Kepo.id Price Monitor — Free Fire

Report generated: 2026-10-05
76
Total Variants
60
Lower
14
Keep
2
Raise
57
Profit
16
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 - - Takapedia Rp 29.741 Rp 29.269 Rp 29.690 Rp 3.757 Rp 50 Rp 3.707 RAISE - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 72.268 Rp 72.991 SipShop Rp 72.991 Rp 71.905 Rp 72.940 Rp -4.221 Rp 50 Rp -4.271 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 44.141 Rp 44.582 Rp 41.278 Rp 41.691 SipShop Rp 41.691 Rp 41.049 Rp 41.640 Rp -490 Rp 50 Rp -540 LOWER - - - - -
4 5 Diamonds Rp 814 Rp 826 Rp 965 Rp 975 Rp 824 Rp 832 SipShop Rp 832 Rp 810 Rp 822 Rp 6 Rp 10 Rp -4 LOWER Rp 865 Rp -51 -5.9% LOSS IDV
5 12 Diamonds Rp 1.742 Rp 1.767 Rp 2.045 Rp 2.065 Rp 1.762 Rp 1.780 SipShop Rp 1.780 Rp 1.744 Rp 1.769 Rp 13 Rp 10 Rp 3 RAISE Rp 1.730 Rp 12 0.7% PROFIT IDV
6 70 Diamonds Rp 8.730 Rp 8.856 Rp 9.639 Rp 9.735 Rp 8.740 Rp 8.827 SipShop Rp 8.827 Rp 8.691 Rp 8.816 Rp -29 Rp 10 Rp -39 LOWER Rp 8.650 Rp 80 0.9% PROFIT IDV
7 100 Diamonds Rp 13.157 Rp 13.346 Rp 15.427 Rp 15.581 Rp 13.156 Rp 13.288 SipShop Rp 13.288 Rp 13.089 Rp 13.277 Rp -58 Rp 10 Rp -68 LOWER Rp 13.840 Rp -683 -4.9% LOSS IDV
8 140 Diamonds Rp 17.470 Rp 17.722 Rp 19.277 Rp 19.470 Rp 17.479 Rp 17.654 SipShop Rp 17.654 Rp 17.393 Rp 17.643 Rp -68 Rp 10 Rp -78 LOWER Rp 17.300 Rp 170 1.0% PROFIT IDV
9 210 Diamonds Rp 28.740 Rp 29.154 Rp 28.915 Rp 29.204 - - Takapedia Rp 29.204 Rp 28.740 Rp 29.154 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.790 10.8% PROFIT IDV
10 300 Diamonds Rp 38.180 Rp 38.730 - - Rp 38.317 Rp 38.700 SipShop Rp 38.700 Rp 38.101 Rp 38.650 Rp -30 Rp 50 Rp -80 LOWER Rp 38.060 Rp 120 0.3% PROFIT IDV
11 355 Diamonds Rp 43.650 Rp 44.279 Rp 48.191 Rp 48.673 Rp 43.698 Rp 44.135 SipShop Rp 44.135 Rp 43.459 Rp 44.085 Rp -144 Rp 50 Rp -194 LOWER Rp 43.250 Rp 400 0.9% PROFIT IDV
12 360 Diamonds Rp 44.466 Rp 45.106 Rp 49.156 Rp 49.648 Rp 44.580 Rp 45.026 SipShop Rp 45.026 Rp 44.337 Rp 44.975 Rp -80 Rp 50 Rp -130 LOWER Rp 44.115 Rp 351 0.8% PROFIT IDV
13 10 Diamonds Rp 1.635 Rp 1.659 Rp 1.930 Rp 1.949 Rp 1.643 Rp 1.659 SipShop Rp 1.659 Rp 1.625 Rp 1.648 Rp 0 Rp 10 Rp -10 LOWER Rp 1.730 Rp -95 -5.5% LOSS IDV
14 15 Diamonds Rp 2.453 Rp 2.488 Rp 2.894 Rp 2.923 Rp 2.461 Rp 2.486 SipShop Rp 2.486 Rp 2.440 Rp 2.475 Rp -2 Rp 10 Rp -12 LOWER Rp 2.595 Rp -142 -5.5% LOSS IDV
15 20 Diamonds Rp 3.272 Rp 3.319 Rp 3.859 Rp 3.898 Rp 3.280 Rp 3.313 SipShop Rp 3.313 Rp 3.256 Rp 3.303 Rp -6 Rp 10 Rp -16 LOWER Rp 3.460 Rp -188 -5.4% LOSS IDV
16 25 Diamonds Rp 4.092 Rp 4.151 Rp 4.823 Rp 4.871 Rp 4.098 Rp 4.139 SipShop Rp 4.139 Rp 4.070 Rp 4.129 Rp -12 Rp 10 Rp -22 LOWER Rp 4.325 Rp -233 -5.4% LOSS IDV
17 30 Diamonds Rp 4.911 Rp 4.982 Rp 5.788 Rp 5.846 Rp 4.916 Rp 4.965 SipShop Rp 4.965 Rp 4.884 Rp 4.954 Rp -17 Rp 10 Rp -27 LOWER Rp 5.190 Rp -279 -5.4% LOSS IDV
18 40 Diamonds Rp 6.051 Rp 6.138 Rp 7.717 Rp 7.794 Rp 6.088 Rp 6.149 SipShop Rp 6.149 Rp 6.051 Rp 6.138 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -869 -12.6% LOSS IDV
19 50 Diamonds Rp 6.574 Rp 6.669 Rp 7.714 Rp 7.791 Rp 6.578 Rp 6.644 SipShop Rp 6.644 Rp 6.539 Rp 6.633 Rp -25 Rp 10 Rp -35 LOWER Rp 6.920 Rp -346 -5.0% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.546 Rp 9.683 Rp 10.604 Rp 10.710 Rp 9.578 Rp 9.674 SipShop Rp 9.674 Rp 9.526 Rp 9.663 Rp -9 Rp 10 Rp -19 LOWER Rp 9.515 Rp 31 0.3% PROFIT IDV
22 80 Diamonds Rp 10.361 Rp 10.510 Rp 11.568 Rp 11.684 Rp 10.410 Rp 10.514 SipShop Rp 10.514 Rp 10.354 Rp 10.503 Rp 4 Rp 10 Rp -6 LOWER Rp 10.380 Rp -19 -0.2% LOSS IDV
23 90 Diamonds Rp 12.000 Rp 12.173 Rp 13.497 Rp 13.632 Rp 12.052 Rp 12.173 SipShop Rp 12.173 Rp 11.990 Rp 12.163 Rp 0 Rp 10 Rp -10 LOWER Rp 12.110 Rp -110 -0.9% LOSS IDV
24 120 Diamonds Rp 15.282 Rp 15.502 Rp 17.353 Rp 17.527 Rp 15.351 Rp 15.505 SipShop Rp 15.505 Rp 15.275 Rp 15.495 Rp 3 Rp 10 Rp -7 LOWER Rp 15.570 Rp -288 -1.8% LOSS IDV
25 130 Diamonds Rp 16.914 Rp 17.158 Rp 19.282 Rp 19.475 Rp 16.988 Rp 17.158 SipShop Rp 17.158 Rp 16.904 Rp 17.147 Rp 0 Rp 10 Rp -10 LOWER Rp 17.300 Rp -386 -2.2% LOSS IDV
26 145 Diamonds Rp 18.286 Rp 18.549 Rp 20.241 Rp 20.443 Rp 18.329 Rp 18.512 SipShop Rp 18.512 Rp 18.239 Rp 18.502 Rp -37 Rp 10 Rp -47 LOWER Rp 18.165 Rp 121 0.7% PROFIT IDV
27 150 Diamonds Rp 19.101 Rp 19.376 Rp 21.206 Rp 21.418 Rp 19.156 Rp 19.348 SipShop Rp 19.348 Rp 19.063 Rp 19.338 Rp -28 Rp 10 Rp -38 LOWER Rp 19.030 Rp 71 0.4% PROFIT IDV
28 160 Diamonds Rp 20.733 Rp 21.032 Rp 23.135 Rp 23.366 Rp 20.810 Rp 21.018 SipShop Rp 21.018 Rp 20.709 Rp 21.007 Rp -14 Rp 10 Rp -24 LOWER Rp 20.760 Rp -27 -0.1% LOSS IDV
29 170 Diamonds Rp 21.817 Rp 22.131 Rp 25.064 Rp 25.315 Rp 21.923 Rp 22.142 SipShop Rp 22.142 Rp 21.817 Rp 22.131 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp -673 -3.0% LOSS IDV
30 190 Diamonds Rp 24.016 Rp 24.362 Rp 26.991 Rp 27.261 Rp 24.111 Rp 24.352 SipShop Rp 24.352 Rp 23.996 Rp 24.342 Rp -10 Rp 10 Rp -20 LOWER Rp 24.220 Rp -204 -0.8% LOSS IDV
31 200 Diamonds Rp 28.744 Rp 29.158 Rp 28.919 Rp 29.208 - - Takapedia Rp 29.208 Rp 28.744 Rp 29.158 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.794 10.8% PROFIT IDV
32 280 Diamonds Rp 34.916 Rp 35.419 Rp 38.553 Rp 38.939 Rp 35.008 Rp 35.358 SipShop Rp 35.358 Rp 34.806 Rp 35.307 Rp -61 Rp 50 Rp -111 LOWER Rp 34.600 Rp 316 0.9% PROFIT IDV
33 375 Diamonds Rp 46.914 Rp 47.590 Rp 52.050 Rp 52.571 Rp 47.062 Rp 47.533 SipShop Rp 47.533 Rp 46.808 Rp 47.482 Rp -57 Rp 50 Rp -107 LOWER Rp 46.710 Rp 204 0.4% PROFIT IDV
34 400 Diamonds Rp 50.197 Rp 50.920 Rp 56.873 Rp 57.442 Rp 50.465 Rp 50.970 SipShop Rp 50.970 Rp 50.197 Rp 50.920 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 27 0.1% PROFIT IDV
35 405 Diamonds Rp 50.197 Rp 50.920 - - Rp 50.363 Rp 50.867 SipShop Rp 50.867 Rp 50.095 Rp 50.816 Rp -53 Rp 50 Rp -103 LOWER Rp 50.170 Rp 27 0.1% PROFIT IDV
36 425 Diamonds Rp 52.385 Rp 53.139 Rp 57.830 Rp 58.408 Rp 52.498 Rp 53.023 SipShop Rp 53.023 Rp 52.221 Rp 52.973 Rp -116 Rp 50 Rp -166 LOWER Rp 51.900 Rp 485 0.9% PROFIT IDV
37 475 Diamonds Rp 58.931 Rp 59.780 Rp 65.543 Rp 66.198 Rp 59.108 Rp 59.699 SipShop Rp 59.699 Rp 58.802 Rp 59.649 Rp -81 Rp 50 Rp -131 LOWER Rp 58.820 Rp 111 0.2% PROFIT IDV
38 495 Diamonds Rp 61.118 Rp 61.998 Rp 67.467 Rp 68.142 Rp 61.243 Rp 61.855 SipShop Rp 61.855 Rp 60.927 Rp 61.804 Rp -143 Rp 50 Rp -193 LOWER Rp 60.550 Rp 568 0.9% PROFIT IDV
39 500 Diamonds Rp 61.936 Rp 62.828 Rp 68.432 Rp 69.116 Rp 62.070 Rp 62.691 SipShop Rp 62.691 Rp 61.751 Rp 62.640 Rp -137 Rp 50 Rp -187 LOWER Rp 61.415 Rp 521 0.8% PROFIT IDV
40 510 Diamonds Rp 63.567 Rp 64.482 Rp 70.361 Rp 71.065 Rp 63.725 Rp 64.362 SipShop Rp 64.362 Rp 63.399 Rp 64.312 Rp -120 Rp 50 Rp -170 LOWER Rp 63.145 Rp 422 0.7% PROFIT IDV
41 545 Diamonds Rp 67.665 Rp 68.639 - - Rp 67.853 Rp 68.532 SipShop Rp 68.532 Rp 67.509 Rp 68.481 Rp -107 Rp 50 Rp -157 LOWER Rp 67.470 Rp 195 0.3% PROFIT IDV
42 565 Diamonds Rp 69.854 Rp 70.860 Rp 77.106 Rp 77.877 Rp 69.988 Rp 70.688 SipShop Rp 70.688 Rp 69.635 Rp 70.638 Rp -172 Rp 50 Rp -222 LOWER Rp 69.200 Rp 654 0.9% PROFIT IDV
43 635 Diamonds Rp 78.588 Rp 79.720 Rp 86.743 Rp 87.610 Rp 78.733 Rp 79.520 SipShop Rp 79.520 Rp 78.341 Rp 79.469 Rp -200 Rp 50 Rp -250 LOWER Rp 77.850 Rp 738 0.9% PROFIT IDV
44 720 Diamonds Rp 87.323 Rp 88.580 Rp 96.381 Rp 97.345 Rp 87.698 Rp 88.575 SipShop Rp 88.575 Rp 87.268 Rp 88.525 Rp -5 Rp 50 Rp -55 LOWER Rp 86.500 Rp 823 1.0% PROFIT IDV
45 725 Diamonds Rp 88.138 Rp 89.407 Rp 97.346 Rp 98.319 Rp 88.305 Rp 89.188 SipShop Rp 89.188 Rp 87.872 Rp 89.137 Rp -219 Rp 50 Rp -269 LOWER Rp 87.365 Rp 773 0.9% PROFIT IDV
46 740 Diamonds Rp 90.586 Rp 91.890 Rp 100.239 Rp 101.241 Rp 90.787 Rp 91.695 SipShop Rp 91.695 Rp 90.344 Rp 91.645 Rp -195 Rp 50 Rp -245 LOWER Rp 89.960 Rp 626 0.7% PROFIT IDV
47 770 Diamonds Rp 93.869 Rp 95.221 Rp 104.095 Rp 105.136 Rp 94.088 Rp 95.029 SipShop Rp 95.029 Rp 93.630 Rp 94.978 Rp -192 Rp 50 Rp -242 LOWER Rp 93.420 Rp 449 0.5% PROFIT IDV
48 790 Diamonds Rp 96.056 Rp 97.439 Rp 106.020 Rp 107.080 Rp 96.223 Rp 97.185 SipShop Rp 97.185 Rp 95.756 Rp 97.135 Rp -254 Rp 50 Rp -304 LOWER Rp 95.150 Rp 906 1.0% PROFIT IDV
49 800 Diamonds Rp 97.689 Rp 99.096 Rp 107.949 Rp 109.028 Rp 97.877 Rp 98.856 SipShop Rp 98.856 Rp 97.403 Rp 98.806 Rp -240 Rp 50 Rp -290 LOWER Rp 96.880 Rp 809 0.8% PROFIT IDV
50 860 Diamonds Rp 104.742 Rp 106.250 Rp 115.657 Rp 116.814 Rp 104.968 Rp 106.018 SipShop Rp 106.018 Rp 104.414 Rp 105.918 Rp -232 Rp 100 Rp -332 LOWER Rp 103.800 Rp 942 0.9% PROFIT IDV
51 930 Diamonds Rp 113.476 Rp 115.110 Rp 125.296 Rp 126.549 Rp 113.713 Rp 114.850 SipShop Rp 114.850 Rp 113.121 Rp 114.750 Rp -260 Rp 100 Rp -360 LOWER Rp 112.450 Rp 1.026 0.9% PROFIT IDV
52 1000 Diamonds Rp 122.211 Rp 123.971 Rp 134.933 Rp 136.282 Rp 122.458 Rp 123.683 SipShop Rp 123.683 Rp 121.828 Rp 123.582 Rp -288 Rp 100 Rp -388 LOWER Rp 121.100 Rp 1.111 0.9% PROFIT IDV
53 1050 Diamonds Rp 128.757 Rp 130.611 Rp 142.647 Rp 144.073 Rp 129.068 Rp 130.359 SipShop Rp 130.359 Rp 128.409 Rp 130.258 Rp -252 Rp 100 Rp -352 LOWER Rp 128.020 Rp 737 0.6% PROFIT IDV
54 1075 Diamonds Rp 130.945 Rp 132.831 Rp 144.572 Rp 146.018 Rp 131.203 Rp 132.515 SipShop Rp 132.515 Rp 130.535 Rp 132.415 Rp -316 Rp 100 Rp -416 LOWER Rp 129.750 Rp 1.195 0.9% PROFIT IDV
55 1080 Diamonds Rp 131.761 Rp 133.658 Rp 145.536 Rp 146.991 Rp 132.030 Rp 133.350 SipShop Rp 133.350 Rp 131.358 Rp 133.250 Rp -308 Rp 100 Rp -408 LOWER Rp 130.615 Rp 1.146 0.9% PROFIT IDV
56 1440 Diamonds Rp 174.618 Rp 177.132 Rp 192.761 Rp 194.689 Rp 174.928 Rp 176.677 SipShop Rp 176.677 Rp 174.070 Rp 176.577 Rp -455 Rp 100 Rp -555 LOWER Rp 173.000 Rp 1.618 0.9% PROFIT IDV
57 1450 Diamonds Rp 174.618 Rp 177.132 Rp 192.761 Rp 194.689 Rp 174.708 Rp 176.455 SipShop Rp 176.455 Rp 173.851 Rp 176.354 Rp -677 Rp 100 Rp -777 LOWER Rp 173.000 Rp 1.618 0.9% PROFIT IDV
58 2000 Diamonds Rp 242.575 Rp 246.068 Rp 268.907 Rp 271.596 Rp 243.580 Rp 246.016 SipShop Rp 246.016 Rp 242.030 Rp 245.515 Rp -52 Rp 500 Rp -552 LOWER Rp 241.335 Rp 1.240 0.5% PROFIT IDV
59 2140 Diamonds Rp 260.034 Rp 263.778 Rp 288.183 Rp 291.065 Rp 261.070 Rp 263.681 SipShop Rp 263.681 Rp 259.444 Rp 263.180 Rp -97 Rp 500 Rp -597 LOWER Rp 258.635 Rp 1.399 0.5% PROFIT IDV
60 2180 Diamonds Rp 261.403 Rp 265.167 Rp 289.142 Rp 292.033 Rp 262.047 Rp 264.667 SipShop Rp 264.667 Rp 260.416 Rp 264.166 Rp -500 Rp 500 Rp -1.000 LOWER Rp 259.500 Rp 1.903 0.7% PROFIT IDV
61 2200 Diamonds Rp 264.663 Rp 268.474 Rp 293.000 Rp 295.930 Rp 266.312 Rp 268.975 SipShop Rp 268.975 Rp 264.663 Rp 268.474 Rp 501 Rp 500 Rp 1 KEEP Rp 262.960 Rp 1.703 0.6% PROFIT IDV
62 2020 Diamonds Rp 271.089 Rp 274.993 Rp 272.765 Rp 275.493 - - Takapedia Rp 275.493 Rp 271.089 Rp 274.993 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.024 11.5% PROFIT IDV
63 2720 Diamonds Rp 329.050 Rp 333.788 Rp 365.290 Rp 368.943 Rp 330.979 Rp 334.289 SipShop Rp 334.289 Rp 329.050 Rp 333.788 Rp 501 Rp 500 Rp 1 KEEP Rp 326.970 Rp 2.080 0.6% PROFIT IDV
64 3000 Diamonds Rp 361.782 Rp 366.992 Rp 400.949 Rp 404.958 Rp 363.048 Rp 366.678 SipShop Rp 366.678 Rp 360.979 Rp 366.177 Rp -314 Rp 500 Rp -814 LOWER Rp 359.840 Rp 1.942 0.5% PROFIT IDV
65 3640 Diamonds Rp 435.983 Rp 442.261 Rp 481.903 Rp 486.722 Rp 436.728 Rp 441.095 SipShop Rp 441.095 Rp 434.340 Rp 440.594 Rp -1.166 Rp 500 Rp -1.666 LOWER Rp 432.500 Rp 3.483 0.8% PROFIT IDV
66 4000 Diamonds Rp 480.442 Rp 487.360 Rp 531.058 Rp 536.369 Rp 483.031 Rp 487.861 SipShop Rp 487.861 Rp 480.442 Rp 487.360 Rp 501 Rp 500 Rp 1 KEEP Rp 476.615 Rp 3.827 0.8% PROFIT IDV
67 4450 Diamonds Rp 535.262 Rp 542.970 Rp 591.780 Rp 597.698 Rp 538.089 Rp 543.470 SipShop Rp 543.470 Rp 535.262 Rp 542.970 Rp 500 Rp 500 Rp 0 KEEP Rp 531.110 Rp 4.152 0.8% PROFIT IDV
68 5500 Diamonds Rp 661.566 Rp 671.093 Rp 731.533 Rp 738.848 Rp 664.944 Rp 671.593 SipShop Rp 671.593 Rp 661.566 Rp 671.093 Rp 500 Rp 500 Rp 0 KEEP Rp 656.535 Rp 5.031 0.8% PROFIT IDV
69 6000 Diamonds Rp 721.299 Rp 731.686 Rp 798.034 Rp 806.014 Rp 724.937 Rp 732.186 SipShop Rp 732.186 Rp 721.299 Rp 731.686 Rp 500 Rp 500 Rp 0 KEEP Rp 716.220 Rp 5.079 0.7% PROFIT IDV
70 6480 Diamonds Rp 780.487 Rp 791.726 Rp 862.613 Rp 871.239 Rp 784.383 Rp 792.227 SipShop Rp 792.227 Rp 780.487 Rp 791.726 Rp 501 Rp 500 Rp 1 KEEP Rp 774.175 Rp 6.312 0.8% PROFIT IDV
71 7290 Diamonds Rp 874.062 Rp 886.648 Rp 964.097 Rp 973.738 Rp 877.877 Rp 886.656 SipShop Rp 886.656 Rp 873.576 Rp 886.155 Rp 8 Rp 500 Rp -492 LOWER Rp 866.730 Rp 7.332 0.8% PROFIT IDV
72 8010 Diamonds Rp 961.955 Rp 975.807 Rp 1.060.477 Rp 1.071.082 Rp 963.632 Rp 973.268 SipShop Rp 973.268 Rp 958.958 Rp 972.767 Rp -2.539 Rp 500 Rp -3.039 LOWER Rp 953.230 Rp 8.725 0.9% PROFIT IDV
73 9800 Diamonds Rp 1.176.897 Rp 1.193.844 Rp 1.299.504 Rp 1.312.499 Rp 1.180.603 Rp 1.192.409 SipShop Rp 1.192.409 Rp 1.174.496 Rp 1.191.409 Rp -1.435 Rp 1.000 Rp -2.435 LOWER Rp 1.167.750 Rp 9.147 0.8% PROFIT IDV
74 14580 Diamonds Rp 1.761.282 Rp 1.786.644 Rp 1.928.193 Rp 1.947.475 Rp 1.763.350 Rp 1.780.984 SipShop Rp 1.780.984 Rp 1.754.716 Rp 1.779.984 Rp -5.660 Rp 1.000 Rp -6.660 LOWER Rp 1.733.460 Rp 27.822 1.6% PROFIT IDV
75 36500 Diamonds Rp 4.376.616 Rp 4.439.639 Rp 4.820.483 Rp 4.868.688 Rp 4.385.748 Rp 4.429.605 SipShop Rp 4.429.605 Rp 4.365.738 Rp 4.428.605 Rp -10.034 Rp 1.000 Rp -11.034 LOWER Rp 4.338.840 Rp 37.776 0.9% PROFIT IDV
76 73100 Diamonds Rp 8.766.190 Rp 8.892.423 Rp 9.640.965 Rp 9.737.375 Rp 8.783.317 Rp 8.871.150 SipShop Rp 8.871.150 Rp 8.744.233 Rp 8.870.150 Rp -21.273 Rp 1.000 Rp -22.273 LOWER Rp 8.688.060 Rp 78.130 0.9% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.