Kepo.id Price Monitor — Free Fire

Report generated: 2026-10-06
76
Total Variants
13
Lower
1
Keep
62
Raise
40
Profit
33
Loss
HPP Rate: 86.5K per 100K face value (IDV supplier discount: 13.5%)
# Variant Kepo Display Kepo Final Takapedia Display Takapedia Final SipShop Display SipShop Final Benchmark Benchmark Final ▶ Recommended Display New Kepo Final Gap Now Gap Required Excess Action HPP (COGS) Margin Margin % P/L COGS Source
1 Membership Mingguan Rp 25.615 Rp 25.984 Rp 29.447 Rp 29.741 - - Takapedia Rp 29.741 Rp 29.269 Rp 29.690 Rp 3.757 Rp 50 Rp 3.707 RAISE - - - - -
2 Membership Bulanan Rp 76.116 Rp 77.212 Rp 88.270 Rp 89.153 Rp 71.993 Rp 72.713 SipShop Rp 72.713 Rp 71.631 Rp 72.662 Rp -4.499 Rp 50 Rp -4.549 LOWER - - - - -
3 BP Card Rp 41.582 Rp 42.181 Rp 45.000 Rp 45.450 Rp 41.278 Rp 41.691 SipShop Rp 41.691 Rp 41.049 Rp 41.640 Rp -490 Rp 50 Rp -540 LOWER - - - - -
4 5 Diamonds Rp 814 Rp 826 Rp 1.000 Rp 1.010 Rp 816 Rp 824 SipShop Rp 824 Rp 802 Rp 814 Rp -2 Rp 10 Rp -12 LOWER Rp 865 Rp -51 -5.9% LOSS IDV
5 12 Diamonds Rp 1.725 Rp 1.750 Rp 2.000 Rp 2.020 Rp 1.822 Rp 1.840 SipShop Rp 1.840 Rp 1.804 Rp 1.830 Rp 90 Rp 10 Rp 80 RAISE Rp 1.730 Rp -5 -0.3% LOSS IDV
6 70 Diamonds Rp 8.730 Rp 8.856 Rp 10.000 Rp 10.100 Rp 8.881 Rp 8.970 SipShop Rp 8.970 Rp 8.832 Rp 8.959 Rp 114 Rp 10 Rp 104 RAISE Rp 8.650 Rp 80 0.9% PROFIT IDV
7 100 Diamonds Rp 13.152 Rp 13.341 Rp 15.427 Rp 15.581 Rp 13.040 Rp 13.170 SipShop Rp 13.170 Rp 12.973 Rp 13.160 Rp -171 Rp 10 Rp -181 LOWER Rp 13.840 Rp -688 -5.0% LOSS IDV
8 140 Diamonds Rp 17.470 Rp 17.722 Rp 20.000 Rp 20.200 Rp 17.759 Rp 17.937 SipShop Rp 17.937 Rp 17.672 Rp 17.926 Rp 215 Rp 10 Rp 205 RAISE Rp 17.300 Rp 170 1.0% PROFIT IDV
9 210 Diamonds Rp 28.740 Rp 29.154 Rp 28.915 Rp 29.204 - - Takapedia Rp 29.204 Rp 28.740 Rp 29.154 Rp 50 Rp 50 Rp 0 KEEP Rp 25.950 Rp 2.790 10.8% PROFIT IDV
10 300 Diamonds Rp 38.180 Rp 38.730 - - Rp 38.691 Rp 39.078 SipShop Rp 39.078 Rp 38.473 Rp 39.027 Rp 348 Rp 50 Rp 298 RAISE Rp 38.060 Rp 120 0.3% PROFIT IDV
11 355 Diamonds Rp 43.650 Rp 44.279 Rp 50.000 Rp 50.500 Rp 44.395 Rp 44.839 SipShop Rp 44.839 Rp 44.153 Rp 44.789 Rp 560 Rp 50 Rp 510 RAISE Rp 43.250 Rp 400 0.9% PROFIT IDV
12 360 Diamonds Rp 44.466 Rp 45.106 Rp 49.156 Rp 49.648 Rp 45.085 Rp 45.536 SipShop Rp 45.536 Rp 44.840 Rp 45.486 Rp 430 Rp 50 Rp 380 RAISE Rp 44.115 Rp 351 0.8% PROFIT IDV
13 10 Diamonds Rp 1.631 Rp 1.654 Rp 1.930 Rp 1.949 Rp 1.625 Rp 1.641 SipShop Rp 1.641 Rp 1.607 Rp 1.630 Rp -13 Rp 10 Rp -23 LOWER Rp 1.730 Rp -99 -5.7% LOSS IDV
14 15 Diamonds Rp 2.450 Rp 2.485 Rp 2.894 Rp 2.923 Rp 2.435 Rp 2.459 SipShop Rp 2.459 Rp 2.414 Rp 2.449 Rp -26 Rp 10 Rp -36 LOWER Rp 2.595 Rp -145 -5.6% LOSS IDV
15 20 Diamonds Rp 3.268 Rp 3.315 Rp 3.859 Rp 3.898 Rp 3.244 Rp 3.276 SipShop Rp 3.276 Rp 3.219 Rp 3.265 Rp -39 Rp 10 Rp -49 LOWER Rp 3.460 Rp -192 -5.5% LOSS IDV
16 25 Diamonds Rp 4.086 Rp 4.145 Rp 4.823 Rp 4.871 Rp 4.054 Rp 4.095 SipShop Rp 4.095 Rp 4.027 Rp 4.085 Rp -50 Rp 10 Rp -60 LOWER Rp 4.325 Rp -239 -5.5% LOSS IDV
17 30 Diamonds Rp 4.904 Rp 4.975 Rp 5.788 Rp 5.846 Rp 4.864 Rp 4.913 SipShop Rp 4.913 Rp 4.833 Rp 4.903 Rp -62 Rp 10 Rp -72 LOWER Rp 5.190 Rp -286 -5.5% LOSS IDV
18 40 Diamonds Rp 6.001 Rp 6.087 Rp 7.717 Rp 7.794 Rp 6.261 Rp 6.324 SipShop Rp 6.324 Rp 6.224 Rp 6.314 Rp 237 Rp 10 Rp 227 RAISE Rp 6.920 Rp -919 -13.3% LOSS IDV
19 50 Diamonds Rp 6.571 Rp 6.666 Rp 8.000 Rp 8.080 Rp 6.520 Rp 6.585 SipShop Rp 6.585 Rp 6.481 Rp 6.574 Rp -81 Rp 10 Rp -91 LOWER Rp 6.920 Rp -349 -5.0% LOSS IDV
20 55 Diamonds Rp 8.188 Rp 8.306 Rp 8.679 Rp 8.766 - - Takapedia Rp 8.766 Rp 8.631 Rp 8.755 Rp 460 Rp 10 Rp 450 RAISE Rp 7.785 Rp 403 5.2% PROFIT IDV
21 75 Diamonds Rp 9.455 Rp 9.591 Rp 10.604 Rp 10.710 Rp 9.672 Rp 9.769 SipShop Rp 9.769 Rp 9.620 Rp 9.759 Rp 178 Rp 10 Rp 168 RAISE Rp 9.515 Rp -60 -0.6% LOSS IDV
22 80 Diamonds Rp 10.277 Rp 10.425 Rp 11.568 Rp 11.684 Rp 10.475 Rp 10.580 SipShop Rp 10.580 Rp 10.419 Rp 10.569 Rp 155 Rp 10 Rp 145 RAISE Rp 10.380 Rp -103 -1.0% LOSS IDV
23 90 Diamonds Rp 11.921 Rp 12.093 Rp 13.497 Rp 13.632 Rp 12.099 Rp 12.220 SipShop Rp 12.220 Rp 12.036 Rp 12.209 Rp 127 Rp 10 Rp 117 RAISE Rp 12.110 Rp -189 -1.6% LOSS IDV
24 120 Diamonds Rp 15.210 Rp 15.429 Rp 17.353 Rp 17.527 Rp 15.375 Rp 15.529 SipShop Rp 15.529 Rp 15.298 Rp 15.518 Rp 100 Rp 10 Rp 90 RAISE Rp 15.570 Rp -360 -2.3% LOSS IDV
25 130 Diamonds Rp 16.853 Rp 17.096 Rp 19.282 Rp 19.475 Rp 16.994 Rp 17.164 SipShop Rp 17.164 Rp 16.910 Rp 17.154 Rp 68 Rp 10 Rp 58 RAISE Rp 17.300 Rp -447 -2.6% LOSS IDV
26 145 Diamonds Rp 18.099 Rp 18.360 Rp 20.241 Rp 20.443 Rp 18.532 Rp 18.717 SipShop Rp 18.717 Rp 18.441 Rp 18.707 Rp 357 Rp 10 Rp 347 RAISE Rp 18.165 Rp -66 -0.4% LOSS IDV
27 150 Diamonds Rp 18.920 Rp 19.192 Rp 21.206 Rp 21.418 Rp 19.330 Rp 19.523 SipShop Rp 19.523 Rp 19.236 Rp 19.513 Rp 331 Rp 10 Rp 321 RAISE Rp 19.030 Rp -110 -0.6% LOSS IDV
28 160 Diamonds Rp 20.563 Rp 20.859 Rp 23.135 Rp 23.366 Rp 20.949 Rp 21.158 SipShop Rp 21.158 Rp 20.847 Rp 21.147 Rp 299 Rp 10 Rp 289 RAISE Rp 20.760 Rp -197 -0.9% LOSS IDV
29 170 Diamonds Rp 21.800 Rp 22.114 Rp 25.064 Rp 25.315 Rp 21.889 Rp 22.108 SipShop Rp 22.108 Rp 21.784 Rp 22.098 Rp -6 Rp 10 Rp -16 LOWER Rp 22.490 Rp -690 -3.1% LOSS IDV
30 190 Diamonds Rp 23.849 Rp 24.192 Rp 26.991 Rp 27.261 Rp 24.345 Rp 24.588 SipShop Rp 24.588 Rp 24.229 Rp 24.578 Rp 396 Rp 10 Rp 386 RAISE Rp 24.220 Rp -371 -1.5% LOSS IDV
31 200 Diamonds Rp 27.283 Rp 27.676 Rp 28.919 Rp 29.208 - - Takapedia Rp 29.208 Rp 28.744 Rp 29.158 Rp 1.532 Rp 50 Rp 1.482 RAISE Rp 25.950 Rp 1.333 5.1% PROFIT IDV
32 280 Diamonds Rp 34.530 Rp 35.027 Rp 38.553 Rp 38.939 Rp 35.523 Rp 35.878 SipShop Rp 35.878 Rp 35.319 Rp 35.828 Rp 851 Rp 50 Rp 801 RAISE Rp 34.600 Rp -70 -0.2% LOSS IDV
33 375 Diamonds Rp 46.454 Rp 47.123 Rp 52.050 Rp 52.571 Rp 47.514 Rp 47.989 SipShop Rp 47.989 Rp 47.258 Rp 47.939 Rp 866 Rp 50 Rp 816 RAISE Rp 46.710 Rp -256 -0.5% LOSS IDV
34 400 Diamonds Rp 49.739 Rp 50.455 Rp 56.873 Rp 57.442 Rp 50.819 Rp 51.327 SipShop Rp 51.327 Rp 50.549 Rp 51.277 Rp 872 Rp 50 Rp 822 RAISE Rp 50.170 Rp -431 -0.9% LOSS IDV
35 405 Diamonds Rp 49.789 Rp 50.506 - - Rp 50.819 Rp 51.327 SipShop Rp 51.327 Rp 50.549 Rp 51.277 Rp 821 Rp 50 Rp 771 RAISE Rp 50.170 Rp -381 -0.8% LOSS IDV
36 425 Diamonds Rp 51.806 Rp 52.552 Rp 57.830 Rp 58.408 Rp 53.125 Rp 53.656 SipShop Rp 53.656 Rp 52.845 Rp 53.606 Rp 1.104 Rp 50 Rp 1.054 RAISE Rp 51.900 Rp -94 -0.2% LOSS IDV
37 475 Diamonds Rp 58.378 Rp 59.219 Rp 65.543 Rp 66.198 Rp 59.674 Rp 60.271 SipShop Rp 60.271 Rp 59.366 Rp 60.221 Rp 1.052 Rp 50 Rp 1.002 RAISE Rp 58.820 Rp -442 -0.8% LOSS IDV
38 495 Diamonds Rp 60.445 Rp 61.315 Rp 67.467 Rp 68.142 Rp 62.143 Rp 62.764 SipShop Rp 62.764 Rp 61.823 Rp 62.713 Rp 1.449 Rp 50 Rp 1.399 RAISE Rp 60.550 Rp -105 -0.2% LOSS IDV
39 500 Diamonds Rp 61.263 Rp 62.145 Rp 68.432 Rp 69.116 Rp 62.834 Rp 63.462 SipShop Rp 63.462 Rp 62.511 Rp 63.411 Rp 1.317 Rp 50 Rp 1.267 RAISE Rp 61.415 Rp -152 -0.2% LOSS IDV
40 510 Diamonds Rp 62.899 Rp 63.805 Rp 70.361 Rp 71.065 Rp 64.475 Rp 65.120 SipShop Rp 65.120 Rp 64.146 Rp 65.070 Rp 1.315 Rp 50 Rp 1.265 RAISE Rp 63.145 Rp -246 -0.4% LOSS IDV
41 545 Diamonds Rp 67.016 Rp 67.981 - - Rp 68.570 Rp 69.256 SipShop Rp 69.256 Rp 68.223 Rp 69.205 Rp 1.275 Rp 50 Rp 1.225 RAISE Rp 67.470 Rp -454 -0.7% LOSS IDV
42 565 Diamonds Rp 69.810 Rp 70.815 Rp 77.106 Rp 77.877 Rp 70.868 Rp 71.577 SipShop Rp 71.577 Rp 70.511 Rp 71.526 Rp 762 Rp 50 Rp 712 RAISE Rp 69.200 Rp 610 0.9% PROFIT IDV
43 635 Diamonds Rp 78.539 Rp 79.670 Rp 86.743 Rp 87.610 Rp 79.723 Rp 80.520 SipShop Rp 80.520 Rp 79.327 Rp 80.469 Rp 850 Rp 50 Rp 800 RAISE Rp 77.850 Rp 689 0.9% PROFIT IDV
44 720 Diamonds Rp 87.158 Rp 88.413 Rp 100.000 Rp 101.000 Rp 88.578 Rp 89.464 SipShop Rp 89.464 Rp 88.144 Rp 89.413 Rp 1.051 Rp 50 Rp 1.001 RAISE Rp 86.500 Rp 658 0.8% PROFIT IDV
45 725 Diamonds Rp 87.177 Rp 88.432 Rp 97.346 Rp 98.319 Rp 89.399 Rp 90.293 SipShop Rp 90.293 Rp 88.961 Rp 90.242 Rp 1.861 Rp 50 Rp 1.811 RAISE Rp 87.365 Rp -188 -0.2% LOSS IDV
46 740 Diamonds Rp 89.632 Rp 90.923 Rp 100.239 Rp 101.241 Rp 91.860 Rp 92.779 SipShop Rp 92.779 Rp 91.412 Rp 92.728 Rp 1.856 Rp 50 Rp 1.806 RAISE Rp 89.960 Rp -328 -0.4% LOSS IDV
47 770 Diamonds Rp 95.268 Rp 96.640 Rp 104.095 Rp 105.136 Rp 95.135 Rp 96.086 SipShop Rp 96.086 Rp 94.672 Rp 96.035 Rp -554 Rp 50 Rp -604 LOWER Rp 93.420 Rp 1.848 2.0% PROFIT IDV
48 790 Diamonds Rp 95.997 Rp 97.379 Rp 106.020 Rp 107.080 Rp 97.433 Rp 98.407 SipShop Rp 98.407 Rp 96.960 Rp 98.356 Rp 1.028 Rp 50 Rp 978 RAISE Rp 95.150 Rp 847 0.9% PROFIT IDV
49 800 Diamonds Rp 96.633 Rp 98.025 Rp 107.949 Rp 109.028 Rp 99.074 Rp 100.065 SipShop Rp 100.065 Rp 98.545 Rp 99.964 Rp 2.040 Rp 100 Rp 1.940 RAISE Rp 96.880 Rp -247 -0.3% LOSS IDV
50 860 Diamonds Rp 104.676 Rp 106.183 Rp 115.657 Rp 116.814 Rp 106.288 Rp 107.351 SipShop Rp 107.351 Rp 105.728 Rp 107.250 Rp 1.168 Rp 100 Rp 1.068 RAISE Rp 103.800 Rp 876 0.8% PROFIT IDV
51 930 Diamonds Rp 113.405 Rp 115.038 Rp 125.296 Rp 126.549 Rp 115.143 Rp 116.294 SipShop Rp 116.294 Rp 114.544 Rp 116.193 Rp 1.256 Rp 100 Rp 1.156 RAISE Rp 112.450 Rp 955 0.8% PROFIT IDV
52 1000 Diamonds Rp 122.135 Rp 123.894 Rp 134.933 Rp 136.282 Rp 123.998 Rp 125.238 SipShop Rp 125.238 Rp 123.361 Rp 125.137 Rp 1.344 Rp 100 Rp 1.244 RAISE Rp 121.100 Rp 1.035 0.9% PROFIT IDV
53 1050 Diamonds Rp 128.722 Rp 130.576 Rp 142.647 Rp 144.073 Rp 130.555 Rp 131.861 SipShop Rp 131.861 Rp 129.890 Rp 131.760 Rp 1.285 Rp 100 Rp 1.185 RAISE Rp 128.020 Rp 702 0.5% PROFIT IDV
54 1075 Diamonds Rp 130.863 Rp 132.747 Rp 144.572 Rp 146.018 Rp 132.770 Rp 134.098 SipShop Rp 134.098 Rp 132.095 Rp 133.997 Rp 1.351 Rp 100 Rp 1.251 RAISE Rp 129.750 Rp 1.113 0.9% PROFIT IDV
55 1080 Diamonds Rp 137.299 Rp 139.276 Rp 145.536 Rp 146.991 Rp 133.580 Rp 134.916 SipShop Rp 134.916 Rp 132.902 Rp 134.816 Rp -4.360 Rp 100 Rp -4.460 LOWER Rp 130.615 Rp 6.684 5.1% PROFIT IDV
56 1450 Diamonds Rp 174.509 Rp 177.022 Rp 200.000 Rp 202.000 Rp 176.809 Rp 178.577 SipShop Rp 178.577 Rp 175.943 Rp 178.477 Rp 1.555 Rp 100 Rp 1.455 RAISE Rp 173.000 Rp 1.509 0.9% PROFIT IDV
57 1440 Diamonds Rp 174.510 Rp 177.023 Rp 192.761 Rp 194.689 Rp 177.018 Rp 178.788 SipShop Rp 178.788 Rp 176.151 Rp 178.688 Rp 1.765 Rp 100 Rp 1.665 RAISE Rp 173.000 Rp 1.510 0.9% PROFIT IDV
58 2000 Diamonds Rp 242.575 Rp 246.068 Rp 268.907 Rp 271.596 Rp 246.491 Rp 248.956 SipShop Rp 248.956 Rp 244.929 Rp 248.456 Rp 2.888 Rp 500 Rp 2.388 RAISE Rp 241.335 Rp 1.240 0.5% PROFIT IDV
59 2020 Diamonds Rp 257.326 Rp 261.031 Rp 272.765 Rp 275.493 - - Takapedia Rp 275.493 Rp 271.089 Rp 274.993 Rp 14.462 Rp 500 Rp 13.962 RAISE Rp 243.065 Rp 14.261 5.9% PROFIT IDV
60 2140 Diamonds Rp 260.086 Rp 263.831 Rp 288.183 Rp 291.065 Rp 264.201 Rp 266.843 SipShop Rp 266.843 Rp 262.562 Rp 266.343 Rp 3.012 Rp 500 Rp 2.512 RAISE Rp 258.635 Rp 1.451 0.6% PROFIT IDV
61 2180 Diamonds Rp 261.403 Rp 265.167 Rp 300.000 Rp 303.000 Rp 267.319 Rp 269.992 SipShop Rp 269.992 Rp 265.666 Rp 269.492 Rp 4.825 Rp 500 Rp 4.325 RAISE Rp 259.500 Rp 1.903 0.7% PROFIT IDV
62 2200 Diamonds Rp 264.698 Rp 268.510 Rp 293.000 Rp 295.930 Rp 275.516 Rp 278.271 SipShop Rp 278.271 Rp 273.827 Rp 277.770 Rp 9.761 Rp 500 Rp 9.261 RAISE Rp 262.960 Rp 1.738 0.7% PROFIT IDV
63 2720 Diamonds Rp 329.094 Rp 333.833 Rp 365.290 Rp 368.943 Rp 340.739 Rp 344.146 SipShop Rp 344.146 Rp 338.767 Rp 343.645 Rp 10.313 Rp 500 Rp 9.813 RAISE Rp 326.970 Rp 2.124 0.6% PROFIT IDV
64 3000 Diamonds Rp 361.869 Rp 367.080 Rp 400.949 Rp 404.958 Rp 367.342 Rp 371.015 SipShop Rp 371.015 Rp 365.255 Rp 370.515 Rp 3.935 Rp 500 Rp 3.435 RAISE Rp 359.840 Rp 2.029 0.6% PROFIT IDV
65 3640 Diamonds Rp 435.983 Rp 442.261 Rp 500.000 Rp 505.000 Rp 453.778 Rp 458.316 SipShop Rp 458.316 Rp 451.317 Rp 457.816 Rp 16.055 Rp 500 Rp 15.555 RAISE Rp 432.500 Rp 3.483 0.8% PROFIT IDV
66 4000 Diamonds Rp 480.451 Rp 487.369 Rp 531.058 Rp 536.369 Rp 498.835 Rp 503.823 SipShop Rp 503.823 Rp 496.178 Rp 503.323 Rp 16.454 Rp 500 Rp 15.954 RAISE Rp 476.615 Rp 3.836 0.8% PROFIT IDV
67 4450 Diamonds Rp 535.296 Rp 543.004 Rp 591.780 Rp 597.698 Rp 554.361 Rp 559.905 SipShop Rp 559.905 Rp 551.463 Rp 559.404 Rp 16.901 Rp 500 Rp 16.401 RAISE Rp 531.110 Rp 4.186 0.8% PROFIT IDV
68 5500 Diamonds Rp 661.619 Rp 671.146 Rp 731.533 Rp 738.848 Rp 686.849 Rp 693.717 SipShop Rp 693.717 Rp 683.376 Rp 693.217 Rp 22.571 Rp 500 Rp 22.071 RAISE Rp 656.535 Rp 5.084 0.8% PROFIT IDV
69 6000 Diamonds Rp 721.403 Rp 731.791 Rp 798.034 Rp 806.014 Rp 749.525 Rp 757.020 SipShop Rp 757.020 Rp 745.780 Rp 756.519 Rp 25.229 Rp 500 Rp 24.729 RAISE Rp 716.220 Rp 5.183 0.7% PROFIT IDV
70 6480 Diamonds Rp 780.531 Rp 791.771 Rp 862.613 Rp 871.239 Rp 809.721 Rp 817.818 SipShop Rp 817.818 Rp 805.715 Rp 817.317 Rp 26.047 Rp 500 Rp 25.547 RAISE Rp 774.175 Rp 6.356 0.8% PROFIT IDV
71 7290 Diamonds Rp 874.079 Rp 886.666 Rp 1.000.000 Rp 1.010.000 Rp 889.011 Rp 897.901 SipShop Rp 897.901 Rp 884.661 Rp 897.400 Rp 11.235 Rp 500 Rp 10.735 RAISE Rp 866.730 Rp 7.349 0.8% PROFIT IDV
72 8010 Diamonds Rp 961.369 Rp 975.213 Rp 1.060.477 Rp 1.071.082 Rp 998.249 Rp 1.008.231 SipShop Rp 1.008.231 Rp 992.932 Rp 1.007.230 Rp 33.018 Rp 1.000 Rp 32.018 RAISE Rp 953.230 Rp 8.139 0.9% PROFIT IDV
73 9800 Diamonds Rp 1.176.959 Rp 1.193.907 Rp 1.299.504 Rp 1.312.499 Rp 1.223.309 Rp 1.235.542 SipShop Rp 1.235.542 Rp 1.217.016 Rp 1.234.541 Rp 41.635 Rp 1.000 Rp 40.635 RAISE Rp 1.167.750 Rp 9.209 0.8% PROFIT IDV
74 14580 Diamonds Rp 1.761.282 Rp 1.786.644 Rp 1.928.193 Rp 1.947.475 Rp 1.818.266 Rp 1.836.449 SipShop Rp 1.836.449 Rp 1.809.393 Rp 1.835.448 Rp 49.805 Rp 1.000 Rp 48.805 RAISE Rp 1.733.460 Rp 27.822 1.6% PROFIT IDV
75 36500 Diamonds Rp 4.376.616 Rp 4.439.639 Rp 5.000.000 Rp 5.050.000 Rp 4.550.556 Rp 4.596.062 SipShop Rp 4.596.062 Rp 4.529.832 Rp 4.595.062 Rp 156.423 Rp 1.000 Rp 155.423 RAISE Rp 4.338.840 Rp 37.776 0.9% PROFIT IDV
76 73100 Diamonds Rp 8.766.225 Rp 8.892.459 Rp 10.000.000 Rp 10.100.000 Rp 9.113.664 Rp 9.204.801 SipShop Rp 9.204.801 Rp 9.073.147 Rp 9.203.800 Rp 312.342 Rp 1.000 Rp 311.342 RAISE Rp 8.688.060 Rp 78.165 0.9% PROFIT IDV

Gap Now = Benchmark Final − Kepo Final. Positive means Kepo is cheaper.

Excess = Gap Now − Gap Required. Negative means Kepo needs to be cheaper.

HPP (COGS) = Cost of goods from IDV supplier at 86.5% of face value. Margin = Kepo Display Price − HPP.

LOSS = Selling below cost. PROFIT = You have margin. COGS Source = cheapest supplier for that variant.