Kepo.id Price Monitor — Free Fire

Report generated: 2026-09-29
76
Total Variants
17
Lower
56
Keep
3
Raise
61
Profit
12
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 - - Takapedia Rp 29.741 Rp 29.269 Rp 29.690 Rp 3.757 Rp 50 Rp 3.707 RAISE - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 74.188 Rp 74.930 SipShop Rp 74.930 Rp 73.817 Rp 74.880 Rp -2.282 Rp 50 Rp -2.332 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 44.141 Rp 44.582 Rp 41.813 Rp 42.231 SipShop Rp 42.231 Rp 41.582 Rp 42.181 Rp 50 Rp 50 Rp 0 KEEP - - - - -
4 5 Diamonds Rp 825 Rp 837 Rp 965 Rp 975 Rp 838 Rp 846 SipShop Rp 846 Rp 824 Rp 836 Rp 9 Rp 10 Rp -1 KEEP Rp 865 Rp -40 -4.6% LOSS IDV
5 12 Diamonds Rp 1.769 Rp 1.794 Rp 2.045 Rp 2.065 Rp 1.788 Rp 1.806 SipShop Rp 1.806 Rp 1.770 Rp 1.795 Rp 12 Rp 10 Rp 2 RAISE Rp 1.730 Rp 39 2.3% PROFIT IDV
6 70 Diamonds Rp 8.861 Rp 8.989 Rp 9.639 Rp 9.735 Rp 8.872 Rp 8.961 SipShop Rp 8.961 Rp 8.823 Rp 8.950 Rp -28 Rp 10 Rp -38 LOWER Rp 8.650 Rp 211 2.4% PROFIT IDV
7 100 Diamonds Rp 13.263 Rp 13.454 Rp 15.427 Rp 15.581 Rp 13.291 Rp 13.424 SipShop Rp 13.424 Rp 13.223 Rp 13.413 Rp -30 Rp 10 Rp -40 LOWER Rp 13.840 Rp -577 -4.2% LOSS IDV
8 140 Diamonds Rp 17.732 Rp 17.987 Rp 19.277 Rp 19.470 Rp 17.743 Rp 17.920 SipShop Rp 17.920 Rp 17.655 Rp 17.909 Rp -67 Rp 10 Rp -77 LOWER Rp 17.300 Rp 432 2.5% PROFIT IDV
9 210 Diamonds Rp 28.740 Rp 29.154 Rp 28.915 Rp 29.204 - - Takapedia Rp 29.204 Rp 28.740 Rp 29.154 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.790 10.8% PROFIT IDV
10 300 Diamonds Rp 38.758 Rp 39.316 - - Rp 38.977 Rp 39.367 SipShop Rp 39.367 Rp 38.758 Rp 39.316 Rp 51 Rp 50 Rp 1 KEEP Rp 38.060 Rp 698 1.8% PROFIT IDV
11 355 Diamonds Rp 44.307 Rp 44.945 Rp 48.191 Rp 48.673 Rp 44.358 Rp 44.802 SipShop Rp 44.802 Rp 44.116 Rp 44.751 Rp -143 Rp 50 Rp -193 LOWER Rp 43.250 Rp 1.057 2.4% PROFIT IDV
12 360 Diamonds Rp 45.137 Rp 45.787 Rp 49.156 Rp 49.648 Rp 45.383 Rp 45.837 SipShop Rp 45.837 Rp 45.137 Rp 45.787 Rp 50 Rp 50 Rp 0 KEEP Rp 44.115 Rp 1.022 2.3% PROFIT IDV
13 10 Diamonds Rp 1.654 Rp 1.678 Rp 1.930 Rp 1.949 Rp 1.669 Rp 1.686 SipShop Rp 1.686 Rp 1.652 Rp 1.676 Rp 8 Rp 10 Rp -2 LOWER Rp 1.730 Rp -76 -4.4% LOSS IDV
14 15 Diamonds Rp 2.483 Rp 2.519 Rp 2.894 Rp 2.923 Rp 2.501 Rp 2.526 SipShop Rp 2.526 Rp 2.480 Rp 2.516 Rp 7 Rp 10 Rp -3 LOWER Rp 2.595 Rp -112 -4.3% LOSS IDV
15 20 Diamonds Rp 3.312 Rp 3.360 Rp 3.859 Rp 3.898 Rp 3.332 Rp 3.365 SipShop Rp 3.365 Rp 3.307 Rp 3.355 Rp 5 Rp 10 Rp -5 LOWER Rp 3.460 Rp -148 -4.3% LOSS IDV
16 25 Diamonds Rp 4.141 Rp 4.201 Rp 4.823 Rp 4.871 Rp 4.164 Rp 4.206 SipShop Rp 4.206 Rp 4.136 Rp 4.196 Rp 5 Rp 10 Rp -5 LOWER Rp 4.325 Rp -184 -4.3% LOSS IDV
17 30 Diamonds Rp 4.970 Rp 5.042 Rp 5.788 Rp 5.846 Rp 4.996 Rp 5.046 SipShop Rp 5.046 Rp 4.964 Rp 5.035 Rp 4 Rp 10 Rp -6 LOWER Rp 5.190 Rp -220 -4.2% LOSS IDV
18 40 Diamonds Rp 6.144 Rp 6.232 Rp 7.717 Rp 7.794 Rp 6.181 Rp 6.243 SipShop Rp 6.243 Rp 6.144 Rp 6.232 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -776 -11.2% LOSS IDV
19 50 Diamonds Rp 6.627 Rp 6.722 Rp 7.714 Rp 7.791 Rp 6.646 Rp 6.712 SipShop Rp 6.712 Rp 6.606 Rp 6.701 Rp -10 Rp 10 Rp -20 LOWER Rp 6.920 Rp -293 -4.2% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.690 Rp 9.830 Rp 10.604 Rp 10.710 Rp 9.754 Rp 9.852 SipShop Rp 9.852 Rp 9.702 Rp 9.842 Rp 22 Rp 10 Rp 12 RAISE Rp 9.515 Rp 175 1.8% PROFIT IDV
22 80 Diamonds Rp 10.520 Rp 10.671 Rp 11.568 Rp 11.684 Rp 10.563 Rp 10.669 SipShop Rp 10.669 Rp 10.507 Rp 10.658 Rp -2 Rp 10 Rp -12 LOWER Rp 10.380 Rp 140 1.3% PROFIT IDV
23 90 Diamonds Rp 12.183 Rp 12.358 Rp 13.497 Rp 13.632 Rp 12.231 Rp 12.353 SipShop Rp 12.353 Rp 12.167 Rp 12.342 Rp -5 Rp 10 Rp -15 LOWER Rp 12.110 Rp 73 0.6% PROFIT IDV
24 120 Diamonds Rp 15.498 Rp 15.721 Rp 17.353 Rp 17.527 Rp 15.545 Rp 15.700 SipShop Rp 15.700 Rp 15.467 Rp 15.690 Rp -21 Rp 10 Rp -31 LOWER Rp 15.570 Rp -72 -0.5% LOSS IDV
25 130 Diamonds Rp 17.156 Rp 17.403 Rp 19.282 Rp 19.475 Rp 17.208 Rp 17.380 SipShop Rp 17.380 Rp 17.123 Rp 17.370 Rp -23 Rp 10 Rp -33 LOWER Rp 17.300 Rp -144 -0.8% LOSS IDV
26 145 Diamonds Rp 18.562 Rp 18.829 Rp 20.241 Rp 20.443 Rp 18.630 Rp 18.816 SipShop Rp 18.816 Rp 18.539 Rp 18.806 Rp -13 Rp 10 Rp -23 LOWER Rp 18.165 Rp 397 2.2% PROFIT IDV
27 150 Diamonds Rp 19.391 Rp 19.670 Rp 21.206 Rp 21.418 Rp 19.486 Rp 19.681 SipShop Rp 19.681 Rp 19.391 Rp 19.670 Rp 11 Rp 10 Rp 1 KEEP Rp 19.030 Rp 361 1.9% PROFIT IDV
28 160 Diamonds Rp 21.049 Rp 21.352 Rp 23.135 Rp 23.366 Rp 21.151 Rp 21.363 SipShop Rp 21.363 Rp 21.049 Rp 21.352 Rp 11 Rp 10 Rp 1 KEEP Rp 20.760 Rp 289 1.4% PROFIT IDV
29 170 Diamonds Rp 22.130 Rp 22.449 Rp 25.064 Rp 25.315 Rp 22.237 Rp 22.459 SipShop Rp 22.459 Rp 22.130 Rp 22.449 Rp 10 Rp 10 Rp 0 KEEP Rp 22.490 Rp -360 -1.6% LOSS IDV
30 190 Diamonds Rp 24.365 Rp 24.716 Rp 26.991 Rp 27.261 Rp 24.481 Rp 24.726 SipShop Rp 24.726 Rp 24.365 Rp 24.716 Rp 10 Rp 10 Rp 0 KEEP Rp 24.220 Rp 145 0.6% PROFIT IDV
31 200 Diamonds Rp 28.744 Rp 29.158 Rp 28.919 Rp 29.208 - - Takapedia Rp 29.208 Rp 28.744 Rp 29.158 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.794 10.8% PROFIT IDV
32 280 Diamonds Rp 35.441 Rp 35.951 Rp 38.553 Rp 38.939 Rp 35.646 Rp 36.002 SipShop Rp 36.002 Rp 35.441 Rp 35.951 Rp 51 Rp 50 Rp 1 KEEP Rp 34.600 Rp 841 2.4% PROFIT IDV
33 375 Diamonds Rp 47.624 Rp 48.310 Rp 52.050 Rp 52.571 Rp 47.881 Rp 48.360 SipShop Rp 48.360 Rp 47.624 Rp 48.310 Rp 50 Rp 50 Rp 0 KEEP Rp 46.710 Rp 914 2.0% PROFIT IDV
34 400 Diamonds Rp 50.939 Rp 51.673 Rp 56.873 Rp 57.442 Rp 51.211 Rp 51.723 SipShop Rp 51.723 Rp 50.939 Rp 51.673 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 769 1.5% PROFIT IDV
35 405 Diamonds Rp 50.939 Rp 51.673 - - Rp 51.211 Rp 51.723 SipShop Rp 51.723 Rp 50.939 Rp 51.673 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 769 1.5% PROFIT IDV
36 425 Diamonds Rp 53.174 Rp 53.940 Rp 57.830 Rp 58.408 Rp 53.455 Rp 53.990 SipShop Rp 53.990 Rp 53.174 Rp 53.940 Rp 50 Rp 50 Rp 0 KEEP Rp 51.900 Rp 1.274 2.5% PROFIT IDV
37 475 Diamonds Rp 59.804 Rp 60.665 Rp 65.543 Rp 66.198 Rp 60.115 Rp 60.716 SipShop Rp 60.716 Rp 59.804 Rp 60.665 Rp 51 Rp 50 Rp 1 KEEP Rp 58.820 Rp 984 1.7% PROFIT IDV
38 495 Diamonds Rp 62.039 Rp 62.932 Rp 67.467 Rp 68.142 Rp 62.359 Rp 62.983 SipShop Rp 62.983 Rp 62.039 Rp 62.932 Rp 51 Rp 50 Rp 1 KEEP Rp 60.550 Rp 1.489 2.5% PROFIT IDV
39 500 Diamonds Rp 62.868 Rp 63.773 Rp 68.432 Rp 69.116 Rp 63.192 Rp 63.824 SipShop Rp 63.824 Rp 62.868 Rp 63.773 Rp 51 Rp 50 Rp 1 KEEP Rp 61.415 Rp 1.453 2.4% PROFIT IDV
40 510 Diamonds Rp 64.527 Rp 65.456 Rp 70.361 Rp 71.065 Rp 64.858 Rp 65.507 SipShop Rp 65.507 Rp 64.527 Rp 65.456 Rp 51 Rp 50 Rp 1 KEEP Rp 63.145 Rp 1.382 2.2% PROFIT IDV
41 545 Diamonds Rp 68.671 Rp 69.660 - - Rp 69.020 Rp 69.710 SipShop Rp 69.710 Rp 68.671 Rp 69.660 Rp 50 Rp 50 Rp 0 KEEP Rp 67.470 Rp 1.201 1.8% PROFIT IDV
42 565 Diamonds Rp 70.905 Rp 71.926 Rp 77.106 Rp 77.877 Rp 71.264 Rp 71.977 SipShop Rp 71.977 Rp 70.905 Rp 71.926 Rp 51 Rp 50 Rp 1 KEEP Rp 69.200 Rp 1.705 2.5% PROFIT IDV
43 635 Diamonds Rp 79.771 Rp 80.920 Rp 86.743 Rp 87.610 Rp 80.168 Rp 80.970 SipShop Rp 80.970 Rp 79.771 Rp 80.920 Rp 50 Rp 50 Rp 0 KEEP Rp 77.850 Rp 1.921 2.5% PROFIT IDV
44 720 Diamonds Rp 88.637 Rp 89.913 Rp 96.381 Rp 97.345 Rp 88.688 Rp 89.575 SipShop Rp 89.575 Rp 88.254 Rp 89.525 Rp -338 Rp 50 Rp -388 LOWER Rp 86.500 Rp 2.137 2.5% PROFIT IDV
45 725 Diamonds Rp 89.466 Rp 90.754 Rp 97.346 Rp 98.319 Rp 89.906 Rp 90.805 SipShop Rp 90.805 Rp 89.466 Rp 90.754 Rp 51 Rp 50 Rp 1 KEEP Rp 87.365 Rp 2.101 2.4% PROFIT IDV
46 740 Diamonds Rp 91.953 Rp 93.277 Rp 100.239 Rp 101.241 Rp 92.404 Rp 93.328 SipShop Rp 93.328 Rp 91.953 Rp 93.277 Rp 51 Rp 50 Rp 1 KEEP Rp 89.960 Rp 1.993 2.2% PROFIT IDV
47 770 Diamonds Rp 95.268 Rp 96.640 Rp 104.095 Rp 105.136 Rp 95.733 Rp 96.690 SipShop Rp 96.690 Rp 95.268 Rp 96.640 Rp 50 Rp 50 Rp 0 KEEP Rp 93.420 Rp 1.848 2.0% PROFIT IDV
48 790 Diamonds Rp 97.502 Rp 98.906 Rp 106.020 Rp 107.080 Rp 97.977 Rp 98.957 SipShop Rp 98.957 Rp 97.502 Rp 98.906 Rp 51 Rp 50 Rp 1 KEEP Rp 95.150 Rp 2.352 2.5% PROFIT IDV
49 800 Diamonds Rp 99.111 Rp 100.538 Rp 107.949 Rp 109.028 Rp 99.643 Rp 100.639 SipShop Rp 100.639 Rp 99.111 Rp 100.538 Rp 101 Rp 100 Rp 1 KEEP Rp 96.880 Rp 2.231 2.3% PROFIT IDV
50 860 Diamonds Rp 106.319 Rp 107.850 Rp 115.657 Rp 116.814 Rp 106.882 Rp 107.951 SipShop Rp 107.951 Rp 106.319 Rp 107.850 Rp 101 Rp 100 Rp 1 KEEP Rp 103.800 Rp 2.519 2.4% PROFIT IDV
51 930 Diamonds Rp 115.185 Rp 116.844 Rp 125.296 Rp 126.549 Rp 115.786 Rp 116.944 SipShop Rp 116.944 Rp 115.185 Rp 116.844 Rp 100 Rp 100 Rp 0 KEEP Rp 112.450 Rp 2.735 2.4% PROFIT IDV
52 1000 Diamonds Rp 124.051 Rp 125.837 Rp 134.933 Rp 136.282 Rp 124.691 Rp 125.938 SipShop Rp 125.938 Rp 124.051 Rp 125.837 Rp 101 Rp 100 Rp 1 KEEP Rp 121.100 Rp 2.951 2.4% PROFIT IDV
53 1050 Diamonds Rp 130.683 Rp 132.565 Rp 142.647 Rp 144.073 Rp 131.351 Rp 132.665 SipShop Rp 132.665 Rp 130.683 Rp 132.565 Rp 100 Rp 100 Rp 0 KEEP Rp 128.020 Rp 2.663 2.1% PROFIT IDV
54 1075 Diamonds Rp 132.916 Rp 134.830 Rp 144.572 Rp 146.018 Rp 133.595 Rp 134.931 SipShop Rp 134.931 Rp 132.916 Rp 134.830 Rp 101 Rp 100 Rp 1 KEEP Rp 129.750 Rp 3.166 2.4% PROFIT IDV
55 1080 Diamonds Rp 133.746 Rp 135.672 Rp 145.536 Rp 146.991 Rp 134.428 Rp 135.772 SipShop Rp 135.772 Rp 133.746 Rp 135.672 Rp 100 Rp 100 Rp 0 KEEP Rp 130.615 Rp 3.131 2.4% PROFIT IDV
56 1440 Diamonds Rp 177.246 Rp 179.798 Rp 192.761 Rp 194.689 Rp 178.118 Rp 179.899 SipShop Rp 179.899 Rp 177.246 Rp 179.798 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 4.246 2.5% PROFIT IDV
57 1450 Diamonds Rp 177.246 Rp 179.798 Rp 192.761 Rp 194.689 Rp 178.118 Rp 179.899 SipShop Rp 179.899 Rp 177.246 Rp 179.798 Rp 101 Rp 100 Rp 1 KEEP Rp 173.000 Rp 4.246 2.5% PROFIT IDV
58 2000 Diamonds Rp 246.374 Rp 249.922 Rp 268.907 Rp 271.596 Rp 247.943 Rp 250.422 SipShop Rp 250.422 Rp 246.374 Rp 249.922 Rp 500 Rp 500 Rp 0 KEEP Rp 241.335 Rp 5.039 2.1% PROFIT IDV
59 2140 Diamonds Rp 264.106 Rp 267.909 Rp 288.183 Rp 291.065 Rp 265.752 Rp 268.410 SipShop Rp 268.410 Rp 264.106 Rp 267.909 Rp 501 Rp 500 Rp 1 KEEP Rp 258.635 Rp 5.471 2.1% PROFIT IDV
60 2180 Diamonds Rp 265.511 Rp 269.334 Rp 289.142 Rp 292.033 Rp 267.163 Rp 269.835 SipShop Rp 269.835 Rp 265.511 Rp 269.334 Rp 501 Rp 500 Rp 1 KEEP Rp 259.500 Rp 6.011 2.3% PROFIT IDV
61 2200 Diamonds Rp 268.827 Rp 272.698 Rp 293.000 Rp 295.930 Rp 270.494 Rp 273.199 SipShop Rp 273.199 Rp 268.827 Rp 272.698 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 5.867 2.2% PROFIT IDV
62 2020 Diamonds Rp 271.089 Rp 274.993 Rp 272.765 Rp 275.493 - - Takapedia Rp 275.493 Rp 271.089 Rp 274.993 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.024 11.5% PROFIT IDV
63 2720 Diamonds Rp 334.204 Rp 339.017 Rp 365.290 Rp 368.943 Rp 336.155 Rp 339.517 SipShop Rp 339.517 Rp 334.204 Rp 339.017 Rp 500 Rp 500 Rp 0 KEEP Rp 326.970 Rp 7.234 2.2% PROFIT IDV
64 3000 Diamonds Rp 367.432 Rp 372.723 Rp 400.949 Rp 404.958 Rp 369.529 Rp 373.224 SipShop Rp 373.224 Rp 367.432 Rp 372.723 Rp 501 Rp 500 Rp 1 KEEP Rp 359.840 Rp 7.592 2.1% PROFIT IDV
65 3640 Diamonds Rp 442.829 Rp 449.206 Rp 481.903 Rp 486.722 Rp 445.253 Rp 449.706 SipShop Rp 449.706 Rp 442.829 Rp 449.206 Rp 500 Rp 500 Rp 0 KEEP Rp 432.500 Rp 10.329 2.4% PROFIT IDV
66 4000 Diamonds Rp 487.986 Rp 495.013 Rp 531.058 Rp 536.369 Rp 490.608 Rp 495.514 SipShop Rp 495.514 Rp 487.986 Rp 495.013 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 11.371 2.4% PROFIT IDV
67 4450 Diamonds Rp 543.669 Rp 551.498 Rp 591.780 Rp 597.698 Rp 546.533 Rp 551.998 SipShop Rp 551.998 Rp 543.669 Rp 551.498 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 12.559 2.4% PROFIT IDV
68 5500 Diamonds Rp 671.937 Rp 681.613 Rp 731.533 Rp 738.848 Rp 675.359 Rp 682.113 SipShop Rp 682.113 Rp 671.937 Rp 681.613 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 15.402 2.3% PROFIT IDV
69 6000 Diamonds Rp 732.592 Rp 743.141 Rp 798.034 Rp 806.014 Rp 736.279 Rp 743.642 SipShop Rp 743.642 Rp 732.592 Rp 743.141 Rp 501 Rp 500 Rp 1 KEEP Rp 716.220 Rp 16.372 2.3% PROFIT IDV
70 6480 Diamonds Rp 792.743 Rp 804.158 Rp 862.613 Rp 871.239 Rp 796.692 Rp 804.659 SipShop Rp 804.659 Rp 792.743 Rp 804.158 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 18.568 2.4% PROFIT IDV
71 7290 Diamonds Rp 887.779 Rp 900.563 Rp 964.097 Rp 973.738 Rp 892.143 Rp 901.064 SipShop Rp 901.064 Rp 887.779 Rp 900.563 Rp 501 Rp 500 Rp 1 KEEP Rp 866.730 Rp 21.049 2.4% PROFIT IDV
72 8010 Diamonds Rp 976.439 Rp 990.500 Rp 1.060.477 Rp 1.071.082 Rp 981.188 Rp 991.000 SipShop Rp 991.000 Rp 976.439 Rp 990.500 Rp 500 Rp 500 Rp 0 KEEP Rp 953.230 Rp 23.209 2.4% PROFIT IDV
73 9800 Diamonds Rp 1.195.359 Rp 1.212.572 Rp 1.299.504 Rp 1.312.499 Rp 1.201.557 Rp 1.213.573 SipShop Rp 1.213.573 Rp 1.195.359 Rp 1.212.572 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 1.167.750 Rp 27.609 2.4% PROFIT IDV
74 14580 Diamonds Rp 1.775.534 Rp 1.801.102 Rp 1.928.193 Rp 1.947.475 Rp 1.784.259 Rp 1.802.102 SipShop Rp 1.802.102 Rp 1.775.534 Rp 1.801.102 Rp 1.000 Rp 1.000 Rp 0 KEEP Rp 1.733.460 Rp 42.074 2.4% PROFIT IDV
75 36500 Diamonds Rp 4.445.243 Rp 4.509.254 Rp 4.820.483 Rp 4.868.688 Rp 4.465.599 Rp 4.510.255 SipShop Rp 4.510.255 Rp 4.445.243 Rp 4.509.254 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 4.338.840 Rp 106.403 2.5% PROFIT IDV
76 73100 Diamonds Rp 8.903.698 Rp 9.031.911 Rp 9.640.965 Rp 9.737.375 Rp 8.943.477 Rp 9.032.912 SipShop Rp 9.032.912 Rp 8.903.698 Rp 9.031.911 Rp 1.001 Rp 1.000 Rp 1 KEEP Rp 8.688.060 Rp 215.638 2.5% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.