| # | Variant | Kepo Display | Kepo Final | Takapedia Display | Takapedia Final | SipShop Display | SipShop Final | Benchmark | Benchmark Final | ▶ Recommended Display | New Kepo Final | Gap Now | Gap Required | Excess | Action | HPP (COGS) | Margin | Margin % | P/L | COGS Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Membership Mingguan | Rp 25.615 | Rp 25.984 | Rp 29.447 | Rp 29.741 | - | - | Takapedia | Rp 29.741 | Rp 29.269 | Rp 29.690 | Rp 3.757 | Rp 50 | Rp 3.707 | RAISE | - | - | - | - | - |
| 2 | Membership Bulanan | Rp 76.116 | Rp 77.212 | Rp 88.270 | Rp 89.153 | Rp 73.198 | Rp 73.930 | SipShop | Rp 73.930 | Rp 72.831 | Rp 73.880 | Rp -3.282 | Rp 50 | Rp -3.332 | LOWER | - | - | - | - | - |
| 3 | BP Card | Rp 41.582 | Rp 42.181 | Rp 44.141 | Rp 44.582 | Rp 41.278 | Rp 41.691 | SipShop | Rp 41.691 | Rp 41.049 | Rp 41.640 | Rp -490 | Rp 50 | Rp -540 | LOWER | - | - | - | - | - |
| 4 | 5 Diamonds | Rp 819 | Rp 831 | Rp 965 | Rp 975 | Rp 828 | Rp 836 | SipShop | Rp 836 | Rp 814 | Rp 826 | Rp 5 | Rp 10 | Rp -5 | LOWER | Rp 865 | Rp -46 | -5.3% | LOSS | IDV |
| 5 | 12 Diamonds | Rp 1.725 | Rp 1.750 | Rp 2.045 | Rp 2.065 | Rp 1.743 | Rp 1.760 | SipShop | Rp 1.760 | Rp 1.725 | Rp 1.750 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 1.730 | Rp -5 | -0.3% | LOSS | IDV |
| 6 | 70 Diamonds | Rp 8.642 | Rp 8.766 | Rp 9.639 | Rp 9.735 | Rp 8.690 | Rp 8.777 | SipShop | Rp 8.777 | Rp 8.642 | Rp 8.766 | Rp 11 | Rp 10 | Rp 1 | KEEP | Rp 8.650 | Rp -8 | -0.1% | LOSS | IDV |
| 7 | 100 Diamonds | Rp 13.143 | Rp 13.332 | Rp 15.427 | Rp 15.581 | Rp 13.220 | Rp 13.352 | SipShop | Rp 13.352 | Rp 13.152 | Rp 13.341 | Rp 20 | Rp 10 | Rp 10 | RAISE | Rp 13.840 | Rp -697 | -5.0% | LOSS | IDV |
| 8 | 140 Diamonds | Rp 17.278 | Rp 17.527 | Rp 19.277 | Rp 19.470 | Rp 17.380 | Rp 17.554 | SipShop | Rp 17.554 | Rp 17.294 | Rp 17.543 | Rp 27 | Rp 10 | Rp 17 | RAISE | Rp 17.300 | Rp -22 | -0.1% | LOSS | IDV |
| 9 | 210 Diamonds | Rp 28.740 | Rp 29.154 | Rp 28.915 | Rp 29.204 | - | - | Takapedia | Rp 29.204 | Rp 28.740 | Rp 29.154 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 25.950 | Rp 2.790 | 10.8% | PROFIT | IDV |
| 10 | 300 Diamonds | Rp 37.816 | Rp 38.361 | - | - | Rp 38.053 | Rp 38.434 | SipShop | Rp 38.434 | Rp 37.839 | Rp 38.384 | Rp 73 | Rp 50 | Rp 23 | RAISE | Rp 38.060 | Rp -244 | -0.6% | LOSS | IDV |
| 11 | 355 Diamonds | Rp 43.168 | Rp 43.790 | Rp 48.191 | Rp 48.673 | Rp 43.450 | Rp 43.885 | SipShop | Rp 43.885 | Rp 43.212 | Rp 43.834 | Rp 95 | Rp 50 | Rp 45 | RAISE | Rp 43.250 | Rp -82 | -0.2% | LOSS | IDV |
| 12 | 360 Diamonds | Rp 43.989 | Rp 44.622 | Rp 49.156 | Rp 49.648 | Rp 44.272 | Rp 44.715 | SipShop | Rp 44.715 | Rp 44.030 | Rp 44.664 | Rp 93 | Rp 50 | Rp 43 | RAISE | Rp 44.115 | Rp -126 | -0.3% | LOSS | IDV |
| 13 | 10 Diamonds | Rp 1.631 | Rp 1.654 | Rp 1.930 | Rp 1.949 | Rp 1.649 | Rp 1.665 | SipShop | Rp 1.665 | Rp 1.631 | Rp 1.654 | Rp 11 | Rp 10 | Rp 1 | KEEP | Rp 1.730 | Rp -99 | -5.7% | LOSS | IDV |
| 14 | 15 Diamonds | Rp 2.450 | Rp 2.485 | Rp 2.894 | Rp 2.923 | Rp 2.471 | Rp 2.496 | SipShop | Rp 2.496 | Rp 2.450 | Rp 2.485 | Rp 11 | Rp 10 | Rp 1 | KEEP | Rp 2.595 | Rp -145 | -5.6% | LOSS | IDV |
| 15 | 20 Diamonds | Rp 3.268 | Rp 3.315 | Rp 3.859 | Rp 3.898 | Rp 3.293 | Rp 3.326 | SipShop | Rp 3.326 | Rp 3.268 | Rp 3.315 | Rp 11 | Rp 10 | Rp 1 | KEEP | Rp 3.460 | Rp -192 | -5.5% | LOSS | IDV |
| 16 | 25 Diamonds | Rp 4.086 | Rp 4.145 | Rp 4.823 | Rp 4.871 | Rp 4.114 | Rp 4.155 | SipShop | Rp 4.155 | Rp 4.086 | Rp 4.145 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 4.325 | Rp -239 | -5.5% | LOSS | IDV |
| 17 | 30 Diamonds | Rp 4.904 | Rp 4.975 | Rp 5.788 | Rp 5.846 | Rp 4.936 | Rp 4.985 | SipShop | Rp 4.985 | Rp 4.904 | Rp 4.975 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 5.190 | Rp -286 | -5.5% | LOSS | IDV |
| 18 | 50 Diamonds | Rp 6.571 | Rp 6.666 | Rp 7.714 | Rp 7.791 | Rp 6.610 | Rp 6.676 | SipShop | Rp 6.676 | Rp 6.571 | Rp 6.666 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 6.920 | Rp -349 | -5.0% | LOSS | IDV |
| 19 | 40 Diamonds | Rp 7.673 | Rp 7.783 | Rp 7.717 | Rp 7.794 | Rp 6.038 | Rp 6.098 | SipShop | Rp 6.098 | Rp 6.001 | Rp 6.087 | Rp -1.685 | Rp 10 | Rp -1.695 | LOWER | Rp 6.920 | Rp 753 | 10.9% | PROFIT | IDV |
| 20 | 55 Diamonds | Rp 8.631 | Rp 8.755 | Rp 8.679 | Rp 8.766 | - | - | Takapedia | Rp 8.766 | Rp 8.631 | Rp 8.755 | Rp 11 | Rp 10 | Rp 1 | KEEP | Rp 7.785 | Rp 846 | 10.9% | PROFIT | IDV |
| 21 | 75 Diamonds | Rp 9.455 | Rp 9.591 | Rp 10.604 | Rp 10.710 | Rp 9.512 | Rp 9.607 | SipShop | Rp 9.607 | Rp 9.460 | Rp 9.596 | Rp 16 | Rp 10 | Rp 6 | RAISE | Rp 9.515 | Rp -60 | -0.6% | LOSS | IDV |
| 22 | 80 Diamonds | Rp 10.277 | Rp 10.425 | Rp 11.568 | Rp 11.684 | Rp 10.334 | Rp 10.437 | SipShop | Rp 10.437 | Rp 10.278 | Rp 10.426 | Rp 12 | Rp 10 | Rp 2 | RAISE | Rp 10.380 | Rp -103 | -1.0% | LOSS | IDV |
| 23 | 90 Diamonds | Rp 11.921 | Rp 12.093 | Rp 13.497 | Rp 13.632 | Rp 11.983 | Rp 12.103 | SipShop | Rp 12.103 | Rp 11.921 | Rp 12.093 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 12.110 | Rp -189 | -1.6% | LOSS | IDV |
| 24 | 120 Diamonds | Rp 15.210 | Rp 15.429 | Rp 17.353 | Rp 17.527 | Rp 15.300 | Rp 15.453 | SipShop | Rp 15.453 | Rp 15.223 | Rp 15.442 | Rp 24 | Rp 10 | Rp 14 | RAISE | Rp 15.570 | Rp -360 | -2.3% | LOSS | IDV |
| 25 | 130 Diamonds | Rp 16.853 | Rp 17.096 | Rp 19.282 | Rp 19.475 | Rp 16.944 | Rp 17.113 | SipShop | Rp 17.113 | Rp 16.860 | Rp 17.103 | Rp 17 | Rp 10 | Rp 7 | RAISE | Rp 17.300 | Rp -447 | -2.6% | LOSS | IDV |
| 26 | 145 Diamonds | Rp 18.099 | Rp 18.360 | Rp 20.241 | Rp 20.443 | Rp 18.202 | Rp 18.384 | SipShop | Rp 18.384 | Rp 18.113 | Rp 18.374 | Rp 24 | Rp 10 | Rp 14 | RAISE | Rp 18.165 | Rp -66 | -0.4% | LOSS | IDV |
| 27 | 150 Diamonds | Rp 18.920 | Rp 19.192 | Rp 21.206 | Rp 21.418 | Rp 19.024 | Rp 19.214 | SipShop | Rp 19.214 | Rp 18.931 | Rp 19.204 | Rp 22 | Rp 10 | Rp 12 | RAISE | Rp 19.030 | Rp -110 | -0.6% | LOSS | IDV |
| 28 | 160 Diamonds | Rp 20.563 | Rp 20.859 | Rp 23.135 | Rp 23.366 | Rp 20.667 | Rp 20.874 | SipShop | Rp 20.874 | Rp 20.567 | Rp 20.863 | Rp 15 | Rp 10 | Rp 5 | RAISE | Rp 20.760 | Rp -197 | -0.9% | LOSS | IDV |
| 29 | 170 Diamonds | Rp 21.800 | Rp 22.114 | Rp 25.064 | Rp 25.315 | Rp 21.905 | Rp 22.124 | SipShop | Rp 22.124 | Rp 21.800 | Rp 22.114 | Rp 10 | Rp 10 | Rp 0 | KEEP | Rp 22.490 | Rp -690 | -3.1% | LOSS | IDV |
| 30 | 190 Diamonds | Rp 23.849 | Rp 24.192 | Rp 26.991 | Rp 27.261 | Rp 23.985 | Rp 24.225 | SipShop | Rp 24.225 | Rp 23.871 | Rp 24.215 | Rp 33 | Rp 10 | Rp 23 | RAISE | Rp 24.220 | Rp -371 | -1.5% | LOSS | IDV |
| 31 | 200 Diamonds | Rp 28.744 | Rp 29.158 | Rp 28.919 | Rp 29.208 | - | - | Takapedia | Rp 29.208 | Rp 28.744 | Rp 29.158 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 25.950 | Rp 2.794 | 10.8% | PROFIT | IDV |
| 32 | 280 Diamonds | Rp 34.530 | Rp 35.027 | Rp 38.553 | Rp 38.939 | Rp 34.766 | Rp 35.114 | SipShop | Rp 35.114 | Rp 34.566 | Rp 35.064 | Rp 87 | Rp 50 | Rp 37 | RAISE | Rp 34.600 | Rp -70 | -0.2% | LOSS | IDV |
| 33 | 375 Diamonds | Rp 46.454 | Rp 47.123 | Rp 52.050 | Rp 52.571 | Rp 46.737 | Rp 47.204 | SipShop | Rp 47.204 | Rp 46.484 | Rp 47.153 | Rp 81 | Rp 50 | Rp 31 | RAISE | Rp 46.710 | Rp -256 | -0.5% | LOSS | IDV |
| 34 | 400 Diamonds | Rp 49.739 | Rp 50.455 | Rp 56.873 | Rp 57.442 | Rp 50.055 | Rp 50.556 | SipShop | Rp 50.556 | Rp 49.789 | Rp 50.506 | Rp 101 | Rp 50 | Rp 51 | RAISE | Rp 50.170 | Rp -431 | -0.9% | LOSS | IDV |
| 35 | 405 Diamonds | Rp 49.789 | Rp 50.506 | - | - | Rp 50.055 | Rp 50.556 | SipShop | Rp 50.556 | Rp 49.789 | Rp 50.506 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 50.170 | Rp -381 | -0.8% | LOSS | IDV |
| 36 | 425 Diamonds | Rp 51.806 | Rp 52.552 | Rp 57.830 | Rp 58.408 | Rp 52.135 | Rp 52.656 | SipShop | Rp 52.656 | Rp 51.859 | Rp 52.606 | Rp 104 | Rp 50 | Rp 54 | RAISE | Rp 51.900 | Rp -94 | -0.2% | LOSS | IDV |
| 37 | 475 Diamonds | Rp 58.378 | Rp 59.219 | Rp 65.543 | Rp 66.198 | Rp 58.739 | Rp 59.326 | SipShop | Rp 59.326 | Rp 58.434 | Rp 59.275 | Rp 107 | Rp 50 | Rp 57 | RAISE | Rp 58.820 | Rp -442 | -0.8% | LOSS | IDV |
| 38 | 495 Diamonds | Rp 60.445 | Rp 61.315 | Rp 67.467 | Rp 68.142 | Rp 60.819 | Rp 61.427 | SipShop | Rp 61.427 | Rp 60.505 | Rp 61.376 | Rp 112 | Rp 50 | Rp 62 | RAISE | Rp 60.550 | Rp -105 | -0.2% | LOSS | IDV |
| 39 | 500 Diamonds | Rp 61.266 | Rp 62.148 | Rp 68.432 | Rp 69.116 | Rp 61.580 | Rp 62.196 | SipShop | Rp 62.196 | Rp 61.263 | Rp 62.145 | Rp 48 | Rp 50 | Rp -2 | LOWER | Rp 61.415 | Rp -149 | -0.2% | LOSS | IDV |
| 40 | 510 Diamonds | Rp 62.909 | Rp 63.815 | Rp 70.361 | Rp 71.065 | Rp 63.223 | Rp 63.855 | SipShop | Rp 63.855 | Rp 62.899 | Rp 63.805 | Rp 40 | Rp 50 | Rp -10 | LOWER | Rp 63.145 | Rp -236 | -0.4% | LOSS | IDV |
| 41 | 545 Diamonds | Rp 67.668 | Rp 68.642 | - | - | Rp 67.358 | Rp 68.032 | SipShop | Rp 68.032 | Rp 67.016 | Rp 67.981 | Rp -610 | Rp 50 | Rp -660 | LOWER | Rp 67.470 | Rp 198 | 0.3% | PROFIT | IDV |
| 42 | 565 Diamonds | Rp 69.083 | Rp 70.078 | Rp 77.106 | Rp 77.877 | Rp 69.434 | Rp 70.128 | SipShop | Rp 70.128 | Rp 69.083 | Rp 70.078 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 69.200 | Rp -117 | -0.2% | LOSS | IDV |
| 43 | 635 Diamonds | Rp 77.720 | Rp 78.839 | Rp 86.743 | Rp 87.610 | Rp 78.109 | Rp 78.890 | SipShop | Rp 78.890 | Rp 77.720 | Rp 78.839 | Rp 51 | Rp 50 | Rp 1 | KEEP | Rp 77.850 | Rp -130 | -0.2% | LOSS | IDV |
| 44 | 720 Diamonds | Rp 86.359 | Rp 87.603 | Rp 96.381 | Rp 97.345 | Rp 86.785 | Rp 87.653 | SipShop | Rp 87.653 | Rp 86.359 | Rp 87.603 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 86.500 | Rp -141 | -0.2% | LOSS | IDV |
| 45 | 725 Diamonds | Rp 87.180 | Rp 88.435 | Rp 97.346 | Rp 98.319 | Rp 87.607 | Rp 88.483 | SipShop | Rp 88.483 | Rp 87.177 | Rp 88.432 | Rp 48 | Rp 50 | Rp -2 | LOWER | Rp 87.365 | Rp -185 | -0.2% | LOSS | IDV |
| 46 | 740 Diamonds | Rp 89.645 | Rp 90.936 | Rp 100.239 | Rp 101.241 | Rp 90.072 | Rp 90.973 | SipShop | Rp 90.973 | Rp 89.632 | Rp 90.923 | Rp 37 | Rp 50 | Rp -13 | LOWER | Rp 89.960 | Rp -315 | -0.4% | LOSS | IDV |
| 47 | 770 Diamonds | Rp 92.930 | Rp 94.268 | Rp 104.095 | Rp 105.136 | Rp 93.385 | Rp 94.319 | SipShop | Rp 94.319 | Rp 92.930 | Rp 94.268 | Rp 51 | Rp 50 | Rp 1 | KEEP | Rp 93.420 | Rp -490 | -0.5% | LOSS | IDV |
| 48 | 790 Diamonds | Rp 94.998 | Rp 96.366 | Rp 106.020 | Rp 107.080 | Rp 95.461 | Rp 96.416 | SipShop | Rp 96.416 | Rp 94.998 | Rp 96.366 | Rp 50 | Rp 50 | Rp 0 | KEEP | Rp 95.150 | Rp -152 | -0.2% | LOSS | IDV |
| 49 | 800 Diamonds | Rp 96.640 | Rp 98.032 | Rp 107.949 | Rp 109.028 | Rp 97.104 | Rp 98.075 | SipShop | Rp 98.075 | Rp 96.633 | Rp 98.025 | Rp 43 | Rp 50 | Rp -7 | LOWER | Rp 96.880 | Rp -240 | -0.2% | LOSS | IDV |
| 50 | 860 Diamonds | Rp 103.585 | Rp 105.077 | Rp 115.657 | Rp 116.814 | Rp 104.136 | Rp 105.177 | SipShop | Rp 105.177 | Rp 103.585 | Rp 105.077 | Rp 100 | Rp 100 | Rp 0 | KEEP | Rp 103.800 | Rp -215 | -0.2% | LOSS | IDV |
| 51 | 930 Diamonds | Rp 112.223 | Rp 113.839 | Rp 125.296 | Rp 126.549 | Rp 112.812 | Rp 113.940 | SipShop | Rp 113.940 | Rp 112.223 | Rp 113.839 | Rp 101 | Rp 100 | Rp 1 | KEEP | Rp 112.450 | Rp -227 | -0.2% | LOSS | IDV |
| 52 | 1000 Diamonds | Rp 120.862 | Rp 122.602 | Rp 134.933 | Rp 136.282 | Rp 121.488 | Rp 122.703 | SipShop | Rp 122.703 | Rp 120.862 | Rp 122.602 | Rp 101 | Rp 100 | Rp 1 | KEEP | Rp 121.100 | Rp -238 | -0.2% | LOSS | IDV |
| 53 | 1050 Diamonds | Rp 127.433 | Rp 129.268 | Rp 142.647 | Rp 144.073 | Rp 128.088 | Rp 129.369 | SipShop | Rp 129.369 | Rp 127.433 | Rp 129.268 | Rp 101 | Rp 100 | Rp 1 | KEEP | Rp 128.020 | Rp -587 | -0.5% | LOSS | IDV |
| 54 | 1075 Diamonds | Rp 129.500 | Rp 131.365 | Rp 144.572 | Rp 146.018 | Rp 130.163 | Rp 131.465 | SipShop | Rp 131.465 | Rp 129.500 | Rp 131.365 | Rp 100 | Rp 100 | Rp 0 | KEEP | Rp 129.750 | Rp -250 | -0.2% | LOSS | IDV |
| 55 | 1080 Diamonds | Rp 130.321 | Rp 132.198 | Rp 145.536 | Rp 146.991 | Rp 130.985 | Rp 132.295 | SipShop | Rp 132.295 | Rp 130.318 | Rp 132.195 | Rp 97 | Rp 100 | Rp -3 | LOWER | Rp 130.615 | Rp -294 | -0.2% | LOSS | IDV |
| 56 | 1440 Diamonds | Rp 172.690 | Rp 175.177 | Rp 192.761 | Rp 194.689 | Rp 173.542 | Rp 175.277 | SipShop | Rp 175.277 | Rp 172.690 | Rp 175.177 | Rp 100 | Rp 100 | Rp 0 | KEEP | Rp 173.000 | Rp -310 | -0.2% | LOSS | IDV |
| 57 | 1450 Diamonds | Rp 172.690 | Rp 175.177 | Rp 192.761 | Rp 194.689 | Rp 173.542 | Rp 175.277 | SipShop | Rp 175.277 | Rp 172.690 | Rp 175.177 | Rp 100 | Rp 100 | Rp 0 | KEEP | Rp 173.000 | Rp -310 | -0.2% | LOSS | IDV |
| 58 | 2000 Diamonds | Rp 240.393 | Rp 243.855 | Rp 268.907 | Rp 271.596 | Rp 241.936 | Rp 244.355 | SipShop | Rp 244.355 | Rp 240.393 | Rp 243.855 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 241.335 | Rp -942 | -0.4% | LOSS | IDV |
| 59 | 2140 Diamonds | Rp 257.687 | Rp 261.398 | Rp 288.183 | Rp 291.065 | Rp 259.305 | Rp 261.898 | SipShop | Rp 261.898 | Rp 257.687 | Rp 261.398 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 258.635 | Rp -948 | -0.4% | LOSS | IDV |
| 60 | 2180 Diamonds | Rp 258.940 | Rp 262.669 | Rp 289.142 | Rp 292.033 | Rp 260.563 | Rp 263.169 | SipShop | Rp 263.169 | Rp 258.940 | Rp 262.669 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 259.500 | Rp -560 | -0.2% | LOSS | IDV |
| 61 | 2200 Diamonds | Rp 262.213 | Rp 265.989 | Rp 293.000 | Rp 295.930 | Rp 263.850 | Rp 266.489 | SipShop | Rp 266.489 | Rp 262.213 | Rp 265.989 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 262.960 | Rp -747 | -0.3% | LOSS | IDV |
| 62 | 2020 Diamonds | Rp 271.089 | Rp 274.993 | Rp 272.765 | Rp 275.493 | - | - | Takapedia | Rp 275.493 | Rp 271.089 | Rp 274.993 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 243.065 | Rp 28.024 | 11.5% | PROFIT | IDV |
| 63 | 2720 Diamonds | Rp 326.043 | Rp 330.738 | Rp 365.290 | Rp 368.943 | Rp 327.959 | Rp 331.239 | SipShop | Rp 331.239 | Rp 326.043 | Rp 330.738 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 326.970 | Rp -927 | -0.3% | LOSS | IDV |
| 64 | 3000 Diamonds | Rp 358.559 | Rp 363.722 | Rp 400.949 | Rp 404.958 | Rp 360.617 | Rp 364.223 | SipShop | Rp 364.223 | Rp 358.559 | Rp 363.722 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 359.840 | Rp -1.281 | -0.4% | LOSS | IDV |
| 65 | 3640 Diamonds | Rp 442.829 | Rp 449.206 | Rp 481.903 | Rp 486.722 | Rp 434.253 | Rp 438.596 | SipShop | Rp 438.596 | Rp 431.876 | Rp 438.095 | Rp -10.610 | Rp 500 | Rp -11.110 | LOWER | Rp 432.500 | Rp 10.329 | 2.4% | PROFIT | IDV |
| 66 | 4000 Diamonds | Rp 475.928 | Rp 482.781 | Rp 531.058 | Rp 536.369 | Rp 478.497 | Rp 483.282 | SipShop | Rp 483.282 | Rp 475.928 | Rp 482.781 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 476.615 | Rp -687 | -0.1% | LOSS | IDV |
| 67 | 4450 Diamonds | Rp 530.264 | Rp 537.900 | Rp 591.780 | Rp 597.698 | Rp 533.069 | Rp 538.400 | SipShop | Rp 538.400 | Rp 530.264 | Rp 537.900 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 531.110 | Rp -846 | -0.2% | LOSS | IDV |
| 68 | 5500 Diamonds | Rp 655.441 | Rp 664.879 | Rp 731.533 | Rp 738.848 | Rp 658.792 | Rp 665.380 | SipShop | Rp 665.380 | Rp 655.441 | Rp 664.879 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 656.535 | Rp -1.094 | -0.2% | LOSS | IDV |
| 69 | 6000 Diamonds | Rp 714.716 | Rp 725.008 | Rp 798.034 | Rp 806.014 | Rp 718.325 | Rp 725.508 | SipShop | Rp 725.508 | Rp 714.716 | Rp 725.008 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 716.220 | Rp -1.504 | -0.2% | LOSS | IDV |
| 70 | 6480 Diamonds | Rp 773.194 | Rp 784.328 | Rp 862.613 | Rp 871.239 | Rp 777.057 | Rp 784.828 | SipShop | Rp 784.828 | Rp 773.194 | Rp 784.328 | Rp 500 | Rp 500 | Rp 0 | KEEP | Rp 774.175 | Rp -981 | -0.1% | LOSS | IDV |
| 71 | 7290 Diamonds | Rp 865.853 | Rp 878.321 | Rp 964.097 | Rp 973.738 | Rp 870.121 | Rp 878.822 | SipShop | Rp 878.822 | Rp 865.853 | Rp 878.321 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 866.730 | Rp -877 | -0.1% | LOSS | IDV |
| 72 | 8010 Diamonds | Rp 952.322 | Rp 966.035 | Rp 1.060.477 | Rp 1.071.082 | Rp 956.966 | Rp 966.536 | SipShop | Rp 966.536 | Rp 952.322 | Rp 966.035 | Rp 501 | Rp 500 | Rp 1 | KEEP | Rp 953.230 | Rp -908 | -0.1% | LOSS | IDV |
| 73 | 9800 Diamonds | Rp 1.165.929 | Rp 1.182.718 | Rp 1.299.504 | Rp 1.312.499 | Rp 1.171.999 | Rp 1.183.719 | SipShop | Rp 1.183.719 | Rp 1.165.929 | Rp 1.182.718 | Rp 1.001 | Rp 1.000 | Rp 1 | KEEP | Rp 1.167.750 | Rp -1.821 | -0.2% | LOSS | IDV |
| 74 | 14580 Diamonds | Rp 1.761.282 | Rp 1.786.644 | Rp 1.928.193 | Rp 1.947.475 | Rp 1.769.946 | Rp 1.787.645 | SipShop | Rp 1.787.645 | Rp 1.761.282 | Rp 1.786.644 | Rp 1.001 | Rp 1.000 | Rp 1 | KEEP | Rp 1.733.460 | Rp 27.822 | 1.6% | PROFIT | IDV |
| 75 | 36500 Diamonds | Rp 4.335.609 | Rp 4.398.042 | Rp 4.820.483 | Rp 4.868.688 | Rp 4.355.487 | Rp 4.399.042 | SipShop | Rp 4.399.042 | Rp 4.335.609 | Rp 4.398.042 | Rp 1.000 | Rp 1.000 | Rp 0 | KEEP | Rp 4.338.840 | Rp -3.231 | -0.1% | LOSS | IDV |
| 76 | 73100 Diamonds | Rp 8.683.733 | Rp 8.808.779 | Rp 9.640.965 | Rp 9.737.375 | Rp 8.722.553 | Rp 8.809.779 | SipShop | Rp 8.809.779 | Rp 8.683.733 | Rp 8.808.779 | Rp 1.000 | Rp 1.000 | Rp 0 | KEEP | Rp 8.688.060 | Rp -4.327 | -0.0% | LOSS | IDV |
Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.
Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.
HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.
LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.