130 Diamonds Rp 17.481 Rp 17.733 Rp 19.285 Rp 19.478 Rp 17.552 Rp 17.728 SipShop Rp 17.728 Rp 17.466 Rp 17.718 Rp -5 Rp 10 Rp -15 LOWER Rp 17.300 Rp 181 1.0% PROFIT IDV
26 145 Diamonds Rp 19.166 Rp 19.442 Rp 20.248 Rp 20.450 Rp 19.258 Rp 19.451 SipShop Rp 19.451 Rp 19.165 Rp 19.441 Rp 9 Rp 10 Rp -1 KEEP Rp 18.165 Rp 1.001 5.5% PROFIT IDV
27 150 Diamonds Rp 19.998 Rp 20.286 Rp 21.212 Rp 21.424 Rp 20.095 Rp 20.296 SipShop Rp 20.296 Rp 19.998 Rp 20.286 Rp 10 Rp 10 Rp 0 KEEP Rp 19.030 Rp 968 5.1% PROFIT IDV
28 160 Diamonds Rp 21.661 Rp 21.973 Rp 23.141 Rp 23.372 Rp 21.761 Rp 21.979 SipShop Rp 21.979 Rp 21.657 Rp 21.969 Rp 6 Rp 10 Rp -4 LOWER Rp 20.760 Rp 901 4.3% PROFIT IDV
29 170 Diamonds Rp 22.469 Rp 22.793 Rp 25.071 Rp 25.322 Rp 22.577 Rp 22.803 SipShop Rp 22.803 Rp 22.469 Rp 22.793 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp -21 -0.1% LOSS IDV
30 190 Diamonds Rp 24.946 Rp 25.305 Rp 26.998 Rp 27.268 Rp 25.091 Rp 25.342 SipShop Rp 25.342 Rp 24.932 Rp 25.291 Rp 37 Rp 50 Rp -13 LOWER Rp 24.220 Rp 726 3.0% PROFIT IDV
31 200 Diamonds Rp 28.750 Rp 29.164 Rp 28.926 Rp 29.215 - - Takapedia Rp 29.215 Rp 28.750 Rp 29.164 Rp 51 Rp 50 Rp 1 KEEP Rp 25.950 Rp 2.800 10.8% PROFIT IDV
32 280 Diamonds Rp 36.631 Rp 37.158 Rp 38.565 Rp 38.951 Rp 36.841 Rp 37.209 SipShop Rp 37.209 Rp 36.631 Rp 37.158 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 2.031 5.9% PROFIT IDV
33 375 Diamonds Rp 49.139 Rp 49.847 Rp 52.065 Rp 52.586 Rp 49.398 Rp 49.892 SipShop Rp 49.892 Rp 49.134 Rp 49.842 Rp 45 Rp 50 Rp -5 LOWER Rp 46.710 Rp 2.429 5.2% PROFIT IDV
34 400 Diamonds Rp 52.463 Rp 53.218 Rp 56.888 Rp 57.457 Rp 52.729 Rp 53.256 SipShop Rp 53.256 Rp 52.450 Rp 53.205 Rp 38 Rp 50 Rp -12 LOWER Rp 50.170 Rp 2.293 4.6% PROFIT IDV
35 405 Diamonds Rp 52.463 Rp 53.218 - - Rp 52.729 Rp 53.256 SipShop Rp 53.256 Rp 52.450 Rp 53.205 Rp 38 Rp 50 Rp -12 LOWER Rp 50.170 Rp 2.293 4.6% PROFIT IDV
36 425 Diamonds Rp 54.981 Rp 55.773 Rp 57.848 Rp 58.426 Rp 55.246 Rp 55.798 SipShop Rp 55.798 Rp 54.956 Rp 55.747 Rp 25 Rp 50 Rp -25 LOWER Rp 51.900 Rp 3.081 5.9% PROFIT IDV
37 475 Diamonds Rp 61.630 Rp 62.517 Rp 65.561 Rp 66.217 Rp 61.936 Rp 62.555 SipShop Rp 62.555 Rp 61.617 Rp 62.504 Rp 38 Rp 50 Rp -12 LOWER Rp 58.820 Rp 2.810 4.8% PROFIT IDV
38 495 Diamonds Rp 64.148 Rp 65.072 Rp 67.489 Rp 68.164 Rp 64.449 Rp 65.093 SipShop Rp 65.093 Rp 64.119 Rp 65.042 Rp 21 Rp 50 Rp -29 LOWER Rp 60.550 Rp 3.598 5.9% PROFIT IDV
39 500 Diamonds Rp 64.979 Rp 65.915 Rp 68.453 Rp 69.138 Rp 65.312 Rp 65.965 SipShop Rp 65.965 Rp 64.979 Rp 65.915 Rp 50 Rp 50 Rp 0 KEEP Rp 61.415 Rp 3.564 5.8% PROFIT IDV
40 510 Diamonds Rp 66.642 Rp 67.602 Rp 70.382 Rp 71.086 Rp 66.982 Rp 67.652 SipShop Rp 67.652 Rp 66.642 Rp 67.602 Rp 50 Rp 50 Rp 0 KEEP Rp 63.145 Rp 3.497 5.5% PROFIT IDV
41 545 Diamonds Rp 70.798 Rp 71.817 - - Rp 71.156 Rp 71.868 SipShop Rp 71.868 Rp 70.798 Rp 71.817 Rp 51 Rp 50 Rp 1 KEEP Rp 67.470 Rp 3.328 4.9% PROFIT IDV
42 565 Diamonds Rp 73.283 Rp 74.338 Rp 77.130 Rp 77.901 Rp 73.652 Rp 74.389 SipShop Rp 74.389 Rp 73.283 Rp 74.338 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 4.083 5.9% PROFIT IDV
43 635 Diamonds Rp 82.482 Rp 83.670 Rp 86.771 Rp 87.639 Rp 82.891 Rp 83.720 SipShop Rp 83.720 Rp 82.482 Rp 83.670 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 4.632 5.9% PROFIT IDV
44 720 Diamonds Rp 91.430 Rp 92.747 Rp 96.411 Rp 97.375 Rp 91.768 Rp 92.686 SipShop Rp 92.686 Rp 91.320 Rp 92.635 Rp -61 Rp 50 Rp -111 LOWER Rp 86.500 Rp 4.930 5.7% PROFIT IDV
45 725 Diamonds Rp 92.480 Rp 93.812 Rp 97.375 Rp 98.349 Rp 92.899 Rp 93.828 SipShop Rp 93.828 Rp 92.446 Rp 93.777 Rp 16 Rp 50 Rp -34 LOWER Rp 87.365 Rp 5.115 5.9% PROFIT IDV
46 740 Diamonds Rp 94.974 Rp 96.342 Rp 100.269 Rp 101.272 Rp 95.433 Rp 96.387 SipShop Rp 96.387 Rp 94.969 Rp 96.337 Rp 45 Rp 50 Rp -5 LOWER Rp 89.960 Rp 5.014 5.6% PROFIT IDV
47 770 Diamonds Rp 98.299 Rp 99.715 Rp 104.124 Rp 105.165 Rp 98.764 Rp 99.752 SipShop Rp 99.752 Rp 98.286 Rp 99.701 Rp 37 Rp 50 Rp -13 LOWER Rp 93.420 Rp 4.879 5.2% PROFIT IDV
48 790 Diamonds Rp 100.766 Rp 102.217 Rp 106.052 Rp 107.113 Rp 101.261 Rp 102.274 SipShop Rp 102.274 Rp 100.723 Rp 102.173 Rp 57 Rp 100 Rp -43 LOWER Rp 95.150 Rp 5.616 5.9% PROFIT IDV
49 800 Diamonds Rp 102.430 Rp 103.905 Rp 107.982 Rp 109.062 Rp 102.942 Rp 103.971 SipShop Rp 103.971 Rp 102.396 Rp 103.871 Rp 66 Rp 100 Rp -34 LOWER Rp 96.880 Rp 5.550 5.7% PROFIT IDV
50 860 Diamonds Rp 109.933 Rp 111.516 Rp 115.693 Rp 116.850 Rp 110.465 Rp 111.570 SipShop Rp 111.570 Rp 109.887 Rp 111.469 Rp 54 Rp 100 Rp -46 LOWER Rp 103.800 Rp 6.133 5.9% PROFIT IDV
51 930 Diamonds Rp 119.100 Rp 120.815 Rp 125.335 Rp 126.588 Rp 119.667 Rp 120.864 SipShop Rp 120.864 Rp 119.049 Rp 120.763 Rp 49 Rp 100 Rp -51 LOWER Rp 112.450 Rp 6.650 5.9% PROFIT IDV
52 1000 Diamonds Rp 128.267 Rp 130.114 Rp 134.976 Rp 136.326 Rp 128.871 Rp 130.160 SipShop Rp 130.160 Rp 128.213 Rp 130.059 Rp 46 Rp 100 Rp -54 LOWER Rp 121.100 Rp 7.167 5.9% PROFIT IDV
53 1050 Diamonds Rp 134.918 Rp 136.861 Rp 142.689 Rp 144.116 Rp 135.592 Rp 136.948 SipShop Rp 136.948 Rp 134.905 Rp 136.848 Rp 87 Rp 100 Rp -13 LOWER Rp 128.020 Rp 6.898 5.4% PROFIT IDV
54 1075 Diamonds Rp 137.434 Rp 139.413 Rp 144.616 Rp 146.062 Rp 138.074 Rp 139.455 SipShop Rp 139.455 Rp 137.376 Rp 139.354 Rp 42 Rp 100 Rp -58 LOWER Rp 129.750 Rp 7.684 5.9% PROFIT IDV
55 1080 Diamonds Rp 138.266 Rp 140.257 Rp 145.581 Rp 147.037 Rp 138.914 Rp 140.303 SipShop Rp 140.303 Rp 138.212 Rp 140.202 Rp 46 Rp 100 Rp -54 LOWER Rp 130.615 Rp 7.651 5.9% PROFIT IDV
56 1450 Diamonds Rp 182.832 Rp 185.465 Rp 192.820 Rp 194.748 Rp 184.132 Rp 185.973 SipShop Rp 185.973 Rp 183.234 Rp 185.873 Rp 508 Rp 100 Rp 408 RAISE Rp 173.000 Rp 9.832 5.7% PROFIT IDV
57 1440 Diamonds Rp 183.270 Rp 185.909 Rp 192.821 Rp 194.749 Rp 184.089 Rp 185.930 SipShop Rp 185.930 Rp 183.192 Rp 185.830 Rp 21 Rp 100 Rp -79 LOWER Rp 173.000 Rp 10.270 5.9% PROFIT IDV
58 2000 Diamonds Rp 254.526 Rp 258.191 Rp 268.986 Rp 271.676 Rp 256.131 Rp 258.692 SipShop Rp 258.692 Rp 254.526 Rp 258.191 Rp 501 Rp 500 Rp 1 KEEP Rp 241.335 Rp 13.191 5.5% PROFIT IDV
59 2020 Diamonds Rp 271.167 Rp 275.072 Rp 272.844 Rp 275.572 - - Takapedia Rp 275.572 Rp 271.167 Rp 275.072 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.102 11.6% PROFIT IDV
60 2140 Diamonds Rp 272.860 Rp 276.789 Rp 288.269 Rp 291.152 Rp 274.545 Rp 277.290 SipShop Rp 277.290 Rp 272.860 Rp 276.789 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 14.225 5.5% PROFIT IDV
61 2180 Diamonds Rp 274.546 Rp 278.499 Rp 289.230 Rp 292.122 Rp 276.238 Rp 279.000 SipShop Rp 279.000 Rp 274.546 Rp 278.499 Rp 501 Rp 500 Rp 1 KEEP Rp 259.500 Rp 15.046 5.8% PROFIT IDV
62 2200 Diamonds Rp 277.872 Rp 281.873 Rp 293.088 Rp 296.019 Rp 279.578 Rp 282.374 SipShop Rp 282.374 Rp 277.872 Rp 281.873 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 14.912 5.7% PROFIT IDV
63 2720 Diamonds Rp 345.366 Rp 350.339 Rp 365.399 Rp 369.053 Rp 347.366 Rp 350.840 SipShop Rp 350.840 Rp 345.366 Rp 350.339 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 18.396 5.6% PROFIT IDV
64 3000 Diamonds Rp 379.517 Rp 384.982 Rp 401.070 Rp 405.081 Rp 381.666 Rp 385.483 SipShop Rp 385.483 Rp 379.517 Rp 384.982 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 19.677 5.5% PROFIT IDV
65 3640 Diamonds Rp 456.793 Rp 463.371 Rp 482.049 Rp 486.869 Rp 459.278 Rp 463.871 SipShop Rp 463.871 Rp 456.793 Rp 463.371 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 24.293 5.6% PROFIT IDV
66 4000 Diamonds Rp 504.554 Rp 511.820 Rp 531.219 Rp 536.531 Rp 507.248 Rp 512.320 SipShop Rp 512.320 Rp 504.554 Rp 511.820 Rp 500 Rp 500 Rp 0 KEEP Rp 476.615 Rp 27.939 5.9% PROFIT IDV
67 4450 Diamonds Rp 562.051 Rp 570.145 Rp 591.960 Rp 597.880 Rp 564.995 Rp 570.645 SipShop Rp 570.645 Rp 562.051 Rp 570.145 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 30.941 5.8% PROFIT IDV
68 5500 Diamonds Rp 694.546 Rp 704.547 Rp 731.752 Rp 739.070 Rp 698.067 Rp 705.048 SipShop Rp 705.048 Rp 694.546 Rp 704.547 Rp 501 Rp 500 Rp 1 KEEP Rp 656.535 Rp 38.011 5.8% PROFIT IDV
69 6000 Diamonds Rp 757.029 Rp 767.930 Rp 798.275 Rp 806.258 Rp 760.823 Rp 768.431 SipShop Rp 768.431 Rp 757.029 Rp 767.930 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 40.809 5.7% PROFIT IDV
70 6480 Diamonds Rp 819.559 Rp 831.361 Rp 862.874 Rp 871.503 Rp 823.625 Rp 831.861 SipShop Rp 831.861 Rp 819.559 Rp 831.361 Rp 500 Rp 500 Rp 0 KEEP Rp 774.175 Rp 45.384 5.9% PROFIT IDV
71 7290 Diamonds Rp 917.904 Rp 931.122 Rp 964.097 Rp 973.738 Rp 922.398 Rp 931.622 SipShop Rp 931.622 Rp 917.904 Rp 931.122 Rp 500 Rp 500 Rp 0 KEEP Rp 866.730 Rp 51.174 5.9% PROFIT IDV
72 8010 Diamonds Rp 1.009.082 Rp 1.023.613 Rp 1.060.507 Rp 1.071.112 Rp 1.014.468 Rp 1.024.613 SipShop Rp 1.024.613 Rp 1.009.082 Rp 1.023.613 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 953.230 Rp 55.852 5.9% PROFIT IDV
73 9800 Diamonds Rp 1.235.741 Rp 1.253.536 Rp 1.299.605 Rp 1.312.601 Rp 1.242.115 Rp 1.254.536 SipShop Rp 1.254.536 Rp 1.235.741 Rp 1.253.536 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.167.750 Rp 67.991 5.8% PROFIT IDV
74 14580 Diamonds Rp 1.835.780 Rp 1.862.215 Rp 1.928.193 Rp 1.947.475 Rp 1.844.768 Rp 1.863.216 SipShop Rp 1.863.216 Rp 1.835.780 Rp 1.862.215 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.733.460 Rp 102.320 5.9% PROFIT IDV
75 36500 Diamonds Rp 4.595.874 Rp 4.662.055 Rp 4.820.483 Rp 4.868.688 Rp 4.616.886 Rp 4.663.055 SipShop Rp 4.663.055 Rp 4.595.874 Rp 4.662.055 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 4.338.840 Rp 257.034 5.9% PROFIT IDV
76 73100 Diamonds Rp 9.206.100 Rp 9.338.668 Rp 9.640.965 Rp 9.737.375 Rp 9.247.196 Rp 9.339.668 SipShop Rp 9.339.668 Rp 9.206.100 Rp 9.338.668 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 8.688.060 Rp 518.040 6.0% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.