Kepo.id Price Monitor — Free Fire

Report generated: 2026-10-06
76
Total Variants
67
Lower
8
Keep
1
Raise
57
Profit
16
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 - - Takapedia Rp 29.741 Rp 29.269 Rp 29.690 Rp 3.757 Rp 50 Rp 3.707 RAISE - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 71.999 Rp 72.719 SipShop Rp 72.719 Rp 71.637 Rp 72.669 Rp -4.493 Rp 50 Rp -4.543 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 45.000 Rp 45.450 Rp 41.278 Rp 41.691 SipShop Rp 41.691 Rp 41.049 Rp 41.640 Rp -490 Rp 50 Rp -540 LOWER - - - - -
4 5 Diamonds Rp 814 Rp 826 Rp 1.000 Rp 1.010 Rp 824 Rp 832 SipShop Rp 832 Rp 810 Rp 822 Rp 6 Rp 10 Rp -4 LOWER Rp 865 Rp -51 -5.9% LOSS IDV
5 12 Diamonds Rp 1.744 Rp 1.769 Rp 2.000 Rp 2.020 Rp 1.762 Rp 1.780 SipShop Rp 1.780 Rp 1.744 Rp 1.769 Rp 11 Rp 10 Rp 1 KEEP Rp 1.730 Rp 14 0.8% PROFIT IDV
6 70 Diamonds Rp 8.730 Rp 8.856 Rp 10.000 Rp 10.100 Rp 8.740 Rp 8.827 SipShop Rp 8.827 Rp 8.691 Rp 8.816 Rp -29 Rp 10 Rp -39 LOWER Rp 8.650 Rp 80 0.9% PROFIT IDV
7 100 Diamonds Rp 13.152 Rp 13.341 Rp 15.427 Rp 15.581 Rp 13.156 Rp 13.288 SipShop Rp 13.288 Rp 13.089 Rp 13.277 Rp -53 Rp 10 Rp -63 LOWER Rp 13.840 Rp -688 -5.0% LOSS IDV
8 140 Diamonds Rp 17.470 Rp 17.722 Rp 20.000 Rp 20.200 Rp 17.479 Rp 17.654 SipShop Rp 17.654 Rp 17.393 Rp 17.643 Rp -68 Rp 10 Rp -78 LOWER Rp 17.300 Rp 170 1.0% PROFIT IDV
9 210 Diamonds Rp 28.740 Rp 29.154 Rp 28.915 Rp 29.204 - - Takapedia Rp 29.204 Rp 28.740 Rp 29.154 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.790 10.8% PROFIT IDV
10 300 Diamonds Rp 38.180 Rp 38.730 - - Rp 38.290 Rp 38.673 SipShop Rp 38.673 Rp 38.074 Rp 38.622 Rp -57 Rp 50 Rp -107 LOWER Rp 38.060 Rp 120 0.3% PROFIT IDV
11 355 Diamonds Rp 43.650 Rp 44.279 Rp 50.000 Rp 50.500 Rp 43.698 Rp 44.135 SipShop Rp 44.135 Rp 43.459 Rp 44.085 Rp -144 Rp 50 Rp -194 LOWER Rp 43.250 Rp 400 0.9% PROFIT IDV
12 360 Diamonds Rp 44.466 Rp 45.106 Rp 49.156 Rp 49.648 Rp 44.574 Rp 45.020 SipShop Rp 45.020 Rp 44.331 Rp 44.969 Rp -86 Rp 50 Rp -136 LOWER Rp 44.115 Rp 351 0.8% PROFIT IDV
13 10 Diamonds Rp 1.631 Rp 1.654 Rp 1.930 Rp 1.949 Rp 1.643 Rp 1.659 SipShop Rp 1.659 Rp 1.625 Rp 1.648 Rp 5 Rp 10 Rp -5 LOWER Rp 1.730 Rp -99 -5.7% LOSS IDV
14 15 Diamonds Rp 2.450 Rp 2.485 Rp 2.894 Rp 2.923 Rp 2.461 Rp 2.486 SipShop Rp 2.486 Rp 2.440 Rp 2.475 Rp 1 Rp 10 Rp -9 LOWER Rp 2.595 Rp -145 -5.6% LOSS IDV
15 20 Diamonds Rp 3.268 Rp 3.315 Rp 3.859 Rp 3.898 Rp 3.280 Rp 3.313 SipShop Rp 3.313 Rp 3.256 Rp 3.303 Rp -2 Rp 10 Rp -12 LOWER Rp 3.460 Rp -192 -5.5% LOSS IDV
16 25 Diamonds Rp 4.086 Rp 4.145 Rp 4.823 Rp 4.871 Rp 4.098 Rp 4.139 SipShop Rp 4.139 Rp 4.070 Rp 4.129 Rp -6 Rp 10 Rp -16 LOWER Rp 4.325 Rp -239 -5.5% LOSS IDV
17 30 Diamonds Rp 4.904 Rp 4.975 Rp 5.788 Rp 5.846 Rp 4.916 Rp 4.965 SipShop Rp 4.965 Rp 4.884 Rp 4.954 Rp -10 Rp 10 Rp -20 LOWER Rp 5.190 Rp -286 -5.5% LOSS IDV
18 40 Diamonds Rp 6.051 Rp 6.138 Rp 7.717 Rp 7.794 Rp 6.088 Rp 6.149 SipShop Rp 6.149 Rp 6.051 Rp 6.138 Rp 11 Rp 10 Rp 1 KEEP Rp 6.920 Rp -869 -12.6% LOSS IDV
19 50 Diamonds Rp 6.571 Rp 6.666 Rp 8.000 Rp 8.080 Rp 6.578 Rp 6.644 SipShop Rp 6.644 Rp 6.539 Rp 6.633 Rp -22 Rp 10 Rp -32 LOWER Rp 6.920 Rp -349 -5.0% LOSS IDV
20 55 Diamonds Rp 8.631 Rp 8.755 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 11 Rp 10 Rp 1 KEEP Rp 7.785 Rp 846 10.9% PROFIT IDV
21 75 Diamonds Rp 9.546 Rp 9.683 Rp 10.604 Rp 10.710 Rp 9.572 Rp 9.668 SipShop Rp 9.668 Rp 9.520 Rp 9.657 Rp -15 Rp 10 Rp -25 LOWER Rp 9.515 Rp 31 0.3% PROFIT IDV
22 80 Diamonds Rp 10.361 Rp 10.510 Rp 11.568 Rp 11.684 Rp 10.410 Rp 10.514 SipShop Rp 10.514 Rp 10.354 Rp 10.503 Rp 4 Rp 10 Rp -6 LOWER Rp 10.380 Rp -19 -0.2% LOSS IDV
23 90 Diamonds Rp 12.000 Rp 12.173 Rp 13.497 Rp 13.632 Rp 12.052 Rp 12.173 SipShop Rp 12.173 Rp 11.990 Rp 12.163 Rp 0 Rp 10 Rp -10 LOWER Rp 12.110 Rp -110 -0.9% LOSS IDV
24 120 Diamonds Rp 15.282 Rp 15.502 Rp 17.353 Rp 17.527 Rp 15.351 Rp 15.505 SipShop Rp 15.505 Rp 15.275 Rp 15.495 Rp 3 Rp 10 Rp -7 LOWER Rp 15.570 Rp -288 -1.8% LOSS IDV
25 130 Diamonds Rp 16.914 Rp 17.158 Rp 19.282 Rp 19.475 Rp 16.988 Rp 17.158 SipShop Rp 17.158 Rp 16.904 Rp 17.147 Rp 0 Rp 10 Rp -10 LOWER Rp 17.300 Rp -386 -2.2% LOSS IDV
26 145 Diamonds Rp 18.286 Rp 18.549 Rp 20.241 Rp 20.443 Rp 18.322 Rp 18.505 SipShop Rp 18.505 Rp 18.232 Rp 18.495 Rp -44 Rp 10 Rp -54 LOWER Rp 18.165 Rp 121 0.7% PROFIT IDV
27 150 Diamonds Rp 19.101 Rp 19.376 Rp 21.206 Rp 21.418 Rp 19.143 Rp 19.334 SipShop Rp 19.334 Rp 19.049 Rp 19.323 Rp -42 Rp 10 Rp -52 LOWER Rp 19.030 Rp 71 0.4% PROFIT IDV
28 160 Diamonds Rp 20.733 Rp 21.032 Rp 23.135 Rp 23.366 Rp 20.784 Rp 20.992 SipShop Rp 20.992 Rp 20.684 Rp 20.982 Rp -40 Rp 10 Rp -50 LOWER Rp 20.760 Rp -27 -0.1% LOSS IDV
29 170 Diamonds Rp 21.817 Rp 22.131 Rp 25.064 Rp 25.315 Rp 21.923 Rp 22.142 SipShop Rp 22.142 Rp 21.817 Rp 22.131 Rp 11 Rp 10 Rp 1 KEEP Rp 22.490 Rp -673 -3.0% LOSS IDV
30 190 Diamonds Rp 24.016 Rp 24.362 Rp 26.991 Rp 27.261 Rp 24.059 Rp 24.300 SipShop Rp 24.300 Rp 23.945 Rp 24.290 Rp -62 Rp 10 Rp -72 LOWER Rp 24.220 Rp -204 -0.8% LOSS IDV
31 200 Diamonds Rp 28.744 Rp 29.158 Rp 28.919 Rp 29.208 - - Takapedia Rp 29.208 Rp 28.744 Rp 29.158 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.794 10.8% PROFIT IDV
32 280 Diamonds Rp 34.916 Rp 35.419 Rp 38.553 Rp 38.939 Rp 35.008 Rp 35.358 SipShop Rp 35.358 Rp 34.806 Rp 35.307 Rp -61 Rp 50 Rp -111 LOWER Rp 34.600 Rp 316 0.9% PROFIT IDV
33 375 Diamonds Rp 46.914 Rp 47.590 Rp 52.050 Rp 52.571 Rp 47.035 Rp 47.505 SipShop Rp 47.505 Rp 46.781 Rp 47.455 Rp -85 Rp 50 Rp -135 LOWER Rp 46.710 Rp 204 0.4% PROFIT IDV
34 400 Diamonds Rp 50.197 Rp 50.920 Rp 56.873 Rp 57.442 Rp 50.465 Rp 50.970 SipShop Rp 50.970 Rp 50.197 Rp 50.920 Rp 50 Rp 50 Rp 0 KEEP Rp 50.170 Rp 27 0.1% PROFIT IDV
35 405 Diamonds Rp 50.197 Rp 50.920 - - Rp 50.310 Rp 50.813 SipShop Rp 50.813 Rp 50.042 Rp 50.763 Rp -107 Rp 50 Rp -157 LOWER Rp 50.170 Rp 27 0.1% PROFIT IDV
36 425 Diamonds Rp 52.385 Rp 53.139 Rp 57.830 Rp 58.408 Rp 52.498 Rp 53.023 SipShop Rp 53.023 Rp 52.221 Rp 52.973 Rp -116 Rp 50 Rp -166 LOWER Rp 51.900 Rp 485 0.9% PROFIT IDV
37 475 Diamonds Rp 58.931 Rp 59.780 Rp 65.543 Rp 66.198 Rp 59.055 Rp 59.646 SipShop Rp 59.646 Rp 58.750 Rp 59.596 Rp -134 Rp 50 Rp -184 LOWER Rp 58.820 Rp 111 0.2% PROFIT IDV
38 495 Diamonds Rp 61.118 Rp 61.998 Rp 67.467 Rp 68.142 Rp 61.243 Rp 61.855 SipShop Rp 61.855 Rp 60.927 Rp 61.804 Rp -143 Rp 50 Rp -193 LOWER Rp 60.550 Rp 568 0.9% PROFIT IDV
39 500 Diamonds Rp 61.936 Rp 62.828 Rp 68.432 Rp 69.116 Rp 62.064 Rp 62.685 SipShop Rp 62.685 Rp 61.745 Rp 62.634 Rp -143 Rp 50 Rp -193 LOWER Rp 61.415 Rp 521 0.8% PROFIT IDV
40 510 Diamonds Rp 63.567 Rp 64.482 Rp 70.361 Rp 71.065 Rp 63.705 Rp 64.342 SipShop Rp 64.342 Rp 63.379 Rp 64.292 Rp -140 Rp 50 Rp -190 LOWER Rp 63.145 Rp 422 0.7% PROFIT IDV
41 545 Diamonds Rp 67.665 Rp 68.639 - - Rp 67.800 Rp 68.478 SipShop Rp 68.478 Rp 67.456 Rp 68.427 Rp -161 Rp 50 Rp -211 LOWER Rp 67.470 Rp 195 0.3% PROFIT IDV
42 565 Diamonds Rp 69.854 Rp 70.860 Rp 77.106 Rp 77.877 Rp 69.988 Rp 70.688 SipShop Rp 70.688 Rp 69.635 Rp 70.638 Rp -172 Rp 50 Rp -222 LOWER Rp 69.200 Rp 654 0.9% PROFIT IDV
43 635 Diamonds Rp 78.588 Rp 79.720 Rp 86.743 Rp 87.610 Rp 78.733 Rp 79.520 SipShop Rp 79.520 Rp 78.341 Rp 79.469 Rp -200 Rp 50 Rp -250 LOWER Rp 77.850 Rp 738 0.9% PROFIT IDV
44 720 Diamonds Rp 87.323 Rp 88.580 Rp 100.000 Rp 101.000 Rp 87.698 Rp 88.575 SipShop Rp 88.575 Rp 87.268 Rp 88.525 Rp -5 Rp 50 Rp -55 LOWER Rp 86.500 Rp 823 1.0% PROFIT IDV
45 725 Diamonds Rp 88.138 Rp 89.407 Rp 97.346 Rp 98.319 Rp 88.299 Rp 89.182 SipShop Rp 89.182 Rp 87.866 Rp 89.131 Rp -225 Rp 50 Rp -275 LOWER Rp 87.365 Rp 773 0.9% PROFIT IDV
46 740 Diamonds Rp 90.586 Rp 91.890 Rp 100.239 Rp 101.241 Rp 90.760 Rp 91.668 SipShop Rp 91.668 Rp 90.317 Rp 91.618 Rp -222 Rp 50 Rp -272 LOWER Rp 89.960 Rp 626 0.7% PROFIT IDV
47 770 Diamonds Rp 95.268 Rp 96.640 Rp 104.095 Rp 105.136 Rp 94.035 Rp 94.975 SipShop Rp 94.975 Rp 93.577 Rp 94.925 Rp -1.665 Rp 50 Rp -1.715 LOWER Rp 93.420 Rp 1.848 2.0% PROFIT IDV
48 790 Diamonds Rp 96.056 Rp 97.439 Rp 106.020 Rp 107.080 Rp 96.223 Rp 97.185 SipShop Rp 97.185 Rp 95.756 Rp 97.135 Rp -254 Rp 50 Rp -304 LOWER Rp 95.150 Rp 906 1.0% PROFIT IDV
49 800 Diamonds Rp 97.689 Rp 99.096 Rp 107.949 Rp 109.028 Rp 97.864 Rp 98.843 SipShop Rp 98.843 Rp 97.390 Rp 98.792 Rp -253 Rp 50 Rp -303 LOWER Rp 96.880 Rp 809 0.8% PROFIT IDV
50 860 Diamonds Rp 104.742 Rp 106.250 Rp 115.657 Rp 116.814 Rp 104.968 Rp 106.018 SipShop Rp 106.018 Rp 104.414 Rp 105.918 Rp -232 Rp 100 Rp -332 LOWER Rp 103.800 Rp 942 0.9% PROFIT IDV
51 930 Diamonds Rp 113.476 Rp 115.110 Rp 125.296 Rp 126.549 Rp 113.713 Rp 114.850 SipShop Rp 114.850 Rp 113.121 Rp 114.750 Rp -260 Rp 100 Rp -360 LOWER Rp 112.450 Rp 1.026 0.9% PROFIT IDV
52 1000 Diamonds Rp 122.211 Rp 123.971 Rp 134.933 Rp 136.282 Rp 122.458 Rp 123.683 SipShop Rp 123.683 Rp 121.828 Rp 123.582 Rp -288 Rp 100 Rp -388 LOWER Rp 121.100 Rp 1.111 0.9% PROFIT IDV
53 1050 Diamonds Rp 128.757 Rp 130.611 Rp 142.647 Rp 144.073 Rp 129.015 Rp 130.305 SipShop Rp 130.305 Rp 128.356 Rp 130.204 Rp -306 Rp 100 Rp -406 LOWER Rp 128.020 Rp 737 0.6% PROFIT IDV
54 1075 Diamonds Rp 130.945 Rp 132.831 Rp 144.572 Rp 146.018 Rp 131.203 Rp 132.515 SipShop Rp 132.515 Rp 130.535 Rp 132.415 Rp -316 Rp 100 Rp -416 LOWER Rp 129.750 Rp 1.195 0.9% PROFIT IDV
55 1080 Diamonds Rp 131.761 Rp 133.658 Rp 145.536 Rp 146.991 Rp 132.024 Rp 133.344 SipShop Rp 133.344 Rp 131.352 Rp 133.243 Rp -314 Rp 100 Rp -414 LOWER Rp 130.615 Rp 1.146 0.9% PROFIT IDV
56 1440 Diamonds Rp 174.618 Rp 177.132 Rp 192.761 Rp 194.689 Rp 174.928 Rp 176.677 SipShop Rp 176.677 Rp 174.070 Rp 176.577 Rp -455 Rp 100 Rp -555 LOWER Rp 173.000 Rp 1.618 0.9% PROFIT IDV
57 1450 Diamonds Rp 174.618 Rp 177.132 Rp 200.000 Rp 202.000 Rp 174.708 Rp 176.455 SipShop Rp 176.455 Rp 173.851 Rp 176.354 Rp -677 Rp 100 Rp -777 LOWER Rp 173.000 Rp 1.618 0.9% PROFIT IDV
58 2000 Diamonds Rp 242.575 Rp 246.068 Rp 268.907 Rp 271.596 Rp 243.521 Rp 245.956 SipShop Rp 245.956 Rp 241.971 Rp 245.455 Rp -112 Rp 500 Rp -612 LOWER Rp 241.335 Rp 1.240 0.5% PROFIT IDV
59 2140 Diamonds Rp 260.086 Rp 263.831 Rp 288.183 Rp 291.065 Rp 261.011 Rp 263.621 SipShop Rp 263.621 Rp 259.385 Rp 263.120 Rp -210 Rp 500 Rp -710 LOWER Rp 258.635 Rp 1.451 0.6% PROFIT IDV
60 2180 Diamonds Rp 261.403 Rp 265.167 Rp 300.000 Rp 303.000 Rp 262.047 Rp 264.667 SipShop Rp 264.667 Rp 260.416 Rp 264.166 Rp -500 Rp 500 Rp -1.000 LOWER Rp 259.500 Rp 1.903 0.7% PROFIT IDV
61 2200 Diamonds Rp 264.698 Rp 268.510 Rp 293.000 Rp 295.930 Rp 266.312 Rp 268.975 SipShop Rp 268.975 Rp 264.663 Rp 268.474 Rp 465 Rp 500 Rp -35 LOWER Rp 262.960 Rp 1.738 0.7% PROFIT IDV
62 2020 Diamonds Rp 271.089 Rp 274.993 Rp 272.765 Rp 275.493 - - Takapedia Rp 275.493 Rp 271.089 Rp 274.993 Rp 500 Rp 500 Rp 0 KEEP Rp 243.065 Rp 28.024 11.5% PROFIT IDV
63 2720 Diamonds Rp 329.094 Rp 333.833 Rp 365.290 Rp 368.943 Rp 330.979 Rp 334.289 SipShop Rp 334.289 Rp 329.050 Rp 333.788 Rp 456 Rp 500 Rp -44 LOWER Rp 326.970 Rp 2.124 0.6% PROFIT IDV
64 3000 Diamonds Rp 361.869 Rp 367.080 Rp 400.949 Rp 404.958 Rp 362.942 Rp 366.571 SipShop Rp 366.571 Rp 360.874 Rp 366.071 Rp -509 Rp 500 Rp -1.009 LOWER Rp 359.840 Rp 2.029 0.6% PROFIT IDV
65 3640 Diamonds Rp 435.983 Rp 442.261 Rp 500.000 Rp 505.000 Rp 436.728 Rp 441.095 SipShop Rp 441.095 Rp 434.340 Rp 440.594 Rp -1.166 Rp 500 Rp -1.666 LOWER Rp 432.500 Rp 3.483 0.8% PROFIT IDV
66 4000 Diamonds Rp 480.451 Rp 487.369 Rp 531.058 Rp 536.369 Rp 483.031 Rp 487.861 SipShop Rp 487.861 Rp 480.442 Rp 487.360 Rp 492 Rp 500 Rp -8 LOWER Rp 476.615 Rp 3.836 0.8% PROFIT IDV
67 4450 Diamonds Rp 535.296 Rp 543.004 Rp 591.780 Rp 597.698 Rp 538.089 Rp 543.470 SipShop Rp 543.470 Rp 535.262 Rp 542.970 Rp 466 Rp 500 Rp -34 LOWER Rp 531.110 Rp 4.186 0.8% PROFIT IDV
68 5500 Diamonds Rp 661.619 Rp 671.146 Rp 731.533 Rp 738.848 Rp 664.944 Rp 671.593 SipShop Rp 671.593 Rp 661.566 Rp 671.093 Rp 447 Rp 500 Rp -53 LOWER Rp 656.535 Rp 5.084 0.8% PROFIT IDV
69 6000 Diamonds Rp 721.403 Rp 731.791 Rp 798.034 Rp 806.014 Rp 724.937 Rp 732.186 SipShop Rp 732.186 Rp 721.299 Rp 731.686 Rp 395 Rp 500 Rp -105 LOWER Rp 716.220 Rp 5.183 0.7% PROFIT IDV
70 6480 Diamonds Rp 780.531 Rp 791.771 Rp 862.613 Rp 871.239 Rp 784.383 Rp 792.227 SipShop Rp 792.227 Rp 780.487 Rp 791.726 Rp 456 Rp 500 Rp -44 LOWER Rp 774.175 Rp 6.356 0.8% PROFIT IDV
71 7290 Diamonds Rp 874.079 Rp 886.666 Rp 1.000.000 Rp 1.010.000 Rp 877.877 Rp 886.656 SipShop Rp 886.656 Rp 873.576 Rp 886.155 Rp -10 Rp 500 Rp -510 LOWER Rp 866.730 Rp 7.349 0.8% PROFIT IDV
72 8010 Diamonds Rp 961.369 Rp 975.213 Rp 1.060.477 Rp 1.071.082 Rp 963.619 Rp 973.255 SipShop Rp 973.255 Rp 958.946 Rp 972.755 Rp -1.958 Rp 500 Rp -2.458 LOWER Rp 953.230 Rp 8.139 0.9% PROFIT IDV
73 9800 Diamonds Rp 1.176.959 Rp 1.193.907 Rp 1.299.504 Rp 1.312.499 Rp 1.180.603 Rp 1.192.409 SipShop Rp 1.192.409 Rp 1.174.496 Rp 1.191.409 Rp -1.498 Rp 1.000 Rp -2.498 LOWER Rp 1.167.750 Rp 9.209 0.8% PROFIT IDV
74 14580 Diamonds Rp 1.761.282 Rp 1.786.644 Rp 1.928.193 Rp 1.947.475 Rp 1.760.000 Rp 1.777.600 SipShop Rp 1.777.600 Rp 1.751.380 Rp 1.776.600 Rp -9.044 Rp 1.000 Rp -10.044 LOWER Rp 1.733.460 Rp 27.822 1.6% PROFIT IDV
75 36500 Diamonds Rp 4.376.616 Rp 4.439.639 Rp 5.000.000 Rp 5.050.000 Rp 4.385.642 Rp 4.429.498 SipShop Rp 4.429.498 Rp 4.365.632 Rp 4.428.497 Rp -10.141 Rp 1.000 Rp -11.141 LOWER Rp 4.338.840 Rp 37.776 0.9% PROFIT IDV
76 73100 Diamonds Rp 8.766.190 Rp 8.892.423 Rp 10.000.000 Rp 10.100.000 Rp 8.783.290 Rp 8.871.123 SipShop Rp 8.871.123 Rp 8.744.206 Rp 8.870.123 Rp -21.300 Rp 1.000 Rp -22.300 LOWER Rp 8.688.060 Rp 78.130 0.9% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.