Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-27
76
Total Variants
1
Lower
74
Keep
1
Raise
61
Profit
12
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 - - Takapedia Rp 29.741 Rp 29.269 Rp 29.690 Rp 3.757 Rp 50 Rp 3.707 RAISE - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.287 Rp 75.030 SipShop Rp 75.030 Rp 73.915 Rp 74.979 Rp -2.182 Rp 50 Rp -2.232 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 44.141 Rp 44.582 Rp 41.813 Rp 42.231 SipShop Rp 42.231 Rp 41.582 Rp 42.181 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 825 Rp 837 Rp 965 Rp 975 Rp 839 Rp 847 SipShop Rp 847 Rp 825 Rp 837 Rp 10 Rp 10 Rp 0 KEEP Rp 865 Rp -40 -4.6% LOSS IDV
5 12 Diamonds Rp 1.769 Rp 1.794 Rp 2.045 Rp 2.065 Rp 1.787 Rp 1.805 SipShop Rp 1.805 Rp 1.769 Rp 1.794 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 39 2.3% PROFIT IDV
6 70 Diamonds Rp 8.861 Rp 8.989 Rp 9.639 Rp 9.735 Rp 8.910 Rp 8.999 SipShop Rp 8.999 Rp 8.861 Rp 8.989 Rp 10 Rp 10 Rp 0 KEEP Rp 8.650 Rp 211 2.4% PROFIT IDV
7 100 Diamonds Rp 13.263 Rp 13.454 Rp 15.427 Rp 15.581 Rp 13.332 Rp 13.465 SipShop Rp 13.465 Rp 13.263 Rp 13.454 Rp 11 Rp 10 Rp 1 KEEP Rp 13.840 Rp -577 -4.2% LOSS IDV
8 140 Diamonds Rp 17.732 Rp 17.987 Rp 19.277 Rp 19.470 Rp 17.820 Rp 17.998 SipShop Rp 17.998 Rp 17.732 Rp 17.987 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp 432 2.5% PROFIT IDV
9 210 Diamonds Rp 28.740 Rp 29.154 Rp 28.915 Rp 29.204 - - Takapedia Rp 29.204 Rp 28.740 Rp 29.154 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.790 10.8% PROFIT IDV
10 300 Diamonds Rp 38.758 Rp 39.316 - - Rp 38.977 Rp 39.367 SipShop Rp 39.367 Rp 38.758 Rp 39.316 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 698 1.8% PROFIT IDV
11 355 Diamonds Rp 44.307 Rp 44.945 Rp 48.191 Rp 48.673 Rp 44.550 Rp 44.996 SipShop Rp 44.996 Rp 44.307 Rp 44.945 Rp 51 Rp 50 Rp 1 KEEP Rp 43.250 Rp 1.057 2.4% PROFIT IDV
12 360 Diamonds Rp 45.137 Rp 45.787 Rp 49.156 Rp 49.648 Rp 45.383 Rp 45.837 SipShop Rp 45.837 Rp 45.137 Rp 45.787 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 1.022 2.3% PROFIT IDV
13 10 Diamonds Rp 1.654 Rp 1.678 Rp 1.930 Rp 1.949 Rp 1.671 Rp 1.688 SipShop Rp 1.688 Rp 1.654 Rp 1.678 Rp 10 Rp 10 Rp 0 KEEP Rp 1.730 Rp -76 -4.4% LOSS IDV
14 15 Diamonds Rp 2.483 Rp 2.519 Rp 2.894 Rp 2.923 Rp 2.504 Rp 2.529 SipShop Rp 2.529 Rp 2.483 Rp 2.519 Rp 10 Rp 10 Rp 0 KEEP Rp 2.595 Rp -112 -4.3% LOSS IDV
15 20 Diamonds Rp 3.312 Rp 3.360 Rp 3.859 Rp 3.898 Rp 3.337 Rp 3.370 SipShop Rp 3.370 Rp 3.312 Rp 3.360 Rp 10 Rp 10 Rp 0 KEEP Rp 3.460 Rp -148 -4.3% LOSS IDV
16 25 Diamonds Rp 4.141 Rp 4.201 Rp 4.823 Rp 4.871 Rp 4.169 Rp 4.211 SipShop Rp 4.211 Rp 4.141 Rp 4.201 Rp 10 Rp 10 Rp 0 KEEP Rp 4.325 Rp -184 -4.3% LOSS IDV
17 30 Diamonds Rp 4.970 Rp 5.042 Rp 5.788 Rp 5.846 Rp 5.002 Rp 5.052 SipShop Rp 5.052 Rp 4.970 Rp 5.042 Rp 10 Rp 10 Rp 0 KEEP Rp 5.190 Rp -220 -4.2% LOSS IDV
18 40 Diamonds Rp 6.144 Rp 6.232 Rp 7.717 Rp 7.794 Rp 6.181 Rp 6.243 SipShop Rp 6.243 Rp 6.144 Rp 6.232 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -776 -11.2% LOSS IDV
19 50 Diamonds Rp 6.627 Rp 6.722 Rp 7.714 Rp 7.791 Rp 6.666 Rp 6.733 SipShop Rp 6.733 Rp 6.627 Rp 6.722 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -293 -4.2% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.690 Rp 9.830 Rp 10.604 Rp 10.710 Rp 9.743 Rp 9.840 SipShop Rp 9.840 Rp 9.690 Rp 9.830 Rp 10 Rp 10 Rp 0 KEEP Rp 9.515 Rp 175 1.8% PROFIT IDV
22 80 Diamonds Rp 10.520 Rp 10.671 Rp 11.568 Rp 11.684 Rp 10.576 Rp 10.682 SipShop Rp 10.682 Rp 10.520 Rp 10.671 Rp 11 Rp 10 Rp 1 KEEP Rp 10.380 Rp 140 1.3% PROFIT IDV
23 90 Diamonds Rp 12.183 Rp 12.358 Rp 13.497 Rp 13.632 Rp 12.247 Rp 12.369 SipShop Rp 12.369 Rp 12.183 Rp 12.358 Rp 11 Rp 10 Rp 1 KEEP Rp 12.110 Rp 73 0.6% PROFIT IDV
24 120 Diamonds Rp 15.498 Rp 15.721 Rp 17.353 Rp 17.527 Rp 15.576 Rp 15.732 SipShop Rp 15.732 Rp 15.498 Rp 15.721 Rp 11 Rp 10 Rp 1 KEEP Rp 15.570 Rp -72 -0.5% LOSS IDV
25 130 Diamonds Rp 17.156 Rp 17.403 Rp 19.282 Rp 19.475 Rp 17.242 Rp 17.414 SipShop Rp 17.414 Rp 17.156 Rp 17.403 Rp 11 Rp 10 Rp 1 KEEP Rp 17.300 Rp -144 -0.8% LOSS IDV
26 145 Diamonds Rp 18.562 Rp 18.829 Rp 20.241 Rp 20.443 Rp 18.653 Rp 18.840 SipShop Rp 18.840 Rp 18.562 Rp 18.829 Rp 11 Rp 10 Rp 1 KEEP Rp 18.165 Rp 397 2.2% PROFIT IDV
27 150 Diamonds Rp 19.391 Rp 19.670 Rp 21.206 Rp 21.418 Rp 19.486 Rp 19.681 SipShop Rp 19.681 Rp 19.391 Rp 19.670 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 361 1.9% PROFIT IDV
28 160 Diamonds Rp 21.049 Rp 21.352 Rp 23.135 Rp 23.366 Rp 21.151 Rp 21.363 SipShop Rp 21.363 Rp 21.049 Rp 21.352 Rp 11 Rp 10 Rp 1 KEEP Rp 20.760 Rp 289 1.4% PROFIT IDV
29 170 Diamonds Rp 22.130 Rp 22.449 Rp 25.064 Rp 25.315 Rp 22.237 Rp 22.459 SipShop Rp 22.459 Rp 22.130 Rp 22.449 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp -360 -1.6% LOSS IDV
30 190 Diamonds Rp 24.365 Rp 24.716 Rp 26.991 Rp 27.261 Rp 24.481 Rp 24.726 SipShop Rp 24.726 Rp 24.365 Rp 24.716 Rp 10 Rp 10 Rp 0 KEEP Rp 24.220 Rp 145 0.6% PROFIT IDV
31 200 Diamonds Rp 28.744 Rp 29.158 Rp 28.919 Rp 29.208 - - Takapedia Rp 29.208 Rp 28.744 Rp 29.158 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.794 10.8% PROFIT IDV
32 280 Diamonds Rp 35.441 Rp 35.951 Rp 38.553 Rp 38.939 Rp 35.646 Rp 36.002 SipShop Rp 36.002 Rp 35.441 Rp 35.951 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 841 2.4% PROFIT IDV
33 375 Diamonds Rp 47.624 Rp 48.310 Rp 52.050 Rp 52.571 Rp 47.881 Rp 48.360 SipShop Rp 48.360 Rp 47.624 Rp 48.310 Rp 50 Rp 50 Rp 0 KEEP Rp 46.710 Rp 914 2.0% PROFIT IDV
34 400 Diamonds Rp 50.939 Rp 51.673 Rp 56.873 Rp 57.442 Rp 51.211 Rp 51.723 SipShop Rp 51.723 Rp 50.939 Rp 51.673 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 769 1.5% PROFIT IDV
35 405 Diamonds Rp 50.939 Rp 51.673 - - Rp 51.211 Rp 51.723 SipShop Rp 51.723 Rp 50.939 Rp 51.673 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 769 1.5% PROFIT IDV
36 425 Diamonds Rp 53.174 Rp 53.940 Rp 57.830 Rp 58.408 Rp 53.455 Rp 53.990 SipShop Rp 53.990 Rp 53.174 Rp 53.940 Rp 50 Rp 50 Rp 0 KEEP Rp 51.900 Rp 1.274 2.5% PROFIT IDV
37 475 Diamonds Rp 59.804 Rp 60.665 Rp 65.543 Rp 66.198 Rp 60.115 Rp 60.716 SipShop Rp 60.716 Rp 59.804 Rp 60.665 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 984 1.7% PROFIT IDV
38 495 Diamonds Rp 62.039 Rp 62.932 Rp 67.467 Rp 68.142 Rp 62.359 Rp 62.983 SipShop Rp 62.983 Rp 62.039 Rp 62.932 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 1.489 2.5% PROFIT IDV
39 500 Diamonds Rp 62.868 Rp 63.773 Rp 68.432 Rp 69.116 Rp 63.192 Rp 63.824 SipShop Rp 63.824 Rp 62.868 Rp 63.773 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 1.453 2.4% PROFIT IDV
40 510 Diamonds Rp 64.527 Rp 65.456 Rp 70.361 Rp 71.065 Rp 64.858 Rp 65.507 SipShop Rp 65.507 Rp 64.527 Rp 65.456 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 1.382 2.2% PROFIT IDV
41 545 Diamonds Rp 68.671 Rp 69.660 - - Rp 69.020 Rp 69.710 SipShop Rp 69.710 Rp 68.671 Rp 69.660 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 1.201 1.8% PROFIT IDV
42 565 Diamonds Rp 70.905 Rp 71.926 Rp 77.106 Rp 77.877 Rp 71.264 Rp 71.977 SipShop Rp 71.977 Rp 70.905 Rp 71.926 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 1.705 2.5% PROFIT IDV
43 635 Diamonds Rp 79.771 Rp 80.920 Rp 86.743 Rp 87.610 Rp 80.168 Rp 80.970 SipShop Rp 80.970 Rp 79.771 Rp 80.920 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 1.921 2.5% PROFIT IDV
44 720 Diamonds Rp 88.637 Rp 89.913 Rp 96.381 Rp 97.345 Rp 89.073 Rp 89.964 SipShop Rp 89.964 Rp 88.637 Rp 89.913 Rp 51 Rp 50 Rp 1 KEEP Rp 86.500 Rp 2.137 2.5% PROFIT IDV
45 725 Diamonds Rp 89.466 Rp 90.754 Rp 97.346 Rp 98.319 Rp 89.906 Rp 90.805 SipShop Rp 90.805 Rp 89.466 Rp 90.754 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 2.101 2.4% PROFIT IDV
46 740 Diamonds Rp 91.953 Rp 93.277 Rp 100.239 Rp 101.241 Rp 92.404 Rp 93.328 SipShop Rp 93.328 Rp 91.953 Rp 93.277 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 1.993 2.2% PROFIT IDV
47 770 Diamonds Rp 95.268 Rp 96.640 Rp 104.095 Rp 105.136 Rp 95.733 Rp 96.690 SipShop Rp 96.690 Rp 95.268 Rp 96.640 Rp 50 Rp 50 Rp 0 KEEP Rp 93.420 Rp 1.848 2.0% PROFIT IDV
48 790 Diamonds Rp 97.502 Rp 98.906 Rp 106.020 Rp 107.080 Rp 97.977 Rp 98.957 SipShop Rp 98.957 Rp 97.502 Rp 98.906 Rp 51 Rp 50 Rp 1 KEEP Rp 95.150 Rp 2.352 2.5% PROFIT IDV
49 800 Diamonds Rp 99.111 Rp 100.538 Rp 107.949 Rp 109.028 Rp 99.643 Rp 100.639 SipShop Rp 100.639 Rp 99.111 Rp 100.538 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 2.231 2.3% PROFIT IDV
50 860 Diamonds Rp 106.319 Rp 107.850 Rp 115.657 Rp 116.814 Rp 106.882 Rp 107.951 SipShop Rp 107.951 Rp 106.319 Rp 107.850 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 2.519 2.4% PROFIT IDV
51 930 Diamonds Rp 115.185 Rp 116.844 Rp 125.296 Rp 126.549 Rp 115.786 Rp 116.944 SipShop Rp 116.944 Rp 115.185 Rp 116.844 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 2.735 2.4% PROFIT IDV
52 1000 Diamonds Rp 124.051 Rp 125.837 Rp 134.933 Rp 136.282 Rp 124.691 Rp 125.938 SipShop Rp 125.938 Rp 124.051 Rp 125.837 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 2.951 2.4% PROFIT IDV
53 1050 Diamonds Rp 130.683 Rp 132.565 Rp 142.647 Rp 144.073 Rp 131.351 Rp 132.665 SipShop Rp 132.665 Rp 130.683 Rp 132.565 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 2.663 2.1% PROFIT IDV
54 1075 Diamonds Rp 132.916 Rp 134.830 Rp 144.572 Rp 146.018 Rp 133.595 Rp 134.931 SipShop Rp 134.931 Rp 132.916 Rp 134.830 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 3.166 2.4% PROFIT IDV
55 1080 Diamonds Rp 133.746 Rp 135.672 Rp 145.536 Rp 146.991 Rp 134.428 Rp 135.772 SipShop Rp 135.772 Rp 133.746 Rp 135.672 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 3.131 2.4% PROFIT IDV
56 1440 Diamonds Rp 177.246 Rp 179.798 Rp 192.761 Rp 194.689 Rp 178.118 Rp 179.899 SipShop Rp 179.899 Rp 177.246 Rp 179.798 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 4.246 2.5% PROFIT IDV
57 1450 Diamonds Rp 177.246 Rp 179.798 Rp 192.761 Rp 194.689 Rp 178.118 Rp 179.899 SipShop Rp 179.899 Rp 177.246 Rp 179.798 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 4.246 2.5% PROFIT IDV
58 2000 Diamonds Rp 246.374 Rp 249.922 Rp 268.907 Rp 271.596 Rp 247.943 Rp 250.422 SipShop Rp 250.422 Rp 246.374 Rp 249.922 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 5.039 2.1% PROFIT IDV
59 2140 Diamonds Rp 264.106 Rp 267.909 Rp 288.183 Rp 291.065 Rp 265.752 Rp 268.410 SipShop Rp 268.410 Rp 264.106 Rp 267.909 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 5.471 2.1% PROFIT IDV
60 2180 Diamonds Rp 265.511 Rp 269.334 Rp 289.142 Rp 292.033 Rp 267.163 Rp 269.835 SipShop Rp 269.835 Rp 265.511 Rp 269.334 Rp 501 Rp 500 Rp 1 KEEP Rp 259.500 Rp 6.011 2.3% PROFIT IDV
61 2200 Diamonds Rp 268.827 Rp 272.698 Rp 293.000 Rp 295.930 Rp 270.494 Rp 273.199 SipShop Rp 273.199 Rp 268.827 Rp 272.698 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 5.867 2.2% PROFIT IDV
62 2020 Diamonds Rp 271.089 Rp 274.993 Rp 272.765 Rp 275.493 - - Takapedia Rp 275.493 Rp 271.089 Rp 274.993 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.024 11.5% PROFIT IDV
63 2720 Diamonds Rp 334.204 Rp 339.017 Rp 365.290 Rp 368.943 Rp 336.155 Rp 339.517 SipShop Rp 339.517 Rp 334.204 Rp 339.017 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 7.234 2.2% PROFIT IDV
64 3000 Diamonds Rp 367.432 Rp 372.723 Rp 400.949 Rp 404.958 Rp 369.529 Rp 373.224 SipShop Rp 373.224 Rp 367.432 Rp 372.723 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 7.592 2.1% PROFIT IDV
65 3640 Diamonds Rp 442.829 Rp 449.206 Rp 481.903 Rp 486.722 Rp 445.253 Rp 449.706 SipShop Rp 449.706 Rp 442.829 Rp 449.206 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 10.329 2.4% PROFIT IDV
66 4000 Diamonds Rp 487.986 Rp 495.013 Rp 531.058 Rp 536.369 Rp 490.608 Rp 495.514 SipShop Rp 495.514 Rp 487.986 Rp 495.013 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 11.371 2.4% PROFIT IDV
67 4450 Diamonds Rp 543.669 Rp 551.498 Rp 591.780 Rp 597.698 Rp 546.533 Rp 551.998 SipShop Rp 551.998 Rp 543.669 Rp 551.498 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 12.559 2.4% PROFIT IDV
68 5500 Diamonds Rp 671.937 Rp 681.613 Rp 731.533 Rp 738.848 Rp 675.359 Rp 682.113 SipShop Rp 682.113 Rp 671.937 Rp 681.613 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 15.402 2.3% PROFIT IDV
69 6000 Diamonds Rp 732.592 Rp 743.141 Rp 798.034 Rp 806.014 Rp 736.279 Rp 743.642 SipShop Rp 743.642 Rp 732.592 Rp 743.141 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 16.372 2.3% PROFIT IDV
70 6480 Diamonds Rp 792.743 Rp 804.158 Rp 862.613 Rp 871.239 Rp 796.692 Rp 804.659 SipShop Rp 804.659 Rp 792.743 Rp 804.158 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 18.568 2.4% PROFIT IDV
71 7290 Diamonds Rp 887.779 Rp 900.563 Rp 964.097 Rp 973.738 Rp 892.143 Rp 901.064 SipShop Rp 901.064 Rp 887.779 Rp 900.563 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 21.049 2.4% PROFIT IDV
72 8010 Diamonds Rp 976.439 Rp 990.500 Rp 1.060.477 Rp 1.071.082 Rp 981.188 Rp 991.000 SipShop Rp 991.000 Rp 976.439 Rp 990.500 Rp 500 Rp 500 Rp 0 KEEP Rp 953.230 Rp 23.209 2.4% PROFIT IDV
73 9800 Diamonds Rp 1.195.359 Rp 1.212.572 Rp 1.299.504 Rp 1.312.499 Rp 1.201.557 Rp 1.213.573 SipShop Rp 1.213.573 Rp 1.195.359 Rp 1.212.572 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 27.609 2.4% PROFIT IDV
74 14580 Diamonds Rp 1.775.534 Rp 1.801.102 Rp 1.928.193 Rp 1.947.475 Rp 1.784.259 Rp 1.802.102 SipShop Rp 1.802.102 Rp 1.775.534 Rp 1.801.102 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 42.074 2.4% PROFIT IDV
75 36500 Diamonds Rp 4.445.243 Rp 4.509.254 Rp 4.820.483 Rp 4.868.688 Rp 4.465.599 Rp 4.510.255 SipShop Rp 4.510.255 Rp 4.445.243 Rp 4.509.254 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 106.403 2.5% PROFIT IDV
76 73100 Diamonds Rp 8.903.698 Rp 9.031.911 Rp 9.640.965 Rp 9.737.375 Rp 8.943.477 Rp 9.032.912 SipShop Rp 9.032.912 Rp 8.903.698 Rp 9.031.911 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 215.638 2.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.